|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.778B
5.34%
YoY
|
$7.384B
-19.08%
YoY
|
$9.125B
-21.41%
YoY
|
$11.61B
34.59%
YoY
|
$8.627B
39.1%
YoY
|
| Cost Of Revenue |
$4.585B
12.71%
YoY
|
$4.068B
-35.27%
YoY
|
$6.285B
-25.95%
YoY
|
$8.488B
41.94%
YoY
|
$5.980B
54.12%
YoY
|
| Gross Profit |
$3.193B
-3.71%
YoY
|
$3.316B
16.76%
YoY
|
$2.840B
-9.06%
YoY
|
$3.123B
17.98%
YoY
|
$2.647B
14.0%
YoY
|
| Selling, General & Admin |
$422.0M
7.11%
YoY
|
$394.0M
2.87%
YoY
|
$383.0M
6.39%
YoY
|
$360.0M
34.83%
YoY
|
$267.0M
28.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$987.0M
14.5%
YoY
|
$862.0M
30.02%
YoY
|
$663.0M
-2.93%
YoY
|
$683.0M
-5.53%
YoY
|
$723.0M
3.29%
YoY
|
| Operating Expenses |
$497.0M
18.62%
YoY
|
$419.0M
0.72%
YoY
|
$416.0M
-21.21%
YoY
|
$528.0M
810.34%
YoY
|
$58.00M
-74.56%
YoY
|
| Operating Profit |
$2.696B
-6.94%
YoY
|
$2.897B
19.51%
YoY
|
$2.424B
-6.59%
YoY
|
$2.595B
0.23%
YoY
|
$2.589B
23.64%
YoY
|
| Interest Expense |
-$577.0M
6.65%
YoY
|
-$541.0M
20.22%
YoY
|
-$450.0M
-4.26%
YoY
|
-$470.0M
8.29%
YoY
|
-$434.0M
7.16%
YoY
|
| Other Income/Expense, Net |
-$25.00M
25.0%
YoY
|
-$20.00M
25.0%
YoY
|
-$16.00M
0.0%
YoY
|
-$16.00M
0.0%
YoY
|
-$16.00M
6.67%
YoY
|
| Pretax Income |
$2.207B
28.31%
YoY
|
$1.720B
-21.43%
YoY
|
$2.189B
-32.0%
YoY
|
$3.219B
93.33%
YoY
|
$1.665B
-500.24%
YoY
|
| Income Tax |
$513.0M
-433.12%
YoY
|
-$154.0M
-137.29%
YoY
|
$413.0M
66.53%
YoY
|
$248.0M
-41.37%
YoY
|
$423.0M
-523.0%
YoY
|
| Net Earnings |
$1.550B
-9.94%
YoY
|
$1.721B
4.43%
YoY
|
$1.648B
-42.01%
YoY
|
$2.842B
128.82%
YoY
|
$1.242B
-493.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.66
-11.34%
YoY
|
$3.00
0.25%
YoY
|
$2.99
-41.7%
YoY
|
$5.13
-100.0%
YoY
|
$2.254M
-492.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.106B
-7.71%
YoY
|
$1.913B
-10.82%
YoY
|
$1.791B
-2.87%
YoY
|
$1.792B
-3.4%
YoY
|
$2.282B
48.18%
YoY
|
$2.145B
-13.02%
YoY
|
$1.844B
-19.55%
YoY
|
$1.855B
-10.39%
YoY
|
$1.540B
-32.96%
YoY
|
$2.466B
-8.63%
YoY
|
$2.292B
-17.52%
YoY
|
$2.070B
-33.12%
YoY
|
$2.297B
-24.39%
YoY
|
$2.699B
5.43%
YoY
|
$2.779B
29.32%
YoY
|
$3.095B
62.72%
YoY
|
$3.038B
48.56%
YoY
|
$2.560B
51.12%
YoY
|
$2.149B
36.97%
YoY
|
$1.902B
50.0%
YoY
|
| Cost Of Revenue |
$1.177B
-13.07%
YoY
|
$1.086B
-3.12%
YoY
|
$1.133B
3.28%
YoY
|
$1.012B
-2.69%
YoY
|
$1.354B
67.16%
YoY
|
$1.121B
-30.63%
YoY
|
$1.097B
-32.82%
YoY
|
$1.040B
-26.29%
YoY
|
$810.0M
-50.15%
YoY
|
$1.616B
-19.92%
YoY
|
$1.633B
-14.28%
YoY
|
$1.411B
-40.81%
YoY
|
$1.625B
-25.46%
YoY
|
$2.018B
13.69%
YoY
|
$1.905B
29.86%
YoY
|
$2.384B
76.33%
YoY
|
$2.180B
54.06%
YoY
|
$1.775B
58.77%
YoY
|
$1.467B
45.83%
YoY
|
$1.352B
66.3%
YoY
|
| Gross Profit |
$929.0M
0.11%
YoY
|
$827.0M
-19.24%
YoY
|
$658.0M
-11.91%
YoY
|
$780.0M
-4.29%
YoY
|
$928.0M
27.12%
YoY
|
$1.024B
20.47%
YoY
|
$747.0M
13.35%
YoY
|
$815.0M
23.67%
YoY
|
$730.0M
8.63%
YoY
|
$850.0M
24.82%
YoY
|
$659.0M
-24.6%
YoY
|
$659.0M
-7.31%
YoY
|
$672.0M
-21.68%
YoY
|
$681.0M
-13.25%
YoY
|
$874.0M
28.15%
YoY
|
$711.0M
29.27%
YoY
|
$858.0M
36.19%
YoY
|
$785.0M
36.28%
YoY
|
$682.0M
21.14%
YoY
|
$550.0M
20.88%
YoY
|
| Selling, General & Admin |
$126.0M
5.0%
YoY
|
$106.0M
16.48%
YoY
|
$113.0M
5.61%
YoY
|
$83.00M
-17.0%
YoY
|
$120.0M
25.0%
YoY
|
$91.00M
-31.58%
YoY
|
$107.0M
13.83%
YoY
|
$100.0M
36.99%
YoY
|
$96.00M
15.66%
YoY
|
$133.0M
14.66%
YoY
|
$94.00M
40.3%
YoY
|
$73.00M
-8.75%
YoY
|
$83.00M
-14.43%
YoY
|
$116.0M
87.1%
YoY
|
$67.00M
13.56%
YoY
|
$80.00M
15.94%
YoY
|
$97.00M
25.97%
YoY
|
$62.00M
3.33%
YoY
|
$59.00M
25.53%
YoY
|
$69.00M
38.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$230.0M
-1.29%
YoY
|
$256.0M
8.94%
YoY
|
$241.0M
4.33%
YoY
|
$257.0M
7.08%
YoY
|
$233.0M
49.36%
YoY
|
$235.0M
32.02%
YoY
|
$231.0M
40.85%
YoY
|
$240.0M
44.58%
YoY
|
$156.0M
0.65%
YoY
|
$178.0M
9.88%
YoY
|
$164.0M
12.33%
YoY
|
$166.0M
-16.16%
YoY
|
$155.0M
-12.43%
YoY
|
$162.0M
-10.0%
YoY
|
$146.0M
-18.89%
YoY
|
$198.0M
5.32%
YoY
|
$177.0M
1.14%
YoY
|
$180.0M
7.14%
YoY
|
$180.0M
0.56%
YoY
|
$188.0M
6.82%
YoY
|
| Operating Expenses |
$143.0M
2.88%
YoY
|
$155.0M
32.48%
YoY
|
$107.0M
-13.71%
YoY
|
$96.00M
12.94%
YoY
|
$139.0M
49.46%
YoY
|
$117.0M
-22.0%
YoY
|
$124.0M
42.53%
YoY
|
$85.00M
-8.6%
YoY
|
$93.00M
8.14%
YoY
|
$150.0M
-36.97%
YoY
|
$87.00M
-15.53%
YoY
|
$93.00M
29.17%
YoY
|
$86.00M
-25.86%
YoY
|
$238.0M
124.53%
YoY
|
$103.0M
-142.39%
YoY
|
$72.00M
-30.77%
YoY
|
$116.0M
27.47%
YoY
|
$106.0M
79.66%
YoY
|
-$243.0M
-567.31%
YoY
|
$104.0M
166.67%
YoY
|
| Operating Profit |
$786.0M
-0.38%
YoY
|
$672.0M
-25.91%
YoY
|
$551.0M
-11.56%
YoY
|
$684.0M
-6.3%
YoY
|
$789.0M
23.86%
YoY
|
$907.0M
29.57%
YoY
|
$623.0M
8.92%
YoY
|
$730.0M
28.98%
YoY
|
$637.0M
8.7%
YoY
|
$700.0M
58.01%
YoY
|
$572.0M
-25.81%
YoY
|
$566.0M
-11.42%
YoY
|
$586.0M
-21.02%
YoY
|
$443.0M
-34.76%
YoY
|
$771.0M
-16.65%
YoY
|
$639.0M
43.27%
YoY
|
$742.0M
37.66%
YoY
|
$679.0M
31.33%
YoY
|
$925.0M
81.02%
YoY
|
$446.0M
7.21%
YoY
|
| Interest Expense |
-$148.0M
2.78%
YoY
|
-$141.0M
-10.76%
YoY
|
-$147.0M
2.08%
YoY
|
-$145.0M
6.62%
YoY
|
-$144.0M
39.81%
YoY
|
-$158.0M
41.07%
YoY
|
-$144.0M
14.29%
YoY
|
-$136.0M
29.52%
YoY
|
-$103.0M
-3.74%
YoY
|
-$112.0M
2.75%
YoY
|
-$126.0M
-7.35%
YoY
|
-$105.0M
-12.5%
YoY
|
-$107.0M
1.9%
YoY
|
-$109.0M
5.83%
YoY
|
-$136.0M
-2.86%
YoY
|
-$120.0M
31.87%
YoY
|
-$105.0M
5.0%
YoY
|
-$103.0M
87.27%
YoY
|
-$140.0M
79.49%
YoY
|
-$91.00M
33.82%
YoY
|
| Other Income/Expense, Net |
-$7.000M
16.67%
YoY
|
-$7.000M
40.0%
YoY
|
-$6.000M
20.0%
YoY
|
-$6.000M
20.0%
YoY
|
-$6.000M
20.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$4.000M
300.0%
YoY
|
-$4.000M
-20.0%
YoY
|
-$4.000M
0.0%
YoY
|
| Pretax Income |
$631.0M
-1.25%
YoY
|
$637.0M
-14.38%
YoY
|
$398.0M
-16.03%
YoY
|
$533.0M
-2074.07%
YoY
|
$639.0M
20.79%
YoY
|
$744.0M
-8.71%
YoY
|
$474.0M
7.24%
YoY
|
-$27.00M
-105.91%
YoY
|
$529.0M
11.37%
YoY
|
$815.0M
146.97%
YoY
|
$442.0M
-74.61%
YoY
|
$457.0M
-11.26%
YoY
|
$475.0M
-24.96%
YoY
|
$330.0M
148.12%
YoY
|
$1.741B
122.92%
YoY
|
$515.0M
57.01%
YoY
|
$633.0M
49.65%
YoY
|
$133.0M
-108.16%
YoY
|
$781.0M
82.48%
YoY
|
$328.0M
-4.65%
YoY
|
| Income Tax |
$133.0M
-2.92%
YoY
|
$148.0M
-13.95%
YoY
|
$112.0M
25.84%
YoY
|
$116.0M
-122.92%
YoY
|
$137.0M
50.55%
YoY
|
$172.0M
47.01%
YoY
|
$89.00M
-7.29%
YoY
|
-$506.0M
-638.3%
YoY
|
$91.00M
-14.15%
YoY
|
$117.0M
34.48%
YoY
|
$96.00M
-209.09%
YoY
|
$94.00M
-3.09%
YoY
|
$106.0M
-30.26%
YoY
|
$87.00M
64.15%
YoY
|
-$88.00M
-145.6%
YoY
|
$97.00M
31.08%
YoY
|
$152.0M
47.57%
YoY
|
$53.00M
-112.38%
YoY
|
$193.0M
75.45%
YoY
|
$74.00M
-18.68%
YoY
|
| Net Earnings |
$466.0M
0.43%
YoY
|
$455.0M
-14.95%
YoY
|
$251.0M
-27.46%
YoY
|
$380.0M
-12.84%
YoY
|
$464.0M
14.85%
YoY
|
$535.0M
-19.67%
YoY
|
$346.0M
9.49%
YoY
|
$436.0M
32.93%
YoY
|
$404.0M
19.53%
YoY
|
$666.0M
211.21%
YoY
|
$316.0M
-82.72%
YoY
|
$328.0M
-21.53%
YoY
|
$338.0M
-29.73%
YoY
|
$214.0M
167.5%
YoY
|
$1.829B
211.05%
YoY
|
$418.0M
64.57%
YoY
|
$481.0M
50.31%
YoY
|
$80.00M
-106.66%
YoY
|
$588.0M
84.91%
YoY
|
$254.0M
0.4%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.80
0.0%
YoY
|
$0.78
-15.26%
YoY
|
$0.43
-26.87%
YoY
|
$0.65
-13.33%
YoY
|
$0.80
8.17%
YoY
|
$0.92
-24.08%
YoY
|
$0.60
3.65%
YoY
|
$0.75
26.06%
YoY
|
$0.73
20.42%
YoY
|
$1.21
211.21%
YoY
|
$0.57
-100.0%
YoY
|
$0.60
-100.0%
YoY
|
$0.61
-100.0%
YoY
|
$0.39
-100.0%
YoY
|
$3.290M
208.26%
YoY
|
$750.4K
62.79%
YoY
|
$871.4K
49.77%
YoY
|
$145.2K
-106.65%
YoY
|
$1.067M
84.57%
YoY
|
$461.0K
0.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...