2010 Form 10-K Financial Statement

#000095012310066009 Filed on July 16, 2010

View on sec.gov

Income Statement

Concept 2010
Revenue $2.001B
YoY Change -3.94%
Cost Of Revenue $653.6M
YoY Change -3.95%
Gross Profit $1.347B
YoY Change -3.92%
Gross Profit Margin 67.33%
Selling, General & Admin $622.4M
YoY Change 4.25%
% of Gross Profit 46.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $86.40M
YoY Change 0.7%
% of Gross Profit 6.41%
Operating Expenses $622.4M
YoY Change 4.24%
Operating Profit $724.8M
YoY Change -9.97%
Interest Expense $4.500M
YoY Change -34.78%
% of Operating Profit 0.62%
Other Income/Expense, Net
YoY Change
Pretax Income $729.3M
YoY Change -10.2%
Income Tax $252.3M
% Of Pretax Income 34.59%
Net Earnings $477.0M
YoY Change -10.59%
Net Earnings / Revenue 23.84%
Basic Earnings Per Share
Diluted Earnings Per Share $1.319M
COMMON SHARES
Basic Shares Outstanding 361.4M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $366.8M
YoY Change -25.52%
Cash & Equivalents $284.3M
Short-Term Investments $82.50M
Other Short-Term Assets $3.577B
YoY Change 1.0%
Inventory
Prepaid Expenses
Receivables $186.6M
Other Receivables $28.70M
Total Short-Term Assets $4.159B
YoY Change -1.9%
LONG-TERM ASSETS
Property, Plant & Equipment $269.3M
YoY Change -1.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $290.1M
YoY Change 252.92%
Other Assets $24.60M
YoY Change 17.7%
Total Long-Term Assets $1.067B
YoY Change 20.23%
TOTAL ASSETS
Total Short-Term Assets $4.159B
Total Long-Term Assets $1.067B
Total Assets $5.226B
YoY Change 1.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $37.30M
YoY Change 0.0%
Accrued Expenses $163.2M
YoY Change 20.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.742B
YoY Change 1.09%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $74.30M
YoY Change 4.21%
Total Long-Term Liabilities $74.30M
YoY Change 4.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.742B
Total Long-Term Liabilities $74.30M
Total Liabilities $3.824B
YoY Change 1.01%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.402B
YoY Change
Total Liabilities & Shareholders Equity $5.226B
YoY Change 1.93%

Cashflow Statement

Concept 2010
OPERATING ACTIVITIES
Net Income $477.0M
YoY Change -10.59%
Depreciation, Depletion And Amortization $86.40M
YoY Change 0.7%
Cash From Operating Activities $610.9M
YoY Change -11.31%
INVESTING ACTIVITIES
Capital Expenditures -$73.20M
YoY Change -9.74%
Acquisitions
YoY Change
Other Investing Activities -$328.1M
YoY Change -167.57%
Cash From Investing Activities -$401.3M
YoY Change -199.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -398.1M
YoY Change -49.27%
NET CHANGE
Cash From Operating Activities 610.9M
Cash From Investing Activities -401.3M
Cash From Financing Activities -398.1M
Net Change In Cash -188.5M
YoY Change -161.08%
FREE CASH FLOW
Cash From Operating Activities $610.9M
Capital Expenditures -$73.20M
Free Cash Flow $684.1M
YoY Change -11.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
361359000 shares

Files In Submission

Name View Source Status
0000950123-10-066009-index-headers.html Edgar Link pending
0000950123-10-066009-index.html Edgar Link pending
0000950123-10-066009.txt Edgar Link pending
0000950123-10-066009-xbrl.zip Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
l39983e10vk.htm Edgar Link pending
l39983exv10w18.htm Edgar Link pending
l39983exv10w19.htm Edgar Link pending
l39983exv10w20.htm Edgar Link pending
l39983exv10w21.htm Edgar Link pending
l39983exv21w1.htm Edgar Link pending
l39983exv23w1.htm Edgar Link pending
l39983exv24w1.htm Edgar Link pending
l39983exv31w1.htm Edgar Link pending
l39983exv31w2.htm Edgar Link pending
l39983exv32w1.htm Edgar Link pending
l39983exv32w2.htm Edgar Link pending
l39983l3998301.gif Edgar Link pending
payx-20100531.xml Edgar Link completed
payx-20100531.xsd Edgar Link pending
payx-20100531_cal.xml Edgar Link unprocessable
payx-20100531_def.xml Edgar Link unprocessable
payx-20100531_lab.xml Edgar Link unprocessable
payx-20100531_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable