2015 Q4 Form 10-Q Financial Statement

#000114420415064222 Filed on November 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $130.0K $46.19K $50.00K
YoY Change 160.0% -4.45% -95.97%
Cost Of Revenue $10.00K $12.68K $40.00K
YoY Change -75.0% 20.7% -95.74%
Gross Profit $130.0K $33.52K $0.00
YoY Change -11.43% -100.0%
Gross Profit Margin 100.0% 72.56% 0.0%
Selling, General & Admin $330.0K $220.0K $630.0K
YoY Change -47.62% 0.0%
% of Gross Profit 253.85% 656.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.00K $0.00 $10.00K
YoY Change 100.0% 0.0%
% of Gross Profit 15.38% 0.0%
Operating Expenses $330.0K $218.4K $630.0K
YoY Change -47.62% 2.21% -49.19%
Operating Profit -$200.0K -$184.9K -$630.0K
YoY Change -68.25% 5.15% -32.98%
Interest Expense -$20.00K -$490.0K -$240.0K
YoY Change -91.67% 115194.12% -284.62%
% of Operating Profit
Other Income/Expense, Net $0.00 -$485.1K $320.0K
YoY Change -100.0% 132.59% 202.33%
Pretax Income -$230.0K -$670.0K -$540.0K
YoY Change -57.41% 74.31% -44.33%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$230.0K -$670.0K -$540.0K
YoY Change -57.41% 73.06% -44.33%
Net Earnings / Revenue -176.92% -1450.49% -1080.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$280.5K -$971.0K -$806.0K
COMMON SHARES
Basic Shares Outstanding 343.8M shares 343.8M shares 328.9M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $120.0K $310.0K $650.0K
YoY Change -81.54% 6.9% 14.04%
Cash & Equivalents $120.0K $313.7K $651.3K
Short-Term Investments $0.00
Other Short-Term Assets $60.00K $100.0K $130.0K
YoY Change -53.85% -60.0% -50.0%
Inventory $0.00 $1.305K $1.305K
Prepaid Expenses $16.61K $42.57K
Receivables $30.00K $91.65K $91.57K
Other Receivables $0.00 $10.00K $120.0K
Total Short-Term Assets $210.0K $517.5K $990.0K
YoY Change -78.79% -37.62% -45.06%
LONG-TERM ASSETS
Property, Plant & Equipment $10.00K $9.532K $18.49K
YoY Change -45.91% -59.78% -57.61%
Goodwill
YoY Change
Intangibles $3.537K $4.242K
YoY Change -21.01% -18.17%
Long-Term Investments
YoY Change
Other Assets $0.00 $10.00K $20.00K
YoY Change -100.0% -50.0%
Total Long-Term Assets $290.0K $25.40K $46.12K
YoY Change 528.82% -43.87% -5.49%
TOTAL ASSETS
Total Short-Term Assets $210.0K $517.5K $990.0K
Total Long-Term Assets $290.0K $25.40K $46.12K
Total Assets $500.0K $542.9K $1.036M
YoY Change -51.74% -37.94% -44.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $100.0K $129.0K $215.7K
YoY Change -53.64% -15.59% -56.89%
Accrued Expenses $1.000M $1.016M $674.0K
YoY Change 48.36% 26.51% 53.55%
Deferred Revenue
YoY Change
Short-Term Debt $20.00K $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $10.00K $20.00K
YoY Change -100.0% -50.0% 0.0%
Total Short-Term Liabilities $1.130M $1.158M $912.1K
YoY Change 23.9% 19.2% -6.33%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.130M $1.158M $912.1K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $1.130M $1.158M $915.1K
YoY Change 23.48% 18.38% -7.89%
SHAREHOLDERS EQUITY
Retained Earnings -$54.83M -$53.75M
YoY Change 3.04% 3.2%
Common Stock $54.22M $53.85M
YoY Change 2.08% 1.46%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$630.0K -$615.1K $121.0K
YoY Change
Total Liabilities & Shareholders Equity $500.0K $540.0K $1.036M
YoY Change -51.74% -38.27% -44.02%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income -$230.0K -$670.0K -$540.0K
YoY Change -57.41% 73.06% -44.33%
Depreciation, Depletion And Amortization $20.00K $0.00 $10.00K
YoY Change 100.0% 0.0%
Cash From Operating Activities -$60.00K -$110.0K -$180.0K
YoY Change -66.67% -50.0% -25.0%
INVESTING ACTIVITIES
Capital Expenditures -$300.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$300.0K $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 170.0K -10.00K 550.0K
YoY Change -69.09% 0.0% -5600.0%
NET CHANGE
Cash From Operating Activities -60.00K -110.0K -180.0K
Cash From Investing Activities -300.0K 0.000 0.000
Cash From Financing Activities 170.0K -10.00K 550.0K
Net Change In Cash -190.0K -120.0K 370.0K
YoY Change -151.35% -47.83% -268.18%
FREE CASH FLOW
Cash From Operating Activities -$60.00K -$110.0K -$180.0K
Capital Expenditures -$300.0K
Free Cash Flow $240.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
91647 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
91574 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
1305 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1305 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
16606 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
42567 USD
CY2015Q3 us-gaap Prepaid Royalties
PrepaidRoyalties
82905 USD
CY2014Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
82905 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
517513 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
990007 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9532 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18489 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3537 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4242 USD
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
7027 USD
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
15223 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1015790 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
674019 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
6213 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7102 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1157986 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
912051 USD
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
0 USD
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
3095 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
53872952 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
53506353 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54831798 USD
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
339374050 shares
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-53749748 USD
CY2015Q3 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 USD
CY2014Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
25000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
-615072 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
120979 USD
CY2015Q3 us-gaap Other Receivables
OtherReceivables
11377 USD
CY2014Q4 us-gaap Other Receivables
OtherReceivables
120338 USD
CY2015Q3 us-gaap Liabilities
Liabilities
1157986 USD
CY2014Q4 us-gaap Liabilities
Liabilities
915146 USD
CY2015Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
12332 USD
CY2014Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
23387 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
313673 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
651318 USD
CY2015Q3 us-gaap Assets
Assets
542914 USD
CY2014Q4 us-gaap Assets
Assets
1036125 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
128956 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
215707 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
343774 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
339374 USD
us-gaap Revenues
Revenues
749916 USD
us-gaap Revenues
Revenues
139593 USD
us-gaap Net Income Loss
NetIncomeLoss
-1130308 USD
us-gaap Net Income Loss
NetIncomeLoss
-1082050 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
CY2014Q3 us-gaap Revenues
Revenues
48340 USD
CY2015Q3 us-gaap Revenues
Revenues
46191 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-387147 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-669996 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
us-gaap Cost Of Revenue
CostOfRevenue
485018 USD
us-gaap Gross Profit
GrossProfit
264898 USD
us-gaap Operating Expenses
OperatingExpenses
781160 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-516262 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
1418 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
86967 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-375147 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
328874050 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
342972218 shares
payd Other Accounts Receivable Writeoffs
OtherAccountsReceivableWriteoffs
278089 USD
payd Other Accounts Receivable Writeoffs
OtherAccountsReceivableWriteoffs
108961 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
34759 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
-79983 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2765 USD
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
328874050 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
343774049 shares
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
10502 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
12676 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
37838 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
33515 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
213645 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
218377 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-175807 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-184862 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-425 USD
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-148 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
350 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2014Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-157939 USD
CY2015Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-376007 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-485116 USD
CY2014Q3 payd Other Accounts Receivable Writeoffs
OtherAccountsReceivableWriteoffs
50561 USD
CY2015Q3 payd Other Accounts Receivable Writeoffs
OtherAccountsReceivableWriteoffs
108961 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2015Q3 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20620 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9662 USD
us-gaap Share Based Compensation
ShareBasedCompensation
38004 USD
us-gaap Share Based Compensation
ShareBasedCompensation
150999 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-225799 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
73 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-8936 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-25961 USD
us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
2042 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-347555 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-86751 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-11193 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-13614 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-315206 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-521354 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
18104 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-18104 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-175660 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
463285 USD
us-gaap Interest Paid
InterestPaid
634 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
157650 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
157650 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
0 USD
us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
-79983 USD
us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
0 USD
us-gaap Increase Decrease In Prepaid Royalties
IncreaseDecreaseInPrepaidRoyalties
0 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3771 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-889 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
11291 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
195000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
183709 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-337645 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
287625 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
974 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
278089 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
108961 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
0 USD
us-gaap Increase Decrease In Other Deposits
IncreaseDecreaseInOtherDeposits
-17072 USD
us-gaap Increase Decrease In Other Deposits
IncreaseDecreaseInOtherDeposits
11055 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-214759 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
3971 USD
us-gaap Interest Paid
InterestPaid
920 USD
us-gaap Stock Issued1
StockIssued1
25000 USD
us-gaap Stock Issued1
StockIssued1
0 USD
CY2015Q3 us-gaap Fdic Indemnification Asset
FDICIndemnificationAsset
250000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
38609 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
278089 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
108961 USD
us-gaap Advertising Expense
AdvertisingExpense
20282 USD
us-gaap Advertising Expense
AdvertisingExpense
2649 USD
CY2015Q3 us-gaap Advertising Expense
AdvertisingExpense
7180 USD
CY2014Q3 us-gaap Advertising Expense
AdvertisingExpense
14 USD
CY2015Q3 us-gaap Earnings Per Share Potentially Dilutive Securities
EarningsPerSharePotentiallyDilutiveSecurities
400,000
us-gaap Earnings Per Share Potentially Dilutive Securities
EarningsPerSharePotentiallyDilutiveSecurities
1,583,000
CY2015Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1755 USD
CY2014Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2019 USD
CY2015Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
80572 USD
CY2014Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
80572 USD
CY2015Q3 payd Stock Payment Guarantee Liabilities Current
StockPaymentGuaranteeLiabilitiesCurrent
900274 USD
CY2014Q4 payd Stock Payment Guarantee Liabilities Current
StockPaymentGuaranteeLiabilitiesCurrent
554732 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
33189 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
36696 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
1015790 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
674019 USD
CY2015Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
500000 shares
CY2014Q4 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
500000 shares
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
PAID INC
dei Entity Central Index Key
EntityCentralIndexKey
0001017655
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
PAYD
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
343774049 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
550000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
550000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
343774049 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
343774049 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
339374050 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <i><font style="FONT-SIZE: 10pt">Use of Estimates</font></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The preparation of the condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates made by the Company&#8217;s management include, but are not limited to the collectability of accounts receivables and other receivables, the valuation of inventories, the recoverability of long-lived assets, the valuation of deferred tax assets and liabilities and the estimated fair value of the royalty and advance guarantees and share-based transactions. Actual results could materially differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <i><font style="FONT-SIZE: 10pt">Concentration of Credit Risk</font></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The Company maintains cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (&#8220;FDIC&#8221;) up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>. At September 30, 2015, the Company had amounts in these accounts in excess of the FDIC limit. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk related to these deposits. Management believes that it has invested in high credit quality institutions for which the Company has not experienced any loss in its accounts and believes it is not exposed to any significant credit risk related to these accounts.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The Company extends credit based on an evaluation of the customer's financial condition, generally without requiring collateral. Exposure to losses on receivables is principally dependent on each customer's financial condition. The Company monitors its exposure for credit losses and maintains allowances for anticipated losses. Although the Company expects to collect amounts due, actual collections may differ from the estimated amounts. At both September 30, 2015 and December 31, 2014, the Company has recorded an allowance for doubtful accounts of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">38,609</font></font>.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">For the three months ended September 30, 2015, no revenues from any one individual client accounted for more than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font>% of total revenues. For the three months ended September 30, 2014, revenues from two clients accounted for approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 96</font>% of total revenues. For the nine months ended September 30, 2015, no revenues from any one individual client accounted for more than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font>% of total revenues. For the nine months ended September 30, 2014, revenues from two clients accounted for approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 85</font>% of total revenues. These revenues were generated from the sales of our line of AuctionInc products, tour merchandise, VIP services, and merchandising and fulfillment services.</font></div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <i><font style="FONT-SIZE: 10pt">Reclassifications</font></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">Certain reclassifications have been made to the prior period financial statement presentation to conform to the current period financial statement presentation. The reclassifications did not have any effect on reported net losses for any period presented.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font></font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
less than a 50% likelihood
CY2015Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2014Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
38609 USD

Files In Submission

Name View Source Status
0001144204-15-064222-index-headers.html Edgar Link pending
0001144204-15-064222-index.html Edgar Link pending
0001144204-15-064222.txt Edgar Link pending
0001144204-15-064222-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
payd-20150930.xml Edgar Link completed
payd-20150930.xsd Edgar Link pending
payd-20150930_cal.xml Edgar Link unprocessable
payd-20150930_def.xml Edgar Link unprocessable
payd-20150930_lab.xml Edgar Link unprocessable
payd-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogo.jpg Edgar Link pending
v423999_10q.htm Edgar Link pending
v423999_ex31-1.htm Edgar Link pending
v423999_ex31-2.htm Edgar Link pending
v423999_ex32.htm Edgar Link pending