Financial Snapshot

Revenue
$1.213B
TTM
Gross Margin
Net Earnings
$479.4M
TTM
Current Assets
Current Liabilities
$3.497B
Q4 2024
Current Ratio
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$7.438B
Q4 2024
Cash
Q4 2024
P/E
13.04
Apr 15, 2025 EST
Free Cash Flow
$451.6M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $1.624B $1.445B $1.095B $1.047B $1.144B $727.2M $677.4M $675.8M $669.7M $714.8M $539.3M $419.8M $371.9M $384.5M
YoY Change 12.4% 31.94% 4.58% -8.48% 7.36% 0.23% 0.91% -6.31% 32.54% 28.45% 12.89% -3.28%

Expenses

Cost Of Revenues

No data

Gross Profit

No data

Gross Profit Margin

No data

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $1.624B $1.445B $1.095B $1.047B $1.144B $727.2M $677.4M $675.8M $669.7M $714.8M $539.3M $419.8M $371.9M $384.5M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

No data

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

No data

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

No data

Operating Expenses Total

Operating Profits/Loss

No data

Operating Profits/Loss YoY Change

No data

Operating Earnings to Gross Profit Ratio

No data

Operating Profit Margin

No data

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $7.538M $7.400M $6.107M $5.243M $5.317M $5.314M $4.658M $4.398M $4.455M $4.434M $4.848M $3.629M
YoY Change 1.86% 21.17% 16.48% -1.39% 0.06% 14.08% 5.91% -1.28% 0.47% -8.54% 33.59%
% of Gross Profit
Depreciation & Amortization $34.72M $30.96M $28.30M $29.60M $31.40M $20.30M $18.30M $19.20M $22.30M $22.50M $23.70M $16.70M $16.20M $15.90M $17.30M $18.30M $17.50M $17.50M $9.900M $8.400M $5.100M $3.400M $2.000M $2.900M $2.700M $2.000M $1.000M $800.0K $600.0K
YoY Change 12.16% 9.41% -4.41% -5.73% 54.68% 10.93% -4.69% -13.9% -0.89% -5.06% 41.92% 3.09% 1.89% -8.09% -5.46% 4.57% 0.0% 76.77% 17.86% 64.71% 50.0% 70.0% -31.03% 7.41% 35.0% 100.0% 25.0% 33.33% 20.0%
% of Gross Profit
Operating Expenses $7.538M $7.400M $6.107M $5.243M $5.317M $5.314M $4.658M $4.398M $4.455M $4.434M $4.848M $3.629M
YoY Change 1.86% 21.17% 16.48% -1.39% 0.06% 14.08% 5.91% -1.28% 0.47% -8.54% 33.59%
Operating Profit
YoY Change
Operating Profit To Gross Profit
Operating Profit To Revenue

Interest Expenses

Interest Expenses To Operating Income %

No data

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense $488.1M $89.60M $53.62M $113.2M $137.2M $97.62M $60.49M $43.16M $39.19M $43.64M $40.47M $39.14M $45.24M $66.39M
YoY Change 444.74% 67.12% -52.63% -17.49% 40.52% 61.37% 40.16% 10.12% -10.2% 7.83% 3.41% -13.49% -31.86%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income $612.7M $534.5M $666.2M $659.7M $645.0M $419.2M $403.0M $406.1M $408.7M $430.2M $445.7M $329.8M $251.7M $213.8M $191.8M $168.7M $126.4M $125.8M $94.00M $71.50M $52.50M $39.00M $30.90M $18.30M $15.20M $14.20M $6.500M $5.100M $4.000M
YoY Change 14.63% -19.77% 0.98% 2.27% 53.87% 4.01% -0.75% -0.63% -5.01% -3.49% 35.15% 31.04% 17.74% 11.45% 13.69% 33.47% 0.48% 33.83% 31.47% 36.19% 34.62% 26.21% 68.85% 20.39% 7.04% 118.46% 27.45% 27.5% 29.03%
Income Tax $133.3M $115.1M $141.7M $140.4M $116.1M $86.66M $81.22M $133.9M $134.2M $143.5M $148.3M $108.4M $83.78M $72.02M $64.09M $56.80M $41.90M $41.60M $32.20M $23.60M $17.70M $12.40M $9.600M $5.400M $4.500M $4.700M $2.000M $1.600M $1.200M
% Of Pretax Income 21.75% 21.54% 21.26% 21.28% 18.0% 20.67% 20.15% 32.98% 32.84% 33.37% 33.27% 32.87% 33.29% 33.69% 33.42% 33.67% 33.15% 33.07% 34.26% 33.01% 33.71% 31.79% 31.07% 29.51% 29.61% 33.1% 30.77% 31.37% 30.0%
Net Earnings $479.4M $419.3M $524.5M $519.3M $528.9M $332.6M $321.8M $272.2M $274.5M $286.6M $297.4M $221.4M $167.9M $141.7M $127.7M $111.9M $84.50M $84.20M $61.70M $47.90M $34.70M $26.50M $21.30M $13.00M $10.70M $9.400M $4.500M $3.600M $2.700M
YoY Change 14.33% -20.06% 1.01% -1.82% 59.04% 3.34% 18.24% -0.84% -4.25% -3.63% 34.35% 31.86% 18.45% 10.99% 14.13% 32.43% 0.36% 36.47% 28.81% 38.04% 30.94% 24.41% 63.85% 21.5% 13.83% 108.89% 25.0% 33.33% 17.39%
Net Earnings / Revenue 29.52% 29.03% 47.91% 49.6% 46.24% 44.25% 40.18% 40.61% 42.8% 41.61% 41.05% 39.99% 38.11% 33.21%
Basic Earnings Per Share $5.05 $4.51 $5.73 $5.60 $5.68 $4.52 $4.61 $3.92 $3.94 $4.09 $4.32 $3.66 $3.24 $3.03 $2.74
Diluted Earnings Per Share $5.05 $4.51 $5.726M $5.60 $5.68 $4.52 $4.61 $3.92 $3.94 $4.09 $4.32 $3.65 $3.23 $3.01 $2.73 $2.412M $1.857M $1.945M $1.934M $1.774M $1.592M $1.359M $1.224M $787.9K $648.5K $573.2K $523.3K $467.5K $380.3K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

No data

Inventory

No data

Receivables

No data

Total Short-Term Assets

No data

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

No data

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

No data

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $404.6M $370.0M $339.5M $369.0M $381.0M $381.0M $257.0M $257.0M $262.0M $268.0M $282.0M $283.0M $205.0M $160.0M $159.0M $149.0M $124.0M $120.0M $63.00M $49.00M $36.00M $34.00M $27.00M $15.00M $14.00M $10.00M $6.000M $6.000M $5.000M
YoY Change 9.36% 9.0% -8.01% -3.15% 0.0% 48.25% 0.0% -1.91% -2.24% -4.96% -0.35% 38.05% 28.13% 0.63% 6.71% 20.16% 3.33% 90.48% 28.57% 36.11% 5.88% 25.93% 80.0% 7.14% 40.0% 66.67% 0.0% 20.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $32.24M $35.64M $16.56M $21.00M $44.00M $37.00M -$7.000M $0.00 $9.000M $25.00M $61.00M
YoY Change -9.55% 115.25% -21.16% -52.27% 18.92% -628.57% -100.0% -64.0% -59.02%
Total Long-Term Assets
YoY Change
Total Assets $39.57B $38.55B $37.69B $37.83B $34.06B $32.19B $22.69B $22.59B $22.33B $22.04B $21.51B $18.64B $14.58B $9.823B $9.477B $8.850B $9.072B $6.372B $4.587B $3.586B $2.697B $2.400B $1.822B $1.262B $1.146B $609.0M $436.0M $320.0M $294.0M
YoY Change
Accounts Payable $41.91M $34.82M $4.495M $1.000M $3.000M $9.000M $4.000M $3.000M $2.000M $2.000M $3.000M $3.000M $2.000M $3.000M $4.000M $7.000M $15.00M $12.00M $8.000M $7.000M $3.000M $3.000M $3.000M $3.000M $3.000M $2.000M $1.000M $1.000M $1.000M
YoY Change 20.37% 674.62% 349.5% -66.67% -66.67% 125.0% 33.33% 50.0% 0.0% -33.33% 0.0% 50.0% -33.33% -25.0% -42.86% -53.33% 25.0% 50.0% 14.29% 133.33% 0.0% 0.0% 0.0% 0.0% 50.0% 100.0% 0.0% 0.0%
Accrued Expenses $33.40M $36.80M $41.80M $49.00M $57.00M $54.00M
YoY Change -9.24% -11.96% -14.69% -14.04% 5.56%
Deferred Revenue
YoY Change
Short-Term Debt $3.422B $4.034B $2.278B $448.0M $390.0M $377.0M $285.0M $324.0M $320.0M $315.0M $316.0M $364.0M $455.0M $55.00M $61.00M $99.00M $96.00M $85.00M $47.00M $47.00M $25.00M $19.00M $38.00M $18.00M $14.00M $10.00M $0.00
YoY Change -15.18% 77.09% 408.51% 14.87% 3.45% 32.28% -12.04% 1.25% 1.59% -0.32% -13.19% -20.0% 727.27% -9.84% -38.38% 3.13% 12.94% 80.85% 0.0% 88.0% 31.58% -50.0% 111.11% 28.57% 40.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.497B $4.034B $46.29M $50.00M $60.00M $63.00M $4.000M $3.000M $2.000M $2.000M $3.000M $3.000M $2.000M $3.000M $4.000M $7.000M $15.00M $12.00M $8.000M $7.000M $3.000M $3.000M $3.000M $3.000M $3.000M $2.000M $1.000M $1.000M $1.000M
YoY Change -13.31% 8614.28% -7.41% -16.67% -4.76% 1475.0% 33.33% 50.0% 0.0% -33.33% 0.0% 50.0% -33.33% -25.0% -42.86% -53.33% 25.0% 50.0% 14.29% 133.33% 0.0% 0.0% 0.0% 0.0% 50.0% 100.0% 0.0% 0.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $126.0M $0.00 $0.00 $0.00 $0.00 $168.0M $124.0M $85.00M $85.00M $92.00M $92.00M $92.00M $113.0M $101.0M $76.00M $47.00M $60.00M $33.00M $27.00M $12.00M $12.00M $0.00 $0.00 $3.000M
YoY Change -100.0% -100.0% 35.48% 45.88% 0.0% -7.61% 0.0% 0.0% -18.58% 11.88% 32.89% 61.7% -21.67% 81.82% 22.22% 125.0% 0.0% -100.0%
Other Long-Term Liabilities $249.7M $254.5M $178.8M $136.0M $118.0M $146.0M $64.00M $109.0M $68.00M $85.00M $75.00M $62.00M $54.00M $40.00M $38.00M $42.00M $82.00M $38.00M $14.00M $16.00M $16.00M $4.000M $7.000M $2.000M $3.000M $1.000M $1.000M $0.00 $0.00
YoY Change -1.88% 42.32% 31.46% 15.25% -19.18% 128.13% -41.28% 60.29% -20.0% 13.33% 20.97% 14.81% 35.0% 5.26% -9.52% -48.78% 115.79% 171.43% -12.5% 0.0% 300.0% -42.86% 250.0% -33.33% 200.0% 0.0%
Total Long-Term Liabilities $249.7M $254.5M $178.8M $136.0M $118.0M $272.0M $64.00M $109.0M $68.00M $85.00M $243.0M $186.0M $139.0M $125.0M $130.0M $134.0M $174.0M $151.0M $115.0M $92.00M $63.00M $64.00M $40.00M $29.00M $15.00M $13.00M $1.000M $0.00 $3.000M
YoY Change -1.88% 42.32% 31.46% 15.25% -56.62% 325.0% -41.28% 60.29% -20.0% -65.02% 30.65% 33.81% 11.2% -3.85% -2.99% -22.99% 15.23% 31.3% 25.0% 46.03% -1.56% 60.0% 37.93% 93.33% 15.38% 1200.0% -100.0%
Total Liabilities $32.13B $31.47B $30.99B $31.41B $27.93B $26.22B $18.64B $18.76B $18.69B $18.57B $18.26B $15.86B $12.49B $8.255B $8.024B $7.499B $7.817B $5.245B $3.922B $3.121B $2.422B $2.181B $1.668B $1.174B $1.066B $565.0M $395.0M $295.0M $275.0M
YoY Change 2.1% 1.54% -1.33% 12.45% 6.54% 40.63% -0.65% 0.4% 0.62% 1.7% 15.19% 26.9% 51.35% 2.88% 7.0% -4.07% 49.04% 33.73% 25.66% 28.86% 11.05% 30.76% 42.08% 10.13% 88.67% 43.04% 33.9% 7.27%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding 95.00M 92.90M 91.60M 92.66M 93.06M 73.52M 69.82M 69.48M 69.67M 70.03M 68.86M 60.42M shares 51.79M shares 46.85M shares 46.62M shares
Diluted Shares Outstanding 95.00M 92.90M 91.60M 92.66M 93.06M 73.52M 69.82M 69.48M 69.68M 70.05M 68.91M 60.58M shares 51.94M shares 47.02M shares 46.83M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $6.253 Billion

About Prosperity Bancshares Inc

Prosperity Bancshares, Inc. is a holding company, which engages in the provision of financial products and solutions. The company is headquartered in Houston, Texas and currently employs 3,916 full-time employees. The firm's traditional deposit products include certificates of deposit, interest-checking accounts, money market accounts and savings accounts. The company also offers digital banking solutions, credit and debit cards, mortgage services, retail brokerage services, trust and wealth management, and treasury management. The company operates around 288 full-service banking locations: 65 in the Houston area, including The Woodlands; 30 in the South Texas area including Corpus Christi and Victoria; 62 in the Dallas/Fort Worth area; 22 in the East Texas area; 31 in the Central Texas area including Austin and San Antonio; 49 in the West Texas area including Lubbock, Midland-Odessa, Abilene, Amarillo and Wichita Falls; 15 in the Bryan/College Station area; 6 in the Central Oklahoma area; and 8 in the Tulsa, Oklahoma area.

Industry: State Commercial Banks Peers: BOK Financial Corp COMMERCE BANCSHARES INC /MO/ First Financial Bankshares Inc SouthState Corp Pinnacle Financial Partners Inc PNC Financial Services Group Inc Valley National Bancorp Zions Bancorporation NA Western Alliance Bancorp Webster Financial Corp