2014 Q2 Form 10-Q Financial Statement

#000114420414031288 Filed on May 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $192.2K $509.4K $932.4K
YoY Change -82.02% -45.36% -27.21%
Cost Of Revenue $92.65K $367.6K $573.9K
YoY Change -87.96% -35.94% -25.99%
Gross Profit $99.52K $139.7K $358.5K
YoY Change -66.75% -61.02% -29.08%
Gross Profit Margin 51.79% 27.43% 38.45%
Selling, General & Admin $280.0K $300.0K $660.0K
YoY Change -46.15% -54.55%
% of Gross Profit 281.35% 214.69% 184.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00K $8.659K $19.88K
YoY Change -50.0% -56.45% 43.04%
% of Gross Profit 10.05% 6.2% 5.55%
Operating Expenses $281.1K $298.7K $664.9K
YoY Change -45.63% -55.09% -58.59%
Operating Profit -$181.5K -$158.9K -$306.5K
YoY Change -16.57% -48.14% -72.15%
Interest Expense -$495.00 $2.338K -$911.00
YoY Change -161.88% -356.64% -153.59%
% of Operating Profit
Other Income/Expense, Net -$388.5K -$12.97K $104.9K
YoY Change -384.7% -112.36% 49.9%
Pretax Income -$570.1K -$171.9K -$201.5K
YoY Change 602.8% -14.71% -80.47%
Income Tax $0.00 $1.206K $0.00
% Of Pretax Income
Net Earnings -$570.1K -$173.1K -$201.5K
YoY Change 602.8% -14.11% -80.47%
Net Earnings / Revenue -296.65% -33.98% -21.61%
Basic Earnings Per Share
Diluted Earnings Per Share -$863.6K -$257.6K -$303.0K
COMMON SHARES
Basic Shares Outstanding 328.9M shares 328.9M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $510.0K $570.0K $1.410M
YoY Change -59.2% -59.57% 28.18%
Cash & Equivalents $508.2K $495.8K $1.158M
Short-Term Investments $0.00 $70.00K $250.0K
Other Short-Term Assets $260.0K $320.0K $760.0K
YoY Change -69.77% -57.89% -23.23%
Inventory $1.305K $16.07K $320.0K
Prepaid Expenses $45.59K $100.8K
Receivables $133.1K $212.2K $260.0K
Other Receivables $230.0K $400.0K $0.00
Total Short-Term Assets $1.132M $1.514M $2.740M
YoY Change -53.92% -44.74% -18.46%
LONG-TERM ASSETS
Property, Plant & Equipment $28.91K $35.19K $190.0K
YoY Change -83.01% -81.48% -0.94%
Goodwill
YoY Change
Intangibles $4.713K $4.948K
YoY Change -15.84%
Long-Term Investments
YoY Change
Other Assets $20.00K $1.020M
YoY Change -97.87% -28.67%
Total Long-Term Assets $54.38K $40.14K $1.220M
YoY Change -95.11% -96.71% -24.88%
TOTAL ASSETS
Total Short-Term Assets $1.132M $1.514M $2.740M
Total Long-Term Assets $54.38K $40.14K $1.220M
Total Assets $1.187M $1.554M $3.960M
YoY Change -66.76% -60.75% -20.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $163.4K $193.1K $610.0K
YoY Change -71.81% -68.35% -12.86%
Accrued Expenses $725.5K $530.4K $1.530M
YoY Change -39.23% -65.33% 61.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $20.00K $20.00K $30.00K
YoY Change 0.0% -33.33% 200.0%
Total Short-Term Liabilities $905.3K $792.4K $2.350M
YoY Change -53.78% -66.28% -10.64%
LONG-TERM LIABILITIES
Long-Term Debt $10.00K $10.00K $40.00K
YoY Change -75.0% -75.0% 100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $10.00K $10.00K $40.00K
YoY Change -75.0% -75.0% 100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $905.3K $792.4K $2.350M
Total Long-Term Liabilities $10.00K $10.00K $40.00K
Total Liabilities $915.5K $806.4K $2.390M
YoY Change -54.22% -66.26% -9.81%
SHAREHOLDERS EQUITY
Retained Earnings -$52.83M -$52.26M
YoY Change 3.1%
Common Stock $53.10M
YoY Change 0.42%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $271.1K $750.0K $1.560M
YoY Change
Total Liabilities & Shareholders Equity $1.187M $1.550M $3.960M
YoY Change -66.76% -60.86% -20.55%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$570.1K -$173.1K -$201.5K
YoY Change 602.8% -14.11% -80.47%
Depreciation, Depletion And Amortization $10.00K $8.659K $19.88K
YoY Change -50.0% -56.45% 43.04%
Cash From Operating Activities -$60.00K -$44.99K -$267.7K
YoY Change -57.14% -83.19% 148.33%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $70.00K $90.00K $0.00
YoY Change
Cash From Investing Activities $70.00K $87.48K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -$9.981K -$7.095K
YoY Change 40.68%
NET CHANGE
Cash From Operating Activities -60.00K -$44.99K -$267.7K
Cash From Investing Activities 70.00K $87.48K $0.00
Cash From Financing Activities 0.000 -$9.981K -$7.095K
Net Change In Cash 10.00K $32.51K -$274.8K
YoY Change -107.14% -111.83% 154.92%
FREE CASH FLOW
Cash From Operating Activities -$60.00K -$44.99K -$267.7K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
328874 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52744046 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52257073 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
857406 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1850911 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
495793 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
463285 USD
CY2014Q1 us-gaap Investments
Investments
73299 USD
CY2013Q4 us-gaap Investments
Investments
106097 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
212246 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
340663 USD
CY2014Q1 us-gaap Other Receivables
OtherReceivables
399438 USD
CY2013Q4 us-gaap Other Receivables
OtherReceivables
635056 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
16066 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1305 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
100811 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
41180 USD
CY2014Q1 us-gaap Prepaid Royalties
PrepaidRoyalties
216569 USD
CY2013Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
214527 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1514222 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1802113 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35191 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43614 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4948 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5184 USD
CY2014Q1 us-gaap Assets
Assets
1554361 USD
CY2013Q4 us-gaap Assets
Assets
1850911 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
193051 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
500320 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
16620 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
20775 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
530405 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
438948 USD
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
52348 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
13614 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
792424 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
973657 USD
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
14022 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
19848 USD
CY2014Q1 us-gaap Liabilities
Liabilities
806446 USD
CY2013Q4 us-gaap Liabilities
Liabilities
993505 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-80600 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-131536 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52083978 USD
CY2014Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of the&#160;condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates made by the Company&#8217;s management include, but are not limited to the fair value of investments in marketable securities, the collectability of receivables, the realizability of inventories, the recoverability of long-lived assets, valuation of deferred tax assets and liabilities and the estimated fair value of the royalty and advance guarantees and stock-based transactions. Actual results could materially differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <i>Concentration of Credit Risk</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The Company maintains cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (&#8220;FDIC&#8221;) up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>. At March 31, 2014, the Company had amounts in these accounts in excess of the FDIC insurance limit. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk related to these deposits.</div> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt">The Company extends credit based on an evaluation of the customer's financial condition, generally without requiring collateral. Exposure to losses on receivables is principally dependent on each customer's financial condition. The Company monitors its exposure for credit losses and maintains allowances for anticipated losses. Although the Company expects to collect amounts due, actual collections may differ from the estimated amounts. At March 31, 2014 and December 31, 2013, the Company has recorded an allowance for doubtful accounts of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">53,300</font>.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> For the three months ended March 31, 2014 and 2013, revenues from one and four clients accounted for approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 86</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 58</font>%, respectively, of total revenues. These revenues were generated from the sales of tour merchandise, VIP services, and merchandising and fulfillment services. As of March 31, 2014 and December 31, 2013, accounts receivable from Music City Networks (<font color="#1e1e1e"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font color="#1e1e1e">&#8220;</font>MCN</font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font color="#2d2d2d">&#8221;)</font></font> clients totaled approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 16</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 56</font>%, respectively,&#160;of the total accounts receivable balances.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
328874050 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
328874050 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
328874050 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
328874050 shares
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
53300 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
53300 USD
CY2013Q1 us-gaap Advertising Expense
AdvertisingExpense
1695 USD
CY2014Q1 us-gaap Advertising Expense
AdvertisingExpense
940 USD
CY2013Q1 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.58 pure
CY2014Q1 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.86 pure
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11962000 shares
CY2014Q1 payd Accounts Receivable Percentage
AccountsReceivablePercentage
0.16 pure
CY2013Q4 payd Accounts Receivable Percentage
AccountsReceivablePercentage
0.56 pure
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2014Q1 us-gaap Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
0
CY2014Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
7801 USD
CY2013Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2446 USD
CY2014Q1 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
504687 USD
CY2013Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
421963 USD
CY2014Q1 payd Accrued Liabilities Other Current
AccruedLiabilitiesOtherCurrent
17917 USD
CY2013Q4 payd Accrued Liabilities Other Current
AccruedLiabilitiesOtherCurrent
14539 USD
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
530405 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
438948 USD
CY2013Q1 us-gaap Revenues
Revenues
932375 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-158918 USD
CY2013Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-911 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-173095 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
CY2014Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
2338 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1802 USD
CY2013Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
108694 USD
CY2014Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
CY2013Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-2851 USD
CY2014Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
104932 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12971 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-201527 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-171889 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1206 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-201527 USD
CY2014Q1 us-gaap Revenues
Revenues
509405 USD
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
573889 USD
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
367635 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
358486 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
141770 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
664945 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
300688 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-306459 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
328874050 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
328874050 shares
CY2013Q1 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss Net Of Tax
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax
0 USD
CY2014Q1 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss Net Of Tax
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax
2800 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-201527 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-170295 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19882 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8659 USD
CY2013Q1 payd Unrealized Gain On Investments
UnrealizedGainOnInvestments
108694 USD
CY2014Q1 payd Unrealized Gain On Investments
UnrealizedGainOnInvestments
0 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
79542 USD
CY2013Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-2851 USD
CY2013Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
65168 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-96145 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-128417 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-105574 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14761 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
112212 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
59632 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
6301 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
2041 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
60482 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-118386 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
91457 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-307269 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
12039 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-41303 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
38734 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-267704 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-44993 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
87482 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
87482 USD
CY2013Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
7095 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7095 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9981 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-274799 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
32508 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
911 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
596 USD
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
328874050 shares
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
PAID INC
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001017655
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
0 USD
CY2014Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-214759 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1433034 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1158235 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
1127920 USD
CY2014Q1 us-gaap Fdic Indemnification Asset
FDICIndemnificationAsset
250000 USD
CY2013Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 USD
CY2014Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
3748 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
0 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
3748 USD
CY2013Q1 payd Unrealized Gain On Investments In Available For Sale Securities
UnrealizedGainOnInvestmentsInAvailableForSaleSecurities
0 USD
CY2014Q1 payd Unrealized Gain On Investments In Available For Sale Securities
UnrealizedGainOnInvestmentsInAvailableForSaleSecurities
2800 USD
CY2014Q1 payd Degree Of Likelihood Of Sustaining Uncertain Tax Position Threshold For Recognition Percent
DegreeOfLikelihoodOfSustainingUncertainTaxPositionThresholdForRecognitionPercent
0.5 pure
CY2013Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2014Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
-55618 USD
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
34759 USD
CY2012Q2 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
3748 USD
CY2014Q1 payd Common Stock Held For Sale
CommonStockHeldForSale
2528091 shares
CY2013Q4 payd Common Stock Held For Sale
CommonStockHeldForSale
3528091 shares
CY2014Q1 payd Guarantee Price Of Common Stock
GuaranteePriceOfCommonStock
0 USD
CY2013Q4 payd Guarantee Price Of Common Stock
GuaranteePriceOfCommonStock
0 USD

Files In Submission

Name View Source Status
0001144204-14-031288-index-headers.html Edgar Link pending
0001144204-14-031288-index.html Edgar Link pending
0001144204-14-031288.txt Edgar Link pending
0001144204-14-031288-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
page_001.jpg Edgar Link pending
page_002.jpg Edgar Link pending
page_003.jpg Edgar Link pending
payd-20140331.xml Edgar Link completed
payd-20140331.xsd Edgar Link pending
payd-20140331_cal.xml Edgar Link unprocessable
payd-20140331_def.xml Edgar Link unprocessable
payd-20140331_lab.xml Edgar Link unprocessable
payd-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogo.jpg Edgar Link pending
v378108_10q.htm Edgar Link pending
v378108_ex10-1.htm Edgar Link pending
v378108_ex31-1.htm Edgar Link pending
v378108_ex31-2.htm Edgar Link pending
v378108_ex32-1.htm Edgar Link pending