|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$29.33B
-11.42%
YoY
|
$33.12B
-13.59%
YoY
|
$38.32B
-18.16%
YoY
|
$46.83B
71.83%
YoY
|
$27.25B
80.3%
YoY
|
| Cost Of Revenue |
$29.90B
-10.7%
YoY
|
$33.49B
-6.79%
YoY
|
$35.93B
-14.77%
YoY
|
$42.15B
59.87%
YoY
|
$26.37B
57.45%
YoY
|
| Gross Profit |
-$571.0M
53.41%
YoY
|
-$372.2M
-115.52%
YoY
|
$2.399B
-48.73%
YoY
|
$4.679B
427.34%
YoY
|
$887.2M
-154.44%
YoY
|
| Selling, General & Admin |
$302.7M
16.24%
YoY
|
$260.4M
-28.17%
YoY
|
$362.5M
-22.66%
YoY
|
$468.7M
89.53%
YoY
|
$247.3M
4.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$371.6M
3.71%
YoY
|
$358.3M
13.96%
YoY
|
$314.4M
20.0%
YoY
|
$262.0M
18.5%
YoY
|
$221.1M
-32.16%
YoY
|
| Operating Expenses |
$3.593B
2.93%
YoY
|
$3.491B
-2.57%
YoY
|
$3.583B
-1.21%
YoY
|
$3.627B
28.06%
YoY
|
$2.832B
7.98%
YoY
|
| Operating Profit |
-$54.30M
-92.23%
YoY
|
-$699.0M
-123.68%
YoY
|
$2.952B
-28.93%
YoY
|
$4.153B
595.45%
YoY
|
$597.2M
-142.15%
YoY
|
| Interest Expense |
$181.6M
152.22%
YoY
|
$72.00M
12.85%
YoY
|
$63.80M
-74.07%
YoY
|
$246.0M
-22.52%
YoY
|
$317.5M
22.97%
YoY
|
| Other Income/Expense, Net |
$1.300M
-45.83%
YoY
|
$2.400M
-11.11%
YoY
|
$2.700M
-100.96%
YoY
|
-$281.5M
595.06%
YoY
|
-$40.50M
-110.71%
YoY
|
| Pretax Income |
-$234.6M
-69.48%
YoY
|
-$768.6M
-126.63%
YoY
|
$2.886B
-18.88%
YoY
|
$3.558B
985.96%
YoY
|
$327.6M
-124.61%
YoY
|
| Income Tax |
-$74.10M
-67.56%
YoY
|
-$228.4M
-131.56%
YoY
|
$723.8M
23.77%
YoY
|
$584.8M
4733.06%
YoY
|
$12.10M
476.19%
YoY
|
| Net Earnings |
-$158.5M
-70.31%
YoY
|
-$533.8M
-124.94%
YoY
|
$2.141B
-25.59%
YoY
|
$2.877B
1145.37%
YoY
|
$231.0M
-116.59%
YoY
|
| Basic Earnings Per Share |
-$1.39
-69.72%
YoY
|
-$4.59
-126.8%
YoY
|
$17.13
-27.01%
YoY
|
$23.47
1122.4%
YoY
|
$1.92
-116.49%
YoY
|
| Diluted Earnings Per Share |
-$1.39
-69.78%
YoY
|
-$4.60
-127.85%
YoY
|
$16.52
-27.67%
YoY
|
$22.84
1102.11%
YoY
|
$1.90
-116.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
114.1M shares
-1.89%
YoY
|
116.2M shares
-6.97%
YoY
|
125.0M shares
1.92%
YoY
|
122.6M shares
1.96%
YoY
|
120.2M shares
0.52%
YoY
|
| Diluted Shares Outstanding |
114.9M shares
-1.88%
YoY
|
117.1M shares
-10.27%
YoY
|
130.5M shares
2.88%
YoY
|
126.9M shares
3.44%
YoY
|
122.6M shares
1.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.904B
11.86%
YoY
|
$7.140B
-2.88%
YoY
|
$7.651B
-8.72%
YoY
|
$7.475B
-14.43%
YoY
|
$7.066B
-18.27%
YoY
|
$7.351B
-19.56%
YoY
|
$8.382B
-21.91%
YoY
|
$8.736B
-4.6%
YoY
|
$8.646B
-6.99%
YoY
|
$9.139B
-15.74%
YoY
|
$10.73B
-15.91%
YoY
|
$9.158B
-34.95%
YoY
|
$9.295B
1.68%
YoY
|
$10.85B
31.57%
YoY
|
$12.76B
77.61%
YoY
|
$14.08B
104.09%
YoY
|
$9.142B
85.63%
YoY
|
$8.244B
125.55%
YoY
|
$7.187B
95.96%
YoY
|
$6.898B
174.18%
YoY
|
| Cost Of Revenue |
$7.626B
1.86%
YoY
|
$6.457B
-5.66%
YoY
|
$7.612B
-12.21%
YoY
|
$7.533B
-13.71%
YoY
|
$7.487B
-11.16%
YoY
|
$6.844B
-17.02%
YoY
|
$8.671B
-8.79%
YoY
|
$8.730B
10.39%
YoY
|
$8.427B
-3.34%
YoY
|
$8.248B
-8.82%
YoY
|
$9.506B
-15.06%
YoY
|
$7.908B
-34.85%
YoY
|
$8.719B
-2.53%
YoY
|
$9.045B
26.32%
YoY
|
$11.19B
59.47%
YoY
|
$12.14B
81.27%
YoY
|
$8.945B
86.88%
YoY
|
$7.160B
125.13%
YoY
|
$7.018B
76.3%
YoY
|
$6.696B
188.94%
YoY
|
| Gross Profit |
$278.5M
-166.28%
YoY
|
$682.6M
34.58%
YoY
|
$39.20M
-113.6%
YoY
|
-$58.00M
-1020.63%
YoY
|
-$420.2M
-292.58%
YoY
|
$507.2M
-43.08%
YoY
|
-$288.2M
-123.47%
YoY
|
$6.300M
-99.5%
YoY
|
$218.2M
-62.14%
YoY
|
$891.0M
-50.53%
YoY
|
$1.228B
-21.96%
YoY
|
$1.250B
-35.57%
YoY
|
$576.4M
192.89%
YoY
|
$1.801B
66.22%
YoY
|
$1.573B
832.54%
YoY
|
$1.940B
861.1%
YoY
|
$196.8M
42.2%
YoY
|
$1.084B
128.37%
YoY
|
$168.7M
-153.85%
YoY
|
$201.8M
1.77%
YoY
|
| Selling, General & Admin |
$89.60M
27.27%
YoY
|
$99.50M
48.95%
YoY
|
$74.00M
13.15%
YoY
|
$80.30M
23.54%
YoY
|
$70.40M
11.39%
YoY
|
$66.80M
-36.62%
YoY
|
$65.40M
-29.68%
YoY
|
$65.00M
-37.62%
YoY
|
$63.20M
5.33%
YoY
|
$105.4M
12.37%
YoY
|
$93.00M
-44.71%
YoY
|
$104.2M
-31.98%
YoY
|
$60.00M
12.15%
YoY
|
$93.80M
16.67%
YoY
|
$168.2M
162.4%
YoY
|
$153.2M
178.55%
YoY
|
$53.50M
11.92%
YoY
|
$80.40M
34.0%
YoY
|
$64.10M
38.15%
YoY
|
$55.00M
-6.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$163.5M
-6.68%
YoY
|
$153.9M
-7.79%
YoY
|
$167.4M
1.09%
YoY
|
$166.3M
2.65%
YoY
|
$175.2M
17.98%
YoY
|
$166.9M
16.47%
YoY
|
$165.6M
11.44%
YoY
|
$162.0M
8.29%
YoY
|
$148.5M
-1.07%
YoY
|
$143.3M
-1.17%
YoY
|
$148.6M
9.35%
YoY
|
$149.6M
16.51%
YoY
|
$150.1M
20.47%
YoY
|
$145.0M
18.27%
YoY
|
$135.9M
12.97%
YoY
|
$128.4M
7.72%
YoY
|
$124.6M
2.38%
YoY
|
$122.6M
-35.2%
YoY
|
$120.3M
-12.76%
YoY
|
$119.2M
-9.01%
YoY
|
| Operating Expenses |
$937.9M
-3.66%
YoY
|
$917.7M
3.59%
YoY
|
$850.2M
-3.04%
YoY
|
$873.5M
4.52%
YoY
|
$973.5M
9.06%
YoY
|
$885.9M
5.75%
YoY
|
$876.9M
-7.4%
YoY
|
$835.7M
0.8%
YoY
|
$892.6M
-7.87%
YoY
|
$837.7M
-0.86%
YoY
|
$947.0M
-0.03%
YoY
|
$829.1M
-16.29%
YoY
|
$968.9M
14.74%
YoY
|
$845.0M
6.28%
YoY
|
$947.3M
33.25%
YoY
|
$990.4M
52.44%
YoY
|
$844.4M
24.78%
YoY
|
$795.1M
10.78%
YoY
|
$710.9M
14.16%
YoY
|
$649.7M
5.85%
YoY
|
| Operating Profit |
$299.6M
-158.61%
YoY
|
-$235.1M
-37.92%
YoY
|
$285.9M
-174.01%
YoY
|
$43.00M
-157.64%
YoY
|
-$511.2M
-452.31%
YoY
|
-$378.7M
-810.51%
YoY
|
-$386.3M
-135.86%
YoY
|
-$74.60M
-117.74%
YoY
|
$145.1M
-72.75%
YoY
|
$53.30M
-94.43%
YoY
|
$1.077B
-23.06%
YoY
|
$420.5M
-75.36%
YoY
|
$532.4M
485.05%
YoY
|
$956.2M
231.44%
YoY
|
$1.400B
1287.51%
YoY
|
$1.707B
1057.02%
YoY
|
$91.00M
57.71%
YoY
|
$288.5M
-218.63%
YoY
|
$100.9M
-129.44%
YoY
|
$147.5M
-76.24%
YoY
|
| Interest Expense |
$42.10M
14.09%
YoY
|
-$61.80M
123.91%
YoY
|
$50.30M
135.05%
YoY
|
$53.80M
210.98%
YoY
|
$36.90M
251.43%
YoY
|
-$27.60M
-74.7%
YoY
|
$21.40M
-5.73%
YoY
|
$17.30M
-98.19%
YoY
|
$10.50M
-43.85%
YoY
|
-$109.1M
250.8%
YoY
|
$22.70M
-56.93%
YoY
|
$955.6M
1017.66%
YoY
|
$18.70M
-76.15%
YoY
|
-$31.10M
-60.88%
YoY
|
$52.70M
-35.73%
YoY
|
$85.50M
5.82%
YoY
|
$78.40M
-2.37%
YoY
|
-$79.50M
-10.77%
YoY
|
$82.00M
16.48%
YoY
|
$80.80M
23.36%
YoY
|
| Other Income/Expense, Net |
$1.000M
233.33%
YoY
|
$300.0K
-57.14%
YoY
|
$400.0K
-20.0%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
$700.0K
-68.18%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.200M
2100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.400M
-100.91%
YoY
|
-$2.300M
-86.55%
YoY
|
$100.0K
-100.22%
YoY
|
$500.0K
-75.0%
YoY
|
-$265.0M
-14047.37%
YoY
|
-$17.10M
-955.0%
YoY
|
-$46.40M
-134.63%
YoY
|
$2.000M
-99.21%
YoY
|
$1.900M
72.73%
YoY
|
| Pretax Income |
$258.5M
-147.19%
YoY
|
$87.70M
-121.64%
YoY
|
$236.0M
-157.96%
YoY
|
-$10.50M
-88.5%
YoY
|
-$547.8M
-505.18%
YoY
|
-$405.3M
656.16%
YoY
|
-$407.2M
-138.83%
YoY
|
-$91.30M
-106.62%
YoY
|
$135.2M
-73.61%
YoY
|
-$53.60M
-105.8%
YoY
|
$1.049B
-17.77%
YoY
|
$1.378B
0.82%
YoY
|
$512.4M
-5551.06%
YoY
|
$924.6M
400.32%
YoY
|
$1.275B
1188.18%
YoY
|
$1.367B
1737.5%
YoY
|
-$9.400M
-69.28%
YoY
|
$184.8M
-165.25%
YoY
|
$99.00M
-161.04%
YoY
|
$74.40M
-86.5%
YoY
|
| Income Tax |
$58.30M
-141.09%
YoY
|
$8.600M
-107.63%
YoY
|
$64.30M
-154.45%
YoY
|
-$5.100M
-79.84%
YoY
|
-$141.9M
-612.27%
YoY
|
-$112.7M
2067.31%
YoY
|
-$118.1M
-146.39%
YoY
|
-$25.30M
-107.27%
YoY
|
$27.70M
-78.1%
YoY
|
-$5.200M
-101.94%
YoY
|
$254.6M
33.23%
YoY
|
$347.9M
164.97%
YoY
|
$126.5M
-2173.77%
YoY
|
$268.5M
-6344.19%
YoY
|
$191.1M
841.38%
YoY
|
$131.3M
2817.78%
YoY
|
-$6.100M
-27.38%
YoY
|
-$4.300M
-253.57%
YoY
|
$20.30M
-91.38%
YoY
|
$4.500M
-96.75%
YoY
|
| Net Earnings |
$198.3M
-149.35%
YoY
|
$78.30M
-127.06%
YoY
|
$170.1M
-159.5%
YoY
|
-$5.200M
-92.02%
YoY
|
-$401.8M
-476.92%
YoY
|
-$289.4M
497.93%
YoY
|
-$285.9M
-136.36%
YoY
|
-$65.20M
-106.39%
YoY
|
$106.6M
-72.1%
YoY
|
-$48.40M
-107.59%
YoY
|
$786.4M
-25.56%
YoY
|
$1.020B
-15.23%
YoY
|
$382.1M
-1910.9%
YoY
|
$637.8M
285.84%
YoY
|
$1.056B
1687.48%
YoY
|
$1.204B
2412.94%
YoY
|
-$21.10M
-48.91%
YoY
|
$165.3M
-155.4%
YoY
|
$59.10M
-114.17%
YoY
|
$47.90M
-87.69%
YoY
|
| Basic Earnings Per Share |
$1.69
-147.88%
YoY
|
N/A
|
$1.47
-159.27%
YoY
|
-$0.05
-91.07%
YoY
|
-$3.53
-496.63%
YoY
|
N/A
|
-$2.48
-139.06%
YoY
|
-$0.56
-106.88%
YoY
|
$0.89
-70.03%
YoY
|
N/A
|
$6.35
-26.59%
YoY
|
$8.14
-18.03%
YoY
|
$2.97
-1750.0%
YoY
|
N/A
|
$8.65
1665.31%
YoY
|
$9.93
2382.5%
YoY
|
-$0.18
-47.06%
YoY
|
N/A
|
$0.49
-114.04%
YoY
|
$0.40
-87.65%
YoY
|
| Diluted Earnings Per Share |
$1.65
-146.74%
YoY
|
$0.68
-126.92%
YoY
|
$1.45
-158.23%
YoY
|
-$0.05
-91.07%
YoY
|
-$3.53
-510.47%
YoY
|
-$2.54
539.49%
YoY
|
-$2.49
-140.75%
YoY
|
-$0.56
-107.16%
YoY
|
$0.86
-69.93%
YoY
|
-$0.40
-108.22%
YoY
|
$6.11
-27.26%
YoY
|
$7.82
-18.94%
YoY
|
$2.86
-1688.89%
YoY
|
$4.83
-100.0%
YoY
|
$8.40
1614.29%
YoY
|
$9.65
2374.36%
YoY
|
-$0.18
-47.06%
YoY
|
$1.315M
-152.78%
YoY
|
$0.49
-114.04%
YoY
|
$0.39
-87.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
117.2M shares
3.02%
YoY
|
N/A
|
115.7M shares
0.56%
YoY
|
113.9M shares
-2.73%
YoY
|
113.8M shares
-5.1%
YoY
|
N/A
|
115.1M shares
-7.04%
YoY
|
117.0M shares
-6.58%
YoY
|
119.9M shares
-6.93%
YoY
|
N/A
|
123.8M shares
1.38%
YoY
|
125.3M shares
3.32%
YoY
|
128.8M shares
7.02%
YoY
|
N/A
|
122.1M shares
1.53%
YoY
|
121.3M shares
0.86%
YoY
|
120.3M shares
0.34%
YoY
|
N/A
|
120.3M shares
0.49%
YoY
|
120.2M shares
0.18%
YoY
|
| Diluted Shares Outstanding |
120.6M shares
5.2%
YoY
|
N/A
|
118.0M shares
1.73%
YoY
|
114.7M shares
-2.71%
YoY
|
114.6M shares
-8.06%
YoY
|
N/A
|
115.9M shares
-10.6%
YoY
|
117.9M shares
-9.61%
YoY
|
124.7M shares
-7.31%
YoY
|
N/A
|
129.7M shares
2.45%
YoY
|
130.4M shares
3.81%
YoY
|
134.5M shares
11.77%
YoY
|
N/A
|
126.6M shares
4.31%
YoY
|
125.7M shares
3.07%
YoY
|
120.3M shares
-0.47%
YoY
|
N/A
|
121.4M shares
1.4%
YoY
|
121.9M shares
0.4%
YoY
|
Loading...