|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$73.19M
-39.59%
YoY
|
$121.2M
29.82%
YoY
|
$93.33M
-879.72%
YoY
|
-$11.97M
-64.78%
YoY
|
-$33.99M
43.13%
YoY
|
| Depreciation, Depletion And Amortization |
$65.63M
38.75%
YoY
|
$47.30M
70.04%
YoY
|
$27.81M
33.35%
YoY
|
$20.86M
15.9%
YoY
|
$18.00M
5.28%
YoY
|
| Cash From Operating Activities |
$233.5M
31.97%
YoY
|
$176.9M
10.93%
YoY
|
$159.5M
89.96%
YoY
|
$83.96M
319.49%
YoY
|
$20.02M
110.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.87M
228.17%
YoY
|
$8.189M
-3.19%
YoY
|
$8.459M
-19.47%
YoY
|
$10.50M
52.43%
YoY
|
$6.891M
38.04%
YoY
|
| Acquisitions |
$33.08M
-31.39%
YoY
|
$48.22M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$130.6M
-93.13%
YoY
|
-$1.901B
-53827.39%
YoY
|
$3.538M
-89.76%
YoY
|
$34.57M
11.31%
YoY
|
$31.06M
-104.11%
YoY
|
| Cash From Investing Activities |
-$218.3M
-88.87%
YoY
|
-$1.961B
4331.84%
YoY
|
-$44.25M
-871.78%
YoY
|
$5.734M
-43.54%
YoY
|
$10.16M
-115.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$173.6M
26.24%
YoY
|
$137.5M
148.06%
YoY
|
$55.44M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$43.79M
119.23%
YoY
|
| Cash From Financing Activities |
$738.0M
72.53%
YoY
|
$427.8M
-16.44%
YoY
|
$512.0M
-64.97%
YoY
|
$1.461B
4.66%
YoY
|
$1.396B
-16.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$233.5M
31.97%
YoY
|
$176.9M
10.93%
YoY
|
$159.5M
89.96%
YoY
|
$83.96M
319.49%
YoY
|
$20.02M
110.11%
YoY
|
| Cash From Investing Activities |
-$218.3M
-88.87%
YoY
|
-$1.961B
4331.84%
YoY
|
-$44.25M
-871.78%
YoY
|
$5.734M
-43.54%
YoY
|
$10.16M
-115.19%
YoY
|
| Cash From Financing Activities |
$738.0M
72.53%
YoY
|
$427.8M
-16.44%
YoY
|
$512.0M
-64.97%
YoY
|
$1.461B
4.66%
YoY
|
$1.396B
-16.57%
YoY
|
| Net Change In Cash |
$758.5M
-155.77%
YoY
|
-$1.360B
-315.33%
YoY
|
$631.6M
-59.2%
YoY
|
$1.548B
8.64%
YoY
|
$1.425B
-11.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$233.5M
31.97%
YoY
|
$176.9M
10.93%
YoY
|
$159.5M
89.96%
YoY
|
$83.96M
319.49%
YoY
|
$20.02M
110.11%
YoY
|
| Capital Expenditures |
$26.87M
228.17%
YoY
|
$8.189M
-3.19%
YoY
|
$8.459M
-19.47%
YoY
|
$10.50M
52.43%
YoY
|
$6.891M
38.04%
YoY
|
| Free Cash Flow |
$206.6M
22.45%
YoY
|
$168.7M
11.72%
YoY
|
$151.0M
105.61%
YoY
|
$73.46M
459.71%
YoY
|
$13.12M
189.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.57M
-4.9%
YoY
|
$19.01M
4.52%
YoY
|
$14.12M
-66.03%
YoY
|
$19.48M
-39.92%
YoY
|
$20.58M
-28.98%
YoY
|
$18.19M
-32.68%
YoY
|
$41.57M
224.16%
YoY
|
$32.43M
-28.81%
YoY
|
$28.97M
265.0%
YoY
|
$27.02M
-366.19%
YoY
|
$12.83M
-148.48%
YoY
|
$45.55M
930.05%
YoY
|
$7.938M
-60.72%
YoY
|
-$10.15M
-46.3%
YoY
|
-$26.45M
-3260.33%
YoY
|
$4.422M
-135.62%
YoY
|
$20.21M
-676.14%
YoY
|
-$18.90M
68.54%
YoY
|
$837.0K
-47.95%
YoY
|
| Depreciation, Depletion And Amortization |
$18.92M
31.45%
YoY
|
$19.54M
43.0%
YoY
|
$16.14M
19.47%
YoY
|
$15.55M
45.19%
YoY
|
$14.39M
52.95%
YoY
|
$13.67M
56.18%
YoY
|
$13.51M
89.85%
YoY
|
$10.71M
81.28%
YoY
|
$9.408M
55.79%
YoY
|
$8.750M
64.07%
YoY
|
$7.116M
20.63%
YoY
|
$5.909M
14.27%
YoY
|
$6.039M
35.56%
YoY
|
$5.333M
17.62%
YoY
|
$5.899M
33.01%
YoY
|
$5.171M
18.85%
YoY
|
$4.455M
-4.75%
YoY
|
$4.534M
N/A
|
$4.435M
3.96%
YoY
|
| Cash From Operating Activities |
$51.83M
-3.51%
YoY
|
$54.91M
19.67%
YoY
|
$54.18M
8.08%
YoY
|
$70.69M
70.72%
YoY
|
$53.72M
35.96%
YoY
|
$45.89M
-21.11%
YoY
|
$50.12M
21.07%
YoY
|
$41.40M
-26.06%
YoY
|
$39.51M
912.56%
YoY
|
$58.16M
46.75%
YoY
|
$41.40M
167.93%
YoY
|
$56.00M
111.3%
YoY
|
$3.902M
64.5%
YoY
|
$39.63M
329.54%
YoY
|
$15.45M
-361.54%
YoY
|
$26.50M
-20.09%
YoY
|
$2.372M
-114.4%
YoY
|
$9.227M
-1862.66%
YoY
|
-$5.908M
1285.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.15M
114.73%
YoY
|
$31.56M
93.88%
YoY
|
$18.87M
35.12%
YoY
|
$16.50M
14.01%
YoY
|
$4.726M
192.45%
YoY
|
$16.28M
-10.24%
YoY
|
$13.97M
-3.0%
YoY
|
$14.48M
145.36%
YoY
|
$1.616M
-8.39%
YoY
|
$18.13M
57.8%
YoY
|
$14.40M
-421.72%
YoY
|
$5.900M
-192.72%
YoY
|
$1.764M
-34.42%
YoY
|
$11.49M
-255.11%
YoY
|
-$4.476M
-6.75%
YoY
|
-$6.363M
40.09%
YoY
|
$2.690M
237.52%
YoY
|
-$7.409M
N/A
|
-$4.800M
N/A
|
| Acquisitions |
$6.479M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.12M
18.13%
YoY
|
-$17.41M
-86.7%
YoY
|
-$16.99M
-98.5%
YoY
|
-$69.02M
-87.14%
YoY
|
-$27.19M
-72.39%
YoY
|
-$130.9M
-704.99%
YoY
|
-$1.135B
-3882.8%
YoY
|
-$536.7M
134068.75%
YoY
|
-$98.48M
106.66%
YoY
|
$21.63M
-30.59%
YoY
|
$30.00M
19.73%
YoY
|
-$400.0K
-99.29%
YoY
|
-$47.65M
-238.3%
YoY
|
$31.17M
41.01%
YoY
|
$25.06M
-113995.45%
YoY
|
-$56.11M
-536.37%
YoY
|
$34.46M
-986.64%
YoY
|
$22.10M
587772.34%
YoY
|
-$22.00K
-100.0%
YoY
|
| Cash From Investing Activities |
-$60.89M
26.89%
YoY
|
-$48.97M
-66.73%
YoY
|
-$35.87M
-96.88%
YoY
|
-$85.53M
-84.48%
YoY
|
-$47.99M
-57.96%
YoY
|
-$147.2M
-4304.6%
YoY
|
-$1.149B
-7417.25%
YoY
|
-$551.2M
8379.25%
YoY
|
-$114.1M
100.24%
YoY
|
$3.500M
-82.21%
YoY
|
$15.70M
-23.72%
YoY
|
-$6.500M
-89.6%
YoY
|
-$57.00M
-303.93%
YoY
|
$19.68M
33.9%
YoY
|
$20.58M
-526.81%
YoY
|
-$62.48M
-851.18%
YoY
|
$27.95M
-447.93%
YoY
|
$14.70M
390724.47%
YoY
|
-$4.822M
-99.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$74.99M
322.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.75M
-65.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.96M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$385.7M
-4.17%
YoY
|
$701.0M
-18.93%
YoY
|
$34.78M
431.55%
YoY
|
$404.7M
421.25%
YoY
|
-$402.4M
-22.77%
YoY
|
$864.7M
-13.93%
YoY
|
$6.543M
-103.69%
YoY
|
$77.64M
58.12%
YoY
|
-$521.1M
42.97%
YoY
|
$1.005B
24.72%
YoY
|
-$177.3M
84.56%
YoY
|
$49.10M
-90.52%
YoY
|
-$364.5M
-256.02%
YoY
|
$805.6M
13.57%
YoY
|
-$96.07M
-380.52%
YoY
|
$518.2M
-20.3%
YoY
|
$233.6M
9513.62%
YoY
|
$709.3M
-46360492.16%
YoY
|
$34.25M
-95.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$51.83M
-3.51%
YoY
|
$54.91M
19.67%
YoY
|
$54.18M
8.08%
YoY
|
$70.69M
70.72%
YoY
|
$53.72M
35.96%
YoY
|
$45.89M
-21.11%
YoY
|
$50.12M
21.07%
YoY
|
$41.40M
-26.06%
YoY
|
$39.51M
912.56%
YoY
|
$58.16M
46.75%
YoY
|
$41.40M
167.93%
YoY
|
$56.00M
111.3%
YoY
|
$3.902M
64.5%
YoY
|
$39.63M
329.54%
YoY
|
$15.45M
-361.54%
YoY
|
$26.50M
-20.09%
YoY
|
$2.372M
-114.4%
YoY
|
$9.227M
-1862.66%
YoY
|
-$5.908M
1285.2%
YoY
|
| Cash From Investing Activities |
-$60.89M
26.89%
YoY
|
-$48.97M
-66.73%
YoY
|
-$35.87M
-96.88%
YoY
|
-$85.53M
-84.48%
YoY
|
-$47.99M
-57.96%
YoY
|
-$147.2M
-4304.6%
YoY
|
-$1.149B
-7417.25%
YoY
|
-$551.2M
8379.25%
YoY
|
-$114.1M
100.24%
YoY
|
$3.500M
-82.21%
YoY
|
$15.70M
-23.72%
YoY
|
-$6.500M
-89.6%
YoY
|
-$57.00M
-303.93%
YoY
|
$19.68M
33.9%
YoY
|
$20.58M
-526.81%
YoY
|
-$62.48M
-851.18%
YoY
|
$27.95M
-447.93%
YoY
|
$14.70M
390724.47%
YoY
|
-$4.822M
-99.36%
YoY
|
| Cash From Financing Activities |
-$385.7M
-4.17%
YoY
|
$701.0M
-18.93%
YoY
|
$34.78M
431.55%
YoY
|
$404.7M
421.25%
YoY
|
-$402.4M
-22.77%
YoY
|
$864.7M
-13.93%
YoY
|
$6.543M
-103.69%
YoY
|
$77.64M
58.12%
YoY
|
-$521.1M
42.97%
YoY
|
$1.005B
24.72%
YoY
|
-$177.3M
84.56%
YoY
|
$49.10M
-90.52%
YoY
|
-$364.5M
-256.02%
YoY
|
$805.6M
13.57%
YoY
|
-$96.07M
-380.52%
YoY
|
$518.2M
-20.3%
YoY
|
$233.6M
9513.62%
YoY
|
$709.3M
-46360492.16%
YoY
|
$34.25M
-95.5%
YoY
|
| Net Change In Cash |
-$395.5M
0.17%
YoY
|
$707.0M
-7.4%
YoY
|
$53.09M
-104.86%
YoY
|
$389.8M
-190.22%
YoY
|
-$394.8M
-33.9%
YoY
|
$763.4M
-28.41%
YoY
|
-$1.092B
808.6%
YoY
|
-$432.1M
-538.24%
YoY
|
-$597.3M
43.21%
YoY
|
$1.066B
23.29%
YoY
|
-$120.2M
100.22%
YoY
|
$98.60M
-79.55%
YoY
|
-$417.1M
-258.07%
YoY
|
$864.9M
17.95%
YoY
|
-$60.03M
-355.29%
YoY
|
$482.2M
-30.28%
YoY
|
$263.9M
-1248.66%
YoY
|
$733.2M
-140771.48%
YoY
|
$23.52M
320.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.83M
-3.51%
YoY
|
$54.91M
19.67%
YoY
|
$54.18M
8.08%
YoY
|
$70.69M
70.72%
YoY
|
$53.72M
35.96%
YoY
|
$45.89M
-21.11%
YoY
|
$50.12M
21.07%
YoY
|
$41.40M
-26.06%
YoY
|
$39.51M
912.56%
YoY
|
$58.16M
46.75%
YoY
|
$41.40M
167.93%
YoY
|
$56.00M
111.3%
YoY
|
$3.902M
64.5%
YoY
|
$39.63M
329.54%
YoY
|
$15.45M
-361.54%
YoY
|
$26.50M
-20.09%
YoY
|
$2.372M
-114.4%
YoY
|
$9.227M
-1862.66%
YoY
|
-$5.908M
1285.2%
YoY
|
| Capital Expenditures |
$10.15M
114.73%
YoY
|
$31.56M
93.88%
YoY
|
$18.87M
35.12%
YoY
|
$16.50M
14.01%
YoY
|
$4.726M
192.45%
YoY
|
$16.28M
-10.24%
YoY
|
$13.97M
-3.0%
YoY
|
$14.48M
145.36%
YoY
|
$1.616M
-8.39%
YoY
|
$18.13M
57.8%
YoY
|
$14.40M
-421.72%
YoY
|
$5.900M
-192.72%
YoY
|
$1.764M
-34.42%
YoY
|
$11.49M
-255.11%
YoY
|
-$4.476M
-6.75%
YoY
|
-$6.363M
40.09%
YoY
|
$2.690M
237.52%
YoY
|
-$7.409M
N/A
|
-$4.800M
N/A
|
| Free Cash Flow |
$41.68M
-14.92%
YoY
|
$23.35M
-21.13%
YoY
|
$35.30M
-2.36%
YoY
|
$54.18M
101.21%
YoY
|
$48.99M
29.28%
YoY
|
$29.61M
-26.03%
YoY
|
$36.16M
33.91%
YoY
|
$26.93M
-46.25%
YoY
|
$37.89M
1672.4%
YoY
|
$40.03M
42.23%
YoY
|
$27.00M
35.49%
YoY
|
$50.10M
52.44%
YoY
|
$2.138M
-772.33%
YoY
|
$28.14M
69.16%
YoY
|
$19.93M
-1898.56%
YoY
|
$32.87M
-12.84%
YoY
|
-$318.0K
-98.16%
YoY
|
$16.64M
N/A
|
-$1.108M
N/A
|
Loading...