|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$542.8M
13.24%
YoY
|
$479.4M
14.33%
YoY
|
$419.3M
-20.06%
YoY
|
$524.5M
1.01%
YoY
|
$519.3M
-1.82%
YoY
|
| Depreciation, Depletion And Amortization |
$34.12M
-1.75%
YoY
|
$34.72M
12.16%
YoY
|
$30.96M
9.41%
YoY
|
$28.30M
-4.41%
YoY
|
$29.60M
-5.73%
YoY
|
| Cash From Operating Activities |
$549.5M
16.25%
YoY
|
$472.7M
-26.87%
YoY
|
$646.4M
27.61%
YoY
|
$506.5M
-27.09%
YoY
|
$694.7M
19.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.53M
53.87%
YoY
|
$21.14M
-38.1%
YoY
|
$34.15M
-19.49%
YoY
|
$42.42M
-323.27%
YoY
|
-$19.00M
-185.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$24.37M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$806.4M
-59.73%
YoY
|
$2.003B
77.48%
YoY
|
$1.128B
-158.74%
YoY
|
-$1.921B
-29.0%
YoY
|
-$2.706B
116.09%
YoY
|
| Cash From Investing Activities |
$773.9M
-60.94%
YoY
|
$1.982B
81.09%
YoY
|
$1.094B
-155.73%
YoY
|
-$1.964B
-27.94%
YoY
|
-$2.725B
113.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$221.4M
3.29%
YoY
|
$214.4M
4.21%
YoY
|
$205.7M
6.51%
YoY
|
$193.1M
4.82%
YoY
|
$184.3M
6.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$157.2M
110.24%
YoY
|
$74.77M
3.49%
YoY
|
$72.25M
9.93%
YoY
|
$65.72M
26.17%
YoY
|
$52.09M
-54.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.548B
64.66%
YoY
|
-$940.2M
-44.9%
YoY
|
-$1.706B
155.92%
YoY
|
-$666.7M
-120.61%
YoY
|
$3.235B
121.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$549.5M
16.25%
YoY
|
$472.7M
-26.87%
YoY
|
$646.4M
27.61%
YoY
|
$506.5M
-27.09%
YoY
|
$694.7M
19.3%
YoY
|
| Cash From Investing Activities |
$773.9M
-60.94%
YoY
|
$1.982B
81.09%
YoY
|
$1.094B
-155.73%
YoY
|
-$1.964B
-27.94%
YoY
|
-$2.725B
113.83%
YoY
|
| Cash From Financing Activities |
-$1.548B
64.66%
YoY
|
-$940.2M
-44.9%
YoY
|
-$1.706B
155.92%
YoY
|
-$666.7M
-120.61%
YoY
|
$3.235B
121.33%
YoY
|
| Net Change In Cash |
-$224.7M
-114.84%
YoY
|
$1.514B
4316.73%
YoY
|
$34.28M
-101.61%
YoY
|
-$2.124B
-276.34%
YoY
|
$1.204B
56.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$549.5M
16.25%
YoY
|
$472.7M
-26.87%
YoY
|
$646.4M
27.61%
YoY
|
$506.5M
-27.09%
YoY
|
$694.7M
19.3%
YoY
|
| Capital Expenditures |
$32.53M
53.87%
YoY
|
$21.14M
-38.1%
YoY
|
$34.15M
-19.49%
YoY
|
$42.42M
-323.27%
YoY
|
-$19.00M
-185.81%
YoY
|
| Free Cash Flow |
$517.0M
14.49%
YoY
|
$451.6M
-26.24%
YoY
|
$612.2M
31.91%
YoY
|
$464.1M
-34.97%
YoY
|
$713.7M
27.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$116.3M
-10.72%
YoY
|
$139.9M
7.56%
YoY
|
$137.6M
8.07%
YoY
|
$135.2M
21.1%
YoY
|
$130.2M
17.93%
YoY
|
$130.1M
36.24%
YoY
|
$127.3M
13.43%
YoY
|
$111.6M
28.37%
YoY
|
$110.4M
-11.44%
YoY
|
$95.48M
-30.75%
YoY
|
$112.2M
-17.38%
YoY
|
$86.94M
-32.34%
YoY
|
$124.7M
1.94%
YoY
|
$137.9M
8.74%
YoY
|
$135.8M
5.62%
YoY
|
$128.5M
-1.62%
YoY
|
$122.3M
-8.24%
YoY
|
$126.8M
-7.51%
YoY
|
$128.6M
-1.13%
YoY
|
| Depreciation, Depletion And Amortization |
$10.81M
28.43%
YoY
|
$8.744M
-2.0%
YoY
|
$8.568M
-3.59%
YoY
|
$8.389M
-6.71%
YoY
|
$8.415M
6.21%
YoY
|
$8.922M
9.35%
YoY
|
$8.887M
8.38%
YoY
|
$8.992M
14.91%
YoY
|
$7.923M
16.39%
YoY
|
$8.159M
16.62%
YoY
|
$8.200M
16.93%
YoY
|
$7.825M
10.41%
YoY
|
$6.807M
-5.46%
YoY
|
$6.996M
-4.16%
YoY
|
$7.013M
-5.23%
YoY
|
$7.087M
-4.23%
YoY
|
$7.200M
-4.0%
YoY
|
$7.300M
-2.67%
YoY
|
$7.400M
-6.33%
YoY
|
| Cash From Operating Activities |
$185.1M
3.89%
YoY
|
$78.34M
-138.06%
YoY
|
$194.8M
-29.06%
YoY
|
$98.18M
-54.65%
YoY
|
$178.2M
-4.92%
YoY
|
-$205.8M
-836.34%
YoY
|
$274.6M
12.7%
YoY
|
$216.5M
11.08%
YoY
|
$187.4M
4.24%
YoY
|
$27.96M
-5948.33%
YoY
|
$243.7M
27.06%
YoY
|
$194.9M
145.13%
YoY
|
$179.8M
-23.72%
YoY
|
-$478.0K
-100.64%
YoY
|
$191.8M
4.18%
YoY
|
$79.51M
-61.2%
YoY
|
$235.7M
2.14%
YoY
|
$75.00M
-12.18%
YoY
|
$184.1M
209.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.008M
-0.93%
YoY
|
$9.889M
105.04%
YoY
|
$9.150M
106.59%
YoY
|
$6.416M
36.39%
YoY
|
$7.074M
-1.53%
YoY
|
$4.823M
3.65%
YoY
|
$4.429M
-60.46%
YoY
|
$4.704M
-41.61%
YoY
|
$7.184M
-29.73%
YoY
|
$4.653M
-43.05%
YoY
|
$11.20M
-302.83%
YoY
|
$8.056M
-248.42%
YoY
|
$10.22M
-56.1%
YoY
|
$8.171M
-304.28%
YoY
|
-$5.522M
72.56%
YoY
|
-$5.428M
42.84%
YoY
|
$23.29M
190.39%
YoY
|
-$4.000M
-11.11%
YoY
|
-$3.200M
-43.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$262.4M
-156.21%
YoY
|
-$159.8M
-136.19%
YoY
|
$539.6M
60.79%
YoY
|
-$40.27M
-104.95%
YoY
|
$466.9M
13.18%
YoY
|
$441.6M
-29.29%
YoY
|
$335.6M
-51.29%
YoY
|
$813.1M
-973.95%
YoY
|
$412.5M
-548.88%
YoY
|
$624.4M
-5427.4%
YoY
|
$688.9M
-440.31%
YoY
|
-$93.03M
-64.99%
YoY
|
-$91.90M
-93.62%
YoY
|
-$11.72M
-108.26%
YoY
|
-$202.4M
-53.75%
YoY
|
-$265.8M
-81.73%
YoY
|
-$1.441B
50.89%
YoY
|
$141.9M
-125.19%
YoY
|
-$437.7M
-183.24%
YoY
|
| Cash From Investing Activities |
-$269.4M
-158.59%
YoY
|
-$169.7M
-138.85%
YoY
|
$530.5M
60.18%
YoY
|
-$46.68M
-105.77%
YoY
|
$459.8M
13.44%
YoY
|
$436.7M
-29.53%
YoY
|
$331.2M
-51.13%
YoY
|
$808.3M
-899.65%
YoY
|
$405.3M
-496.91%
YoY
|
$619.8M
-3215.68%
YoY
|
$677.7M
-425.89%
YoY
|
-$101.1M
-62.72%
YoY
|
-$102.1M
-93.03%
YoY
|
-$19.89M
-114.42%
YoY
|
-$208.0M
-52.82%
YoY
|
-$271.2M
-81.41%
YoY
|
-$1.465B
52.06%
YoY
|
$137.9M
-124.29%
YoY
|
-$440.8M
-184.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$60.62M
9.72%
YoY
|
N/A
|
N/A
|
N/A
|
$55.25M
5.49%
YoY
|
N/A
|
N/A
|
N/A
|
$52.37M
4.59%
YoY
|
N/A
|
N/A
|
N/A
|
$50.07M
4.49%
YoY
|
N/A
|
N/A
|
N/A
|
$47.92M
5.24%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$57.08M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.28M
-7.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$115.2M
-87.42%
YoY
|
$72.74M
-115.53%
YoY
|
-$264.1M
-373.93%
YoY
|
-$441.2M
-26.92%
YoY
|
-$915.6M
-2675.98%
YoY
|
-$468.5M
-33.24%
YoY
|
$96.43M
-111.96%
YoY
|
-$603.7M
489.92%
YoY
|
$35.54M
-136.94%
YoY
|
-$701.7M
344.44%
YoY
|
-$806.0M
-458.8%
YoY
|
-$102.3M
-89.5%
YoY
|
-$96.23M
-139.84%
YoY
|
-$157.9M
-112.34%
YoY
|
$224.6M
-10.93%
YoY
|
-$975.0M
-372.42%
YoY
|
$241.5M
-82.04%
YoY
|
$1.279B
73.31%
YoY
|
$252.2M
44.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$185.1M
3.89%
YoY
|
$78.34M
-138.06%
YoY
|
$194.8M
-29.06%
YoY
|
$98.18M
-54.65%
YoY
|
$178.2M
-4.92%
YoY
|
-$205.8M
-836.34%
YoY
|
$274.6M
12.7%
YoY
|
$216.5M
11.08%
YoY
|
$187.4M
4.24%
YoY
|
$27.96M
-5948.33%
YoY
|
$243.7M
27.06%
YoY
|
$194.9M
145.13%
YoY
|
$179.8M
-23.72%
YoY
|
-$478.0K
-100.64%
YoY
|
$191.8M
4.18%
YoY
|
$79.51M
-61.2%
YoY
|
$235.7M
2.14%
YoY
|
$75.00M
-12.18%
YoY
|
$184.1M
209.41%
YoY
|
| Cash From Investing Activities |
-$269.4M
-158.59%
YoY
|
-$169.7M
-138.85%
YoY
|
$530.5M
60.18%
YoY
|
-$46.68M
-105.77%
YoY
|
$459.8M
13.44%
YoY
|
$436.7M
-29.53%
YoY
|
$331.2M
-51.13%
YoY
|
$808.3M
-899.65%
YoY
|
$405.3M
-496.91%
YoY
|
$619.8M
-3215.68%
YoY
|
$677.7M
-425.89%
YoY
|
-$101.1M
-62.72%
YoY
|
-$102.1M
-93.03%
YoY
|
-$19.89M
-114.42%
YoY
|
-$208.0M
-52.82%
YoY
|
-$271.2M
-81.41%
YoY
|
-$1.465B
52.06%
YoY
|
$137.9M
-124.29%
YoY
|
-$440.8M
-184.75%
YoY
|
| Cash From Financing Activities |
-$115.2M
-87.42%
YoY
|
$72.74M
-115.53%
YoY
|
-$264.1M
-373.93%
YoY
|
-$441.2M
-26.92%
YoY
|
-$915.6M
-2675.98%
YoY
|
-$468.5M
-33.24%
YoY
|
$96.43M
-111.96%
YoY
|
-$603.7M
489.92%
YoY
|
$35.54M
-136.94%
YoY
|
-$701.7M
344.44%
YoY
|
-$806.0M
-458.8%
YoY
|
-$102.3M
-89.5%
YoY
|
-$96.23M
-139.84%
YoY
|
-$157.9M
-112.34%
YoY
|
$224.6M
-10.93%
YoY
|
-$975.0M
-372.42%
YoY
|
$241.5M
-82.04%
YoY
|
$1.279B
73.31%
YoY
|
$252.2M
44.44%
YoY
|
| Net Change In Cash |
-$199.6M
-28.12%
YoY
|
-$18.60M
-92.17%
YoY
|
$461.1M
-34.33%
YoY
|
-$389.7M
-192.53%
YoY
|
-$277.6M
-144.19%
YoY
|
-$237.6M
339.84%
YoY
|
$702.2M
508.52%
YoY
|
$421.1M
-5040.69%
YoY
|
$628.3M
-3481.49%
YoY
|
-$54.02M
-69.7%
YoY
|
$115.4M
-44.65%
YoY
|
-$8.524M
-99.27%
YoY
|
-$18.58M
-98.12%
YoY
|
-$178.3M
-111.95%
YoY
|
$208.5M
-4732.87%
YoY
|
-$1.167B
30.21%
YoY
|
-$987.4M
-261.16%
YoY
|
$1.492B
483.39%
YoY
|
-$4.500M
-100.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.1M
3.89%
YoY
|
$78.34M
-138.06%
YoY
|
$194.8M
-29.06%
YoY
|
$98.18M
-54.65%
YoY
|
$178.2M
-4.92%
YoY
|
-$205.8M
-836.34%
YoY
|
$274.6M
12.7%
YoY
|
$216.5M
11.08%
YoY
|
$187.4M
4.24%
YoY
|
$27.96M
-5948.33%
YoY
|
$243.7M
27.06%
YoY
|
$194.9M
145.13%
YoY
|
$179.8M
-23.72%
YoY
|
-$478.0K
-100.64%
YoY
|
$191.8M
4.18%
YoY
|
$79.51M
-61.2%
YoY
|
$235.7M
2.14%
YoY
|
$75.00M
-12.18%
YoY
|
$184.1M
209.41%
YoY
|
| Capital Expenditures |
$7.008M
-0.93%
YoY
|
$9.889M
105.04%
YoY
|
$9.150M
106.59%
YoY
|
$6.416M
36.39%
YoY
|
$7.074M
-1.53%
YoY
|
$4.823M
3.65%
YoY
|
$4.429M
-60.46%
YoY
|
$4.704M
-41.61%
YoY
|
$7.184M
-29.73%
YoY
|
$4.653M
-43.05%
YoY
|
$11.20M
-302.83%
YoY
|
$8.056M
-248.42%
YoY
|
$10.22M
-56.1%
YoY
|
$8.171M
-304.28%
YoY
|
-$5.522M
72.56%
YoY
|
-$5.428M
42.84%
YoY
|
$23.29M
190.39%
YoY
|
-$4.000M
-11.11%
YoY
|
-$3.200M
-43.86%
YoY
|
| Free Cash Flow |
$178.1M
4.09%
YoY
|
$68.45M
-132.49%
YoY
|
$185.7M
-31.29%
YoY
|
$91.76M
-56.67%
YoY
|
$171.1M
-5.06%
YoY
|
-$210.7M
-1004.07%
YoY
|
$270.2M
16.22%
YoY
|
$211.8M
13.35%
YoY
|
$180.2M
6.29%
YoY
|
$23.30M
-369.42%
YoY
|
$232.5M
17.83%
YoY
|
$186.8M
119.98%
YoY
|
$169.5M
-20.17%
YoY
|
-$8.649M
-110.95%
YoY
|
$197.3M
5.35%
YoY
|
$84.94M
-59.3%
YoY
|
$212.4M
-4.64%
YoY
|
$79.00M
-12.12%
YoY
|
$187.3M
187.27%
YoY
|
Loading...