|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.657B
-1.96%
YoY
|
$1.690B
8.55%
YoY
|
$1.557B
11.81%
YoY
|
$1.393B
26.91%
YoY
|
$1.098B
-0.05%
YoY
|
| Depreciation, Depletion And Amortization |
$209.5M
18.7%
YoY
|
$176.5M
-0.06%
YoY
|
$176.6M
-7.92%
YoY
|
$191.8M
-0.1%
YoY
|
$192.0M
-8.44%
YoY
|
| Cash From Operating Activities |
$1.951B
2.81%
YoY
|
$1.898B
11.67%
YoY
|
$1.699B
12.88%
YoY
|
$1.506B
19.46%
YoY
|
$1.260B
-12.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$221.6M
15.72%
YoY
|
$191.5M
24.84%
YoY
|
$153.4M
15.69%
YoY
|
$132.6M
15.71%
YoY
|
$114.6M
-9.76%
YoY
|
| Acquisitions |
$2.968B
1324.63%
YoY
|
$208.3M
7614.81%
YoY
|
$2.700M
-89.16%
YoY
|
$24.90M
27.69%
YoY
|
$19.50M
219.67%
YoY
|
| Other Investing Activities |
-$3.455B
4878.53%
YoY
|
-$69.40M
-118.66%
YoY
|
$371.9M
-129.11%
YoY
|
-$1.278B
278.8%
YoY
|
-$337.3M
-137.12%
YoY
|
| Cash From Investing Activities |
-$3.677B
1309.24%
YoY
|
-$260.9M
-219.41%
YoY
|
$218.5M
-115.38%
YoY
|
-$1.421B
208.49%
YoY
|
-$460.6M
-159.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$104.5M
-38.24%
YoY
|
-$169.2M
N/A
|
$0.00
-100.0%
YoY
|
$145.2M
-6.74%
YoY
|
$155.7M
-9.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.563B
-236.71%
YoY
|
-$1.875B
163.52%
YoY
|
-$711.4M
-27.36%
YoY
|
-$979.3M
53.88%
YoY
|
-$636.4M
-57.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.951B
2.81%
YoY
|
$1.898B
11.67%
YoY
|
$1.699B
12.88%
YoY
|
$1.506B
19.46%
YoY
|
$1.260B
-12.53%
YoY
|
| Cash From Investing Activities |
-$3.677B
1309.24%
YoY
|
-$260.9M
-219.41%
YoY
|
$218.5M
-115.38%
YoY
|
-$1.421B
208.49%
YoY
|
-$460.6M
-159.67%
YoY
|
| Cash From Financing Activities |
$2.563B
-236.71%
YoY
|
-$1.875B
163.52%
YoY
|
-$711.4M
-27.36%
YoY
|
-$979.3M
53.88%
YoY
|
-$636.4M
-57.24%
YoY
|
| Net Change In Cash |
$837.3M
-451.95%
YoY
|
-$237.9M
-119.72%
YoY
|
$1.207B
-234.85%
YoY
|
-$894.7M
-647.89%
YoY
|
$163.3M
-77.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.951B
2.81%
YoY
|
$1.898B
11.67%
YoY
|
$1.699B
12.88%
YoY
|
$1.506B
19.46%
YoY
|
$1.260B
-12.53%
YoY
|
| Capital Expenditures |
$221.6M
15.72%
YoY
|
$191.5M
24.84%
YoY
|
$153.4M
15.69%
YoY
|
$132.6M
15.71%
YoY
|
$114.6M
-9.76%
YoY
|
| Free Cash Flow |
$1.730B
1.37%
YoY
|
$1.706B
10.36%
YoY
|
$1.546B
12.61%
YoY
|
$1.373B
19.83%
YoY
|
$1.146B
-12.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$560.3M
7.9%
YoY
|
$395.4M
-4.35%
YoY
|
$383.8M
-10.2%
YoY
|
$297.2M
-21.77%
YoY
|
$519.3M
4.15%
YoY
|
$413.4M
5.27%
YoY
|
$427.4M
1.96%
YoY
|
$379.9M
8.42%
YoY
|
$498.6M
6.68%
YoY
|
$392.7M
8.99%
YoY
|
$419.2M
10.55%
YoY
|
$350.4M
18.22%
YoY
|
$467.4M
8.52%
YoY
|
$360.3M
8.49%
YoY
|
$379.2M
13.67%
YoY
|
$296.4M
12.7%
YoY
|
$430.7M
22.88%
YoY
|
$332.1M
21.92%
YoY
|
$333.6M
57.66%
YoY
|
$263.0M
19.17%
YoY
|
| Depreciation, Depletion And Amortization |
$36.20M
19.47%
YoY
|
$34.80M
18.77%
YoY
|
$109.3M
180.26%
YoY
|
$85.70M
87.94%
YoY
|
$30.30M
-32.37%
YoY
|
$29.30M
-8.44%
YoY
|
$39.00M
-5.34%
YoY
|
$45.60M
3.4%
YoY
|
$44.80M
37.0%
YoY
|
$32.00M
0.95%
YoY
|
$41.20M
-6.36%
YoY
|
$44.10M
-10.18%
YoY
|
$32.70M
-6.3%
YoY
|
$31.70M
-2.46%
YoY
|
$44.00M
-3.72%
YoY
|
$49.10M
3.59%
YoY
|
$34.90M
14.8%
YoY
|
$32.50M
6.91%
YoY
|
$45.70M
-7.86%
YoY
|
$47.40M
-8.32%
YoY
|
| Cash From Operating Activities |
$812.5M
13.48%
YoY
|
$444.9M
50.81%
YoY
|
$718.4M
31.55%
YoY
|
$394.0M
77.72%
YoY
|
$716.0M
6.6%
YoY
|
$295.0M
-15.35%
YoY
|
$546.1M
-16.73%
YoY
|
$221.7M
-45.83%
YoY
|
$671.7M
11.17%
YoY
|
$348.5M
8.36%
YoY
|
$655.8M
80.02%
YoY
|
$409.3M
21.38%
YoY
|
$604.2M
-1.42%
YoY
|
$321.6M
89.4%
YoY
|
$364.3M
-5.52%
YoY
|
$337.2M
-13.47%
YoY
|
$612.9M
39.33%
YoY
|
$169.8M
-21.28%
YoY
|
$385.6M
79.35%
YoY
|
$389.7M
0.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$56.50M
-2.42%
YoY
|
$66.60M
34.55%
YoY
|
$55.90M
57.02%
YoY
|
$66.00M
44.74%
YoY
|
$57.90M
25.87%
YoY
|
$49.50M
-9.51%
YoY
|
$35.60M
-8.01%
YoY
|
$45.60M
1.79%
YoY
|
$46.00M
34.9%
YoY
|
$54.70M
-242.82%
YoY
|
$38.70M
26.47%
YoY
|
$44.80M
-233.33%
YoY
|
$34.10M
-189.03%
YoY
|
-$38.30M
-3.28%
YoY
|
$30.60M
0.66%
YoY
|
-$33.60M
2.44%
YoY
|
-$38.30M
11.01%
YoY
|
-$39.60M
14.12%
YoY
|
$30.40M
46.86%
YoY
|
-$32.80M
-10.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$208.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$57.90M
-26.62%
YoY
|
$442.9M
-409.29%
YoY
|
-$1.232B
1893.2%
YoY
|
-$3.329B
3314.36%
YoY
|
$78.90M
108.18%
YoY
|
-$143.2M
81.27%
YoY
|
-$61.80M
-189.31%
YoY
|
-$97.50M
-1.61%
YoY
|
$37.90M
-105.7%
YoY
|
-$79.00M
-35.88%
YoY
|
$69.20M
-94.5%
YoY
|
-$99.10M
-54.79%
YoY
|
-$665.1M
-1.96%
YoY
|
-$123.2M
-68.37%
YoY
|
$1.259B
13296.81%
YoY
|
-$219.2M
-227.07%
YoY
|
-$678.4M
799.73%
YoY
|
-$389.5M
77.53%
YoY
|
$9.400M
-104.37%
YoY
|
$172.5M
-61.17%
YoY
|
| Cash From Investing Activities |
$1.400M
-93.33%
YoY
|
$376.3M
-295.28%
YoY
|
-$1.303B
1084.27%
YoY
|
-$3.395B
2272.47%
YoY
|
$21.00M
-359.26%
YoY
|
-$192.7M
44.13%
YoY
|
-$110.0M
-558.33%
YoY
|
-$143.1M
-0.56%
YoY
|
-$8.100M
-98.84%
YoY
|
-$133.7M
-17.21%
YoY
|
$24.00M
-98.04%
YoY
|
-$143.9M
-43.08%
YoY
|
-$699.2M
-2.44%
YoY
|
-$161.5M
-62.36%
YoY
|
$1.223B
-5584.75%
YoY
|
-$252.8M
-280.96%
YoY
|
-$716.7M
552.14%
YoY
|
-$429.1M
68.87%
YoY
|
-$22.30M
-90.56%
YoY
|
$139.7M
-65.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$160.1M
53.94%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$104.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$235.3M
-8814.81%
YoY
|
-$582.4M
99.86%
YoY
|
-$515.4M
6.27%
YoY
|
$3.342B
-223.12%
YoY
|
-$2.700M
-100.88%
YoY
|
-$291.4M
-45.75%
YoY
|
-$485.0M
-145.35%
YoY
|
-$2.715B
450.72%
YoY
|
$307.5M
-63.07%
YoY
|
-$537.1M
122.49%
YoY
|
$1.069B
-232.07%
YoY
|
-$492.9M
-47.89%
YoY
|
$832.6M
208.94%
YoY
|
-$241.4M
164.69%
YoY
|
-$809.7M
282.48%
YoY
|
-$945.9M
24.71%
YoY
|
$269.5M
-53.89%
YoY
|
-$91.20M
14.57%
YoY
|
-$211.7M
-44.7%
YoY
|
-$758.5M
-37.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$812.5M
13.48%
YoY
|
$444.9M
50.81%
YoY
|
$718.4M
31.55%
YoY
|
$394.0M
77.72%
YoY
|
$716.0M
6.6%
YoY
|
$295.0M
-15.35%
YoY
|
$546.1M
-16.73%
YoY
|
$221.7M
-45.83%
YoY
|
$671.7M
11.17%
YoY
|
$348.5M
8.36%
YoY
|
$655.8M
80.02%
YoY
|
$409.3M
21.38%
YoY
|
$604.2M
-1.42%
YoY
|
$321.6M
89.4%
YoY
|
$364.3M
-5.52%
YoY
|
$337.2M
-13.47%
YoY
|
$612.9M
39.33%
YoY
|
$169.8M
-21.28%
YoY
|
$385.6M
79.35%
YoY
|
$389.7M
0.39%
YoY
|
| Cash From Investing Activities |
$1.400M
-93.33%
YoY
|
$376.3M
-295.28%
YoY
|
-$1.303B
1084.27%
YoY
|
-$3.395B
2272.47%
YoY
|
$21.00M
-359.26%
YoY
|
-$192.7M
44.13%
YoY
|
-$110.0M
-558.33%
YoY
|
-$143.1M
-0.56%
YoY
|
-$8.100M
-98.84%
YoY
|
-$133.7M
-17.21%
YoY
|
$24.00M
-98.04%
YoY
|
-$143.9M
-43.08%
YoY
|
-$699.2M
-2.44%
YoY
|
-$161.5M
-62.36%
YoY
|
$1.223B
-5584.75%
YoY
|
-$252.8M
-280.96%
YoY
|
-$716.7M
552.14%
YoY
|
-$429.1M
68.87%
YoY
|
-$22.30M
-90.56%
YoY
|
$139.7M
-65.72%
YoY
|
| Cash From Financing Activities |
$235.3M
-8814.81%
YoY
|
-$582.4M
99.86%
YoY
|
-$515.4M
6.27%
YoY
|
$3.342B
-223.12%
YoY
|
-$2.700M
-100.88%
YoY
|
-$291.4M
-45.75%
YoY
|
-$485.0M
-145.35%
YoY
|
-$2.715B
450.72%
YoY
|
$307.5M
-63.07%
YoY
|
-$537.1M
122.49%
YoY
|
$1.069B
-232.07%
YoY
|
-$492.9M
-47.89%
YoY
|
$832.6M
208.94%
YoY
|
-$241.4M
164.69%
YoY
|
-$809.7M
282.48%
YoY
|
-$945.9M
24.71%
YoY
|
$269.5M
-53.89%
YoY
|
-$91.20M
14.57%
YoY
|
-$211.7M
-44.7%
YoY
|
-$758.5M
-37.23%
YoY
|
| Net Change In Cash |
$1.049B
42.88%
YoY
|
$238.8M
-226.28%
YoY
|
-$1.100B
2148.88%
YoY
|
$341.0M
-112.94%
YoY
|
$734.3M
-24.38%
YoY
|
-$189.1M
-41.33%
YoY
|
-$48.90M
-102.8%
YoY
|
-$2.636B
1058.64%
YoY
|
$971.1M
31.66%
YoY
|
-$322.3M
296.43%
YoY
|
$1.749B
124.92%
YoY
|
-$227.5M
-73.59%
YoY
|
$737.6M
345.14%
YoY
|
-$81.30M
-76.8%
YoY
|
$777.7M
412.99%
YoY
|
-$861.5M
276.04%
YoY
|
$165.7M
-81.88%
YoY
|
-$350.5M
197.03%
YoY
|
$151.6M
-137.52%
YoY
|
-$229.1M
-44.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$812.5M
13.48%
YoY
|
$444.9M
50.81%
YoY
|
$718.4M
31.55%
YoY
|
$394.0M
77.72%
YoY
|
$716.0M
6.6%
YoY
|
$295.0M
-15.35%
YoY
|
$546.1M
-16.73%
YoY
|
$221.7M
-45.83%
YoY
|
$671.7M
11.17%
YoY
|
$348.5M
8.36%
YoY
|
$655.8M
80.02%
YoY
|
$409.3M
21.38%
YoY
|
$604.2M
-1.42%
YoY
|
$321.6M
89.4%
YoY
|
$364.3M
-5.52%
YoY
|
$337.2M
-13.47%
YoY
|
$612.9M
39.33%
YoY
|
$169.8M
-21.28%
YoY
|
$385.6M
79.35%
YoY
|
$389.7M
0.39%
YoY
|
| Capital Expenditures |
$56.50M
-2.42%
YoY
|
$66.60M
34.55%
YoY
|
$55.90M
57.02%
YoY
|
$66.00M
44.74%
YoY
|
$57.90M
25.87%
YoY
|
$49.50M
-9.51%
YoY
|
$35.60M
-8.01%
YoY
|
$45.60M
1.79%
YoY
|
$46.00M
34.9%
YoY
|
$54.70M
-242.82%
YoY
|
$38.70M
26.47%
YoY
|
$44.80M
-233.33%
YoY
|
$34.10M
-189.03%
YoY
|
-$38.30M
-3.28%
YoY
|
$30.60M
0.66%
YoY
|
-$33.60M
2.44%
YoY
|
-$38.30M
11.01%
YoY
|
-$39.60M
14.12%
YoY
|
$30.40M
46.86%
YoY
|
-$32.80M
-10.63%
YoY
|
| Free Cash Flow |
$756.0M
14.88%
YoY
|
$378.3M
54.09%
YoY
|
$662.5M
29.77%
YoY
|
$328.0M
86.26%
YoY
|
$658.1M
5.18%
YoY
|
$245.5M
-16.44%
YoY
|
$510.5M
-17.27%
YoY
|
$176.1M
-51.69%
YoY
|
$625.7M
9.75%
YoY
|
$293.8M
-18.37%
YoY
|
$617.1M
84.93%
YoY
|
$364.5M
-1.7%
YoY
|
$570.1M
-12.45%
YoY
|
$359.9M
71.87%
YoY
|
$333.7M
-6.05%
YoY
|
$370.8M
-12.24%
YoY
|
$651.2M
37.27%
YoY
|
$209.4M
-16.37%
YoY
|
$355.2M
82.81%
YoY
|
$422.5M
-0.56%
YoY
|
Loading...