2014 Q3 Form 10-Q Financial Statement

#000153450414000093 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q4 2013 Q3
Revenue $5.260B $4.816B $4.859B
YoY Change 8.26% -2.71% -9.94%
Cost Of Revenue $4.742B $4.330B $4.639B
YoY Change 2.21% -2.05% -5.23%
Gross Profit $518.5M $487.0M $219.9M
YoY Change 135.79% -8.13% -56.05%
Gross Profit Margin 9.86% 10.11% 4.53%
Selling, General & Admin $34.30M $24.40M $30.70M
YoY Change 11.73% -42.45% -21.08%
% of Gross Profit 6.62% 5.01% 13.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $70.10M $31.60M $29.00M
YoY Change 141.72% 27.42% 13.28%
% of Gross Profit 13.52% 6.49% 13.19%
Operating Expenses $202.6M $265.6M $192.6M
YoY Change 5.18% -0.97% 7.6%
Operating Profit $281.1M $142.3M -$55.60M
YoY Change -605.61% -50.04% -125.26%
Interest Expense $51.80M -$101.8M -$53.30M
YoY Change -197.19% -2927.78% -25.25%
% of Operating Profit 18.43% -71.53%
Other Income/Expense, Net
YoY Change
Pretax Income $265.3M $119.7M -$84.20M
YoY Change -415.03% -54.92% -145.13%
Income Tax $95.26M $17.60M -$19.31M
% Of Pretax Income 35.91% 14.7%
Net Earnings $141.0M $31.16M -$19.85M
YoY Change -810.25% 1492.84% -110.64%
Net Earnings / Revenue 2.68% 0.65% -0.41%
Basic Earnings Per Share $1.61 -$0.50
Diluted Earnings Per Share $1.60 $0.76 -$0.50
COMMON SHARES
Basic Shares Outstanding 87.66M shares 39.58M shares
Diluted Shares Outstanding 97.34M shares 39.58M shares

Balance Sheet

Concept 2014 Q3 2013 Q4 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $742.3M $77.00M $57.00M
YoY Change 1202.29%
Cash & Equivalents $477.4M $76.97M $57.42M
Short-Term Investments $264.9M
Other Short-Term Assets $43.00M $82.00M $83.00M
YoY Change -48.19%
Inventory $1.787B $1.446B $1.473B
Prepaid Expenses
Receivables $698.0M $597.0M $578.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.006B $2.201B $2.191B
YoY Change 37.16% -4.65%
LONG-TERM ASSETS
Property, Plant & Equipment $1.902B $1.782B $1.736B
YoY Change 9.58% 8.93%
Goodwill
YoY Change
Intangibles $424.0K $653.0K $761.0K
YoY Change -44.28% -39.82%
Long-Term Investments $265.0M $0.00
YoY Change
Other Assets $286.5M $262.5M $202.0M
YoY Change 41.87% 33.0%
Total Long-Term Assets $2.872B $2.213B $2.138B
YoY Change 34.31% 13.75%
TOTAL ASSETS
Total Short-Term Assets $3.006B $2.201B $2.191B
Total Long-Term Assets $2.872B $2.213B $2.138B
Total Assets $5.877B $4.414B $4.329B
YoY Change 35.75% 3.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $377.3M $402.3M $563.9M
YoY Change -33.09% 11.73%
Accrued Expenses $1.433B $1.210B $1.043B
YoY Change 37.44% 17.3%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $12.00M
YoY Change
Total Short-Term Liabilities $1.824B $1.645B $1.609B
YoY Change 13.37% 2.58%
LONG-TERM LIABILITIES
Long-Term Debt $1.149B $723.5M $722.6M
YoY Change 58.95% 1.91%
Other Long-Term Liabilities $43.89M $43.72M $34.48M
YoY Change 27.3% 14.75%
Total Long-Term Liabilities $1.192B $767.3M $757.0M
YoY Change 57.51% 2.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.824B $1.645B $1.609B
Total Long-Term Liabilities $1.192B $767.3M $757.0M
Total Liabilities $3.703B $2.699B $2.681B
YoY Change 38.13% 6.66%
SHAREHOLDERS EQUITY
Retained Earnings $179.3M $3.579M -$15.70M
YoY Change -1242.05% 82.98%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) -$32.59M $0.00
YoY Change
Treasury Stock Shares 0.000 shares
Shareholders Equity $1.640B $654.1M $640.5M
YoY Change
Total Liabilities & Shareholders Equity $5.877B $4.414B $4.329B
YoY Change 35.75% 3.76%

Cashflow Statement

Concept 2014 Q3 2013 Q4 2013 Q3
OPERATING ACTIVITIES
Net Income $141.0M $31.16M -$19.85M
YoY Change -810.25% 1492.84% -110.64%
Depreciation, Depletion And Amortization $70.10M $31.60M $29.00M
YoY Change 141.72% 27.42% 13.28%
Cash From Operating Activities $186.9M $148.7M $182.8M
YoY Change 2.24% -47.98%
INVESTING ACTIVITIES
Capital Expenditures -$157.8M -$187.4M -$115.6M
YoY Change 36.51% 162.73%
Acquisitions
YoY Change
Other Investing Activities $71.70M $71.60M $30.80M
YoY Change 132.79%
Cash From Investing Activities -$86.20M -$115.8M -$84.80M
YoY Change 1.65% 92.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 59.10M -13.50M -109.8M
YoY Change -153.83% -24.85%
NET CHANGE
Cash From Operating Activities 186.9M 148.7M 182.8M
Cash From Investing Activities -86.20M -115.8M -84.80M
Cash From Financing Activities 59.10M -13.50M -109.8M
Net Change In Cash 159.8M 19.40M -11.80M
YoY Change -1454.24% -107.32%
FREE CASH FLOW
Cash From Operating Activities $186.9M $148.7M $182.8M
Capital Expenditures -$157.8M -$187.4M -$115.6M
Free Cash Flow $344.7M $336.1M $298.4M
YoY Change 15.52% -24.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
48000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
162000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
377343000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
402293000 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
596647000 USD
CY2014Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
698399000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1432835000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1209881000 USD
CY2013Q4 us-gaap Accrued Utilities Current And Noncurrent
AccruedUtilitiesCurrentAndNoncurrent
25959000 USD
CY2014Q3 us-gaap Accrued Utilities Current And Noncurrent
AccruedUtilitiesCurrentAndNoncurrent
15813000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6988000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12590000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
657499000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1505851000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
5377000 USD
CY2013Q4 us-gaap Assets
Assets
4413808000 USD
CY2014Q3 us-gaap Assets
Assets
5877118000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
3005563000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
2200506000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76970000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
477393000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57417000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
285884000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-228467000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
400423000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.90
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.90
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8519000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19768000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
239927000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
141041000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
159809000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
103800000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
29053000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-45004000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-64772000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
112319000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
170094000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
399736000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
7649000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
65193000 USD
CY2014Q3 us-gaap Construction Payable Current
ConstructionPayableCurrent
14135000 USD
CY2013Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
33747000 USD
CY2014Q3 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
68010000 USD
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
81530000 USD
CY2013Q3 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
27435000 USD
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
135887000 USD
us-gaap Costs And Expenses
CostsAndExpenses
14157487000 USD
us-gaap Costs And Expenses
CostsAndExpenses
14675995000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
4914479000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
4975900000 USD
CY2013Q4 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
608436000 USD
CY2014Q3 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
765227000 USD
CY2014Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
59632000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
87695000 USD
CY2013Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1744000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2013Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
23621000 USD
CY2014Q3 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
13859000 USD
CY2013Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
262479000 USD
CY2014Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
286520000 USD
CY2014Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
34003000 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
26541000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
70718000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-898000 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-17567000 USD
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
35628000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1749000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7766000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
25529000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
11567000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
169234000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
418116000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
86417000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
141547000 USD
CY2014Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
24408000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2013Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.32
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.60
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.403
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.493
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.398
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.120
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.284
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
-0.008
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.229
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.359
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.061
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.008
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.326
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.005
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.007
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.028
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.179
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.009
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.049
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.052
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.052
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.049
CY2014Q3 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
41817000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
10799000 USD
CY2013Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
78407000 USD
CY2014Q3 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
7388000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-18000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
48000 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
48000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
162000 USD
CY2013Q3 us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
888000 USD
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0 USD
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
7264000 USD
CY2014Q3 us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34339000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
79983000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30748000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
103976000 USD
CY2013Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-45045000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
159746000 USD
CY2014Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
29042000 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
103604000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
557533000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
265272000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
111090000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-84204000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-19311000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
95260000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
158413000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-898000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-13693000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
82793000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
139233000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2620000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
2377000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
2019000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
2438000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
2321000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-1655000 USD
CY2013Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-1095000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-3646000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-1340000 USD
CY2014Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
12103000 USD
CY2013Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1917000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
20505000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
367000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
203865000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-76008000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
101752000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
74083000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
48811000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
308523000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-208661000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-6017000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-31165000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
378538000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
42745000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-25104000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
15617000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
20249000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
653955 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
511788 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
527823 shares
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
424000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
653000 USD
CY2013Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
26242000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
75831000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
69561000 USD
CY2014Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
24374000 USD
CY2014Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
9282000 USD
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
22570000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
1787465000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1445517000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
2698552000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
3702579000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5877118000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4413808000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1824468000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1644510000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
735576000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
1148503000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
0 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12029000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
765657000 USD
CY2014Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1167419000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1148503000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
723547000 USD
CY2014Q3 us-gaap Marketable Securities
MarketableSecurities
264913000 USD
CY2013Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
0 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
534459000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
1061126000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
568773000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-173525000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-521311000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-197523000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
352961000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
142581000 USD
us-gaap Net Income Loss
NetIncomeLoss
239374000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
140970000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-19848000 USD
us-gaap Net Income Loss
NetIncomeLoss
8384000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-19848000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
155566000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
8384000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
239374000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
-335957000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 reportable_segment
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
202625000 USD
us-gaap Operating Expenses
OperatingExpenses
682246000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
192647000 USD
us-gaap Operating Expenses
OperatingExpenses
601245000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-55599000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
177533000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
632160000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
284103000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
47541000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
16749000 USD
CY2014Q3 us-gaap Other Assets
OtherAssets
5751000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
5185000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
262479000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
286520000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-75000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
13000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-160000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
7000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
82000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
616000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
121000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
331000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-108000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-242000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-324000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-691000 USD
CY2013Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
33762000 USD
CY2014Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
36207000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
43890000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
43720000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
32593000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
140457000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
80400000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
63629000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
26042000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
13914000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
669000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5000000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1188906000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
0 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
10584000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
13446000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
201906000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
258875000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
12654000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
16462000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
55843000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
30739000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
340957000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
300000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
395000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
745000000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
923996000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
30826000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
74343000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-64893000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
170012000 USD
us-gaap Profit Loss
ProfitLoss
111988000 USD
us-gaap Profit Loss
ProfitLoss
399120000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1902006000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1781589000 USD
CY2014Q3 us-gaap Refining And Marketing Revenue
RefiningAndMarketingRevenue
5260003000 USD
CY2013Q3 us-gaap Refining And Marketing Revenue
RefiningAndMarketingRevenue
4858880000 USD
us-gaap Refining And Marketing Revenue
RefiningAndMarketingRevenue
14335020000 USD
us-gaap Refining And Marketing Revenue
RefiningAndMarketingRevenue
15308155000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
410000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
730000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
35100000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
13618000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
12117000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
179324000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3579000 USD
CY2014Q3 us-gaap Revenues
Revenues
5260003000 USD
us-gaap Revenues
Revenues
14335020000 USD
us-gaap Revenues
Revenues
15308155000 USD
CY2013Q3 us-gaap Revenues
Revenues
4858880000 USD
CY2014Q3 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
22372000 USD
CY2013Q4 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
42814000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1640080000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
654130000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2174539000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5377000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2750000 USD
CY2014Q1 us-gaap Shares Outstanding
SharesOutstanding
96883566 shares
CY2014Q1 us-gaap Shares Outstanding
SharesOutstanding
96867147 shares
CY2014Q2 us-gaap Shares Outstanding
SharesOutstanding
96884206 shares
CY2013Q4 us-gaap Shares Outstanding
SharesOutstanding
96867147 shares
CY2014Q3 us-gaap Shares Outstanding
SharesOutstanding
95560869 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
59000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1715256000 USD
CY2013Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
0 USD
CY2014Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
40007000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
-32593000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
-32593000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
97344515 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30748901 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39575429 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72071903 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87656611 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30094946 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71544080 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39575429 shares
CY2014Q3 pbf Acrrued Tansportation Costs
AcrruedTansportationCosts
50148000 USD
CY2013Q4 pbf Acrrued Tansportation Costs
AcrruedTansportationCosts
29762000 USD
pbf Business Combination Payment Of Contingent Consideration
BusinessCombinationPaymentOfContingentConsideration
21357000 USD
pbf Business Combination Payment Of Contingent Consideration
BusinessCombinationPaymentOfContingentConsideration
0 USD
CY2014Q3 pbf Capital Expenditures
CapitalExpenditures
157856000 USD
pbf Capital Expenditures
CapitalExpenditures
228349000 USD
pbf Capital Expenditures
CapitalExpenditures
330744000 USD
CY2013Q3 pbf Capital Expenditures
CapitalExpenditures
115625000 USD
pbf Conversion Of Loan To Grant
ConversionOfLoanToGrant
4000000 USD
pbf Conversion Of Loan To Grant
ConversionOfLoanToGrant
4000000 USD
CY2014Q3 pbf Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
4670908000 USD
CY2013Q3 pbf Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
4663697000 USD
pbf Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
13394777000 USD
pbf Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
13754048000 USD
CY2014Q3 pbf Deferred Restructuring Charges
DeferredRestructuringCharges
143468000 USD
CY2013Q4 pbf Deferred Restructuring Charges
DeferredRestructuringCharges
119383000 USD
pbf Dilutive Securities Effect On Basic Earnings Per Share Other Tax
DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax
0 USD
CY2013Q3 pbf Dilutive Securities Effect On Basic Earnings Per Share Other Tax
DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax
0 USD
pbf Dilutive Securities Effect On Basic Earnings Per Share Other Tax
DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax
0 USD
CY2014Q3 pbf Dilutive Securities Effect On Basic Earnings Per Share Other Tax
DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax
9812000 USD
pbf Distibution To Stockholders As Percent Of Tax Benefit Received From Increases In Tax Basis
DistibutionToStockholdersAsPercentOfTaxBenefitReceivedFromIncreasesInTaxBasis
0.85
pbf Dividendsand Distributions
DividendsandDistributions
146602000 USD
CY2013Q4 pbf Economic Development Authority Loan
EconomicDevelopmentAuthorityLoan
12000000 USD
CY2014Q3 pbf Economic Development Authority Loan
EconomicDevelopmentAuthorityLoan
8000000 USD
CY2013Q3 pbf Effective Income Tax Rate Changein Tax Rate
EffectiveIncomeTaxRateChangeinTaxRate
0.127
CY2014Q3 pbf Effective Income Tax Rate Changein Tax Rate
EffectiveIncomeTaxRateChangeinTaxRate
0.000
pbf Effective Income Tax Rate Changein Tax Rate
EffectiveIncomeTaxRateChangeinTaxRate
0.000
pbf Effective Income Tax Rate Changein Tax Rate
EffectiveIncomeTaxRateChangeinTaxRate
-0.666
CY2013Q4 pbf Energy Related Inventory Refined Products And Blendstocks
EnergyRelatedInventoryRefinedProductsAndBlendstocks
803319000 USD
CY2014Q3 pbf Energy Related Inventory Refined Products And Blendstocks
EnergyRelatedInventoryRefinedProductsAndBlendstocks
986031000 USD
CY2013Q3 pbf Income Tax Reconciliation Changein Tax Rate
IncomeTaxReconciliationChangeinTaxRate
-4983000 USD
CY2014Q3 pbf Income Tax Reconciliation Changein Tax Rate
IncomeTaxReconciliationChangeinTaxRate
0 USD
pbf Income Tax Reconciliation Changein Tax Rate
IncomeTaxReconciliationChangeinTaxRate
-4983000 USD
pbf Income Tax Reconciliation Changein Tax Rate
IncomeTaxReconciliationChangeinTaxRate
0 USD
pbf Increasedecreaseintaxreceivableagreementliability
Increasedecreaseintaxreceivableagreementliability
8095000 USD
pbf Increasedecreaseintaxreceivableagreementliability
Increasedecreaseintaxreceivableagreementliability
-2990000 USD
pbf Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock
0 shares
CY2014Q3 pbf Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock
9176116 shares
pbf Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock
0 shares
CY2013Q3 pbf Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock
0 shares
pbf Inventory Non Cash Change In Inventory Purchase Obligations
InventoryNonCashChangeInInventoryPurchaseObligations
-13362000 USD
pbf Inventory Non Cash Change In Inventory Purchase Obligations
InventoryNonCashChangeInInventoryPurchaseObligations
-31602000 USD
CY2013Q4 pbf Inventory Related Accruals
InventoryRelatedAccruals
533012000 USD
CY2014Q3 pbf Inventory Related Accruals
InventoryRelatedAccruals
350647000 USD
CY2014Q3 pbf Inventory Supply And Offtake Arrangements
InventorySupplyAndOfftakeArrangements
822733000 USD
CY2013Q4 pbf Inventory Supply And Offtake Arrangements
InventorySupplyAndOfftakeArrangements
454893000 USD
CY2014Q3 pbf Limited Partners Capital Account Ownership Percentage
LimitedPartnersCapitalAccountOwnershipPercentage
1
CY2014Q2 pbf Limited Partners Capital Account Ownership Percentage
LimitedPartnersCapitalAccountOwnershipPercentage
1.000331
CY2014Q3 pbf Lineof Credit Facility Available Increase In Borrowing Capacity
LineofCreditFacilityAvailableIncreaseInBorrowingCapacity
2750000 USD
CY2013Q4 pbf Long Term Debt And Capital Lease Obligations Current Fair Value Disclosure
LongTermDebtAndCapitalLeaseObligationsCurrentFairValueDisclosure
12029000 USD
CY2014Q3 pbf Long Term Debt And Capital Lease Obligations Current Fair Value Disclosure
LongTermDebtAndCapitalLeaseObligationsCurrentFairValueDisclosure
0 USD
CY2013Q4 pbf Long Term Debt Excluding Current Maturities Fair Value
LongTermDebtExcludingCurrentMaturitiesFairValue
753628000 USD
CY2014Q3 pbf Long Term Debt Excluding Current Maturities Fair Value
LongTermDebtExcludingCurrentMaturitiesFairValue
1167419000 USD
pbf Noncontrolling Interest Decreasefrom Sharesreceivedfrom Pbfx
NoncontrollingInterestDecreasefromSharesreceivedfromPBFX
0 USD
CY2013Q4 pbf Oil And Gas Property Indefinite Lived Tangible Asset
OilAndGasPropertyIndefiniteLivedTangibleAsset
9636000 USD
CY2014Q3 pbf Oil And Gas Property Indefinite Lived Tangible Asset
OilAndGasPropertyIndefiniteLivedTangibleAsset
10230000 USD
CY2013Q4 pbf Ownership Percentage Of Equity Held
OwnershipPercentageOfEquityHeld
1
CY2014Q2 pbf Ownership Percentage Of Equity Held
OwnershipPercentageOfEquityHeld
1
CY2014Q1 pbf Ownership Percentage Of Equity Held
OwnershipPercentageOfEquityHeld
1
CY2014Q3 pbf Ownership Percentage Of Equity Held
OwnershipPercentageOfEquityHeld
1
CY2014Q1 pbf Ownership Percentage Of Equity Held
OwnershipPercentageOfEquityHeld
1
CY2013Q4 pbf Payable To Related Parties Tax Receivable Agreement Current
PayableToRelatedPartiesTaxReceivableAgreementCurrent
12541000 USD
CY2014Q3 pbf Payable To Related Parties Tax Receivable Agreement Current
PayableToRelatedPartiesTaxReceivableAgreementCurrent
12541000 USD
CY2014Q3 pbf Payable To Related Parties Tax Receivable Agreement Noncurrent
PayableToRelatedPartiesTaxReceivableAgreementNoncurrent
677718000 USD
CY2013Q4 pbf Payable To Related Parties Tax Receivable Agreement Noncurrent
PayableToRelatedPartiesTaxReceivableAgreementNoncurrent
274775000 USD
CY2013Q4 pbf Payableto Related Parties Tax Receivable Agreement
PayabletoRelatedPartiesTaxReceivableAgreement
287316000 USD
CY2014Q3 pbf Payableto Related Parties Tax Receivable Agreement
PayabletoRelatedPartiesTaxReceivableAgreement
690259000 USD
pbf Payments For Deferred Turnaround Costs
PaymentsForDeferredTurnaroundCosts
58423000 USD
pbf Payments For Deferred Turnaround Costs
PaymentsForDeferredTurnaroundCosts
15859000 USD
pbf Payments Of Limited Partner Distributions
PaymentsOfLimitedPartnerDistributions
0 USD
pbf Payments Of Limited Partner Distributions
PaymentsOfLimitedPartnerDistributions
2573000 USD
pbf Proceedsfrom Lineof Credit Pbfx
ProceedsfromLineofCreditPBFX
0 USD
pbf Proceedsfrom Lineof Credit Pbfx
ProceedsfromLineofCreditPBFX
140100000 USD
pbf Proceedsfrom Lineof Credit Rail Facility
ProceedsfromLineofCreditRailFacility
0 USD
pbf Proceedsfrom Lineof Credit Rail Facility
ProceedsfromLineofCreditRailFacility
35925000 USD
pbf Recordtaxreceivableagreement
Recordtaxreceivableagreement
-102533000 USD
CY2014Q3 pbf Renewable Energy Credit Obligations
RenewableEnergyCreditObligations
4481000 USD
CY2013Q4 pbf Renewable Energy Credit Obligations
RenewableEnergyCreditObligations
15955000 USD
CY2014Q3 pbf Sale Leasback Transaction Asset Portion Of Transaction
SaleLeasbackTransactionAssetPortionOfTransaction
79026000 USD
CY2013Q4 pbf Sale Leasback Transaction Asset Portion Of Transaction
SaleLeasbackTransactionAssetPortionOfTransaction
88964000 USD
CY2013Q3 pbf Sale Leaseback Transaction Change In Fair Value
SaleLeasebackTransactionChangeInFairValue
2363000 USD
pbf Sale Leaseback Transaction Change In Fair Value
SaleLeasebackTransactionChangeInFairValue
-1204000 USD
CY2014Q3 pbf Sale Leaseback Transaction Change In Fair Value
SaleLeasebackTransactionChangeInFairValue
-5543000 USD
pbf Sale Leaseback Transaction Change In Fair Value
SaleLeasebackTransactionChangeInFairValue
-3118000 USD
pbf Sale Leaseback Transaction Non Cash Adjustment For Change In Fair Value
SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue
3118000 USD
pbf Sale Leaseback Transaction Non Cash Adjustment For Change In Fair Value
SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue
1204000 USD
CY2014Q3 pbf Statutorytaxrate
Statutorytaxrate
0.402
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001534504
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PBF ENERGY INC.

Files In Submission

Name View Source Status
0001534504-14-000093-index-headers.html Edgar Link pending
0001534504-14-000093-index.html Edgar Link pending
0001534504-14-000093.txt Edgar Link pending
0001534504-14-000093-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pbf-20140930.xml Edgar Link completed
pbf-20140930.xsd Edgar Link pending
pbf-20140930_cal.xml Edgar Link unprocessable
pbf-20140930_def.xml Edgar Link unprocessable
pbf-20140930_lab.xml Edgar Link unprocessable
pbf-20140930_pre.xml Edgar Link unprocessable
pbfenergy-201493010q.htm Edgar Link pending
q314exhibit101-rsuagreement.htm Edgar Link pending
q314exhibit311-energy.htm Edgar Link pending
q314exhibit312-energy.htm Edgar Link pending
q314exhibit321-energy.htm Edgar Link pending
q314exhibit322-energy.htm Edgar Link pending
q314exhibitthirdamendedand.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending