$PBF
PBF Energy Inc. Stock $pbf

$pbf Overview Financials Valuation SEC Filings Company Website

2015 Q3 Form 10-Q Financial Statement

#000153450415000088 Filed on November 05, 2015

Income Statement

Concept	2015 Q3	2014 Q4	2014 Q3
Revenue	$3.218B	$4.520B	$5.260B
YoY Change	-38.83%	-6.15%	8.26%
Cost Of Revenue	$2.791B	$4.761B	$4.742B
YoY Change	-41.13%	9.97%	2.21%
Gross Profit	$426.2M	-$241.3M	$518.5M
YoY Change	-17.8%	-149.55%	135.79%
Gross Profit Margin	13.25%	-5.34%	9.86%
Selling, General & Admin	$53.30M	$42.70M	$34.30M
YoY Change	55.39%	75.0%	11.73%
% of Gross Profit	12.51%		6.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$50.70M	$46.70M	$70.10M
YoY Change	-27.67%	47.78%	141.72%
% of Gross Profit	11.9%		13.52%
Operating Expenses	$203.9M	$288.0M	$202.6M
YoY Change	0.61%	8.43%	5.18%
Operating Profit	$92.27M	-$481.5M	$281.1M
YoY Change	-67.18%	-438.31%	-605.61%
Interest Expense	-$54.00M	$23.90M	$51.80M
YoY Change	-204.25%	-123.48%	-197.19%
% of Operating Profit	-58.53%		18.43%
Other Income/Expense, Net
YoY Change
Pretax Income	$67.02M	-$501.7M	$265.3M
YoY Change	-74.74%	-519.13%	-415.03%
Income Tax	$11.53M	-$180.8M	$95.26M
% Of Pretax Income	17.2%		35.91%
Net Earnings	$42.80M	-$277.6M	$141.0M
YoY Change	-69.64%	-991.04%	-810.25%
Net Earnings / Revenue	1.33%	-6.14%	2.68%
Basic Earnings Per Share	$0.50		$1.61
Diluted Earnings Per Share	$0.49	-$3.34	$1.60
COMMON SHARES
Basic Shares Outstanding	85.85M shares		87.66M shares
Diluted Shares Outstanding	91.50M shares		97.34M shares

Balance Sheet

Concept	2015 Q3	2014 Q4	2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$707.1M	$632.8M	$742.3M
YoY Change	-4.75%	721.82%	1202.29%
Cash & Equivalents	$472.8M	$397.9M	$477.4M
Short-Term Investments	$234.2M	$234.9M	$264.9M
Other Short-Term Assets	$334.0M	$295.0M	$43.00M
YoY Change	676.74%	259.76%	-48.19%
Inventory	$1.101B	$1.102B	$1.787B
Prepaid Expenses
Receivables	$396.0M	$551.0M	$698.0M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$2.304B	$2.347B	$3.006B
YoY Change	-23.36%	6.64%	37.16%
LONG-TERM ASSETS
Property, Plant & Equipment	$1.960B	$1.937B	$1.902B
YoY Change	3.06%	8.71%	9.58%
Goodwill
YoY Change
Intangibles	$231.0K	$357.0K	$424.0K
YoY Change	-45.52%	-45.33%	-44.28%
Long-Term Investments	$234.0M	$235.0M	$265.0M
YoY Change	-11.7%
Other Assets	$311.4M	$300.4M	$286.5M
YoY Change	8.69%	14.44%	41.87%
Total Long-Term Assets	$2.804B	$2.817B	$2.872B
YoY Change	-2.37%	27.29%	34.31%
TOTAL ASSETS
Total Short-Term Assets	$2.304B	$2.347B	$3.006B
Total Long-Term Assets	$2.804B	$2.817B	$2.872B
Total Assets	$5.107B	$5.164B	$5.877B
YoY Change	-13.1%	17.0%	35.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$212.8M	$335.3M	$377.3M
YoY Change	-43.61%	-16.66%	-33.09%
Accrued Expenses	$819.7M	$1.131B	$1.433B
YoY Change	-42.79%	-6.54%	37.44%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due		$0.00	$0.00
YoY Change		-100.0%
Total Short-Term Liabilities	$1.094B	$1.543B	$1.824B
YoY Change	-40.01%	-6.18%	13.37%
LONG-TERM LIABILITIES
Long-Term Debt	$1.373B	$1.220B	$1.149B
YoY Change	19.56%	68.62%	58.95%
Other Long-Term Liabilities	$63.03M	$62.61M	$43.89M
YoY Change	43.61%	43.2%	27.3%
Total Long-Term Liabilities	$1.436B	$1.283B	$1.192B
YoY Change	20.44%	67.17%	57.51%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.094B	$1.543B	$1.824B
Total Long-Term Liabilities	$1.436B	$1.283B	$1.192B
Total Liabilities	$3.216B	$3.471B	$3.703B
YoY Change	-13.14%	28.61%	38.13%
SHAREHOLDERS EQUITY
Retained Earnings	$65.37M	-$123.3M	$179.3M
YoY Change	-63.55%	-3544.29%	-1242.05%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)	$150.8M	$142.7M	-$32.59M
YoY Change	-562.69%
Treasury Stock Shares
Shareholders Equity	$1.449B	$1.218B	$1.640B
YoY Change
Total Liabilities & Shareholders Equity	$5.107B	$5.164B	$5.877B
YoY Change	-13.1%	17.0%	35.75%

Cashflow Statement

Concept	2015 Q3	2014 Q4	2014 Q3
OPERATING ACTIVITIES
Net Income	$42.80M	-$277.6M	$141.0M
YoY Change	-69.64%	-991.04%	-810.25%
Depreciation, Depletion And Amortization	$50.70M	$46.70M	$70.10M
YoY Change	-27.67%	47.78%	141.72%
Cash From Operating Activities	-$77.30M	$103.3M	$186.9M
YoY Change	-141.36%	-30.53%	2.24%
INVESTING ACTIVITIES
Capital Expenditures	-$83.50M	-$300.6M	-$157.8M
YoY Change	-47.08%	60.41%	36.51%
Acquisitions
YoY Change
Other Investing Activities	$30.20M	$158.3M	$71.70M
YoY Change	-57.88%	121.09%	132.79%
Cash From Investing Activities	-$53.30M	-$142.3M	-$86.20M
YoY Change	-38.17%	22.88%	1.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-20.30M	-40.60M	59.10M
YoY Change	-134.35%	200.74%	-153.83%
NET CHANGE
Cash From Operating Activities	-77.30M	103.3M	186.9M
Cash From Investing Activities	-53.30M	-142.3M	-86.20M
Cash From Financing Activities	-20.30M	-40.60M	59.10M
Net Change In Cash	-150.9M	-79.60M	159.8M
YoY Change	-194.43%	-510.31%	-1454.24%
FREE CASH FLOW
Cash From Operating Activities	-$77.30M	$103.3M	$186.9M
Capital Expenditures	-$83.50M	-$300.6M	-$157.8M
Free Cash Flow	$6.200M	$403.9M	$344.7M
YoY Change	-98.2%	20.17%	15.52%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	pbf	Changein Noncash Lowerof Costor Market Adjustment ChangeinNoncashLowerofCostorMarketAdjustment	0	USD
	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense EffectiveIncomeTaxRateReconciliationNondeductibleExpense	0.005
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
	dei	Document Period End Date DocumentPeriodEndDate	2015-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001534504
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	PBF ENERGY INC.
CY2014Q4	pbf	Acrrued Tansportation Costs AcrruedTansportationCosts	59959000	USD
CY2015Q3	pbf	Acrrued Tansportation Costs AcrruedTansportationCosts	49548000	USD
CY2014Q3	pbf	Capital Expenditures CapitalExpenditures	157856000	USD
	pbf	Capital Expenditures CapitalExpenditures	330744000	USD
CY2015Q3	pbf	Capital Expenditures CapitalExpenditures	83504000	USD
	pbf	Capital Expenditures CapitalExpenditures	335909000	USD
	pbf	Changein Noncash Lowerof Costor Market Adjustment ChangeinNoncashLowerofCostorMarketAdjustment	-81147000	USD
	pbf	Conversion Of Loan To Grant ConversionOfLoanToGrant	4000000	USD
	pbf	Conversion Of Loan To Grant ConversionOfLoanToGrant	0	USD
CY2014Q3	pbf	Cost Of Sales Excluding Depreciation CostOfSalesExcludingDepreciation	4670908000	USD
	pbf	Cost Of Sales Excluding Depreciation CostOfSalesExcludingDepreciation	13754048000	USD
CY2015Q3	pbf	Cost Of Sales Excluding Depreciation CostOfSalesExcludingDepreciation	2822444000	USD
	pbf	Cost Of Sales Excluding Depreciation CostOfSalesExcludingDepreciation	8319404000	USD
CY2014Q4	pbf	Deferred Restructuring Charges DeferredRestructuringCharges	204987000	USD
CY2015Q3	pbf	Deferred Restructuring Charges DeferredRestructuringCharges	183618000	USD
CY2014Q3	pbf	Dilutive Securities Effect On Basic Earnings Per Share Other Tax DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax	9812000	USD
	pbf	Dilutive Securities Effect On Basic Earnings Per Share Other Tax DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax	0	USD
CY2015Q3	pbf	Dilutive Securities Effect On Basic Earnings Per Share Other Tax DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax	1333000	USD
	pbf	Dilutive Securities Effect On Basic Earnings Per Share Other Tax DilutiveSecuritiesEffectOnBasicEarningsPerShareOtherTax	9863000	USD
	pbf	Distibution To Stockholders As Percent Of Tax Benefit Received From Increases In Tax Basis DistibutionToStockholdersAsPercentOfTaxBenefitReceivedFromIncreasesInTaxBasis	0.85
	pbf	Dividendsand Distributions DividendsandDistributions	146602000	USD
	pbf	Dividendsand Distributions DividendsandDistributions	109621000	USD
CY2014Q4	pbf	Economic Development Authority Loan EconomicDevelopmentAuthorityLoan	8000000	USD
CY2015Q3	pbf	Economic Development Authority Loan EconomicDevelopmentAuthorityLoan	8000000	USD
CY2014Q3	pbf	Effective Income Tax Rate Reconciliation Manufacturers Benefit EffectiveIncomeTaxRateReconciliationManufacturersBenefit	0.000
	pbf	Effective Income Tax Rate Reconciliation Manufacturers Benefit EffectiveIncomeTaxRateReconciliationManufacturersBenefit	0.000
CY2015Q3	pbf	Effective Income Tax Rate Reconciliation Manufacturers Benefit EffectiveIncomeTaxRateReconciliationManufacturersBenefit	-0.022
	pbf	Effective Income Tax Rate Reconciliation Manufacturers Benefit EffectiveIncomeTaxRateReconciliationManufacturersBenefit	-0.009
CY2014Q4	pbf	Energy Related Inventory Refined Products And Blendstocks EnergyRelatedInventoryRefinedProductsAndBlendstocks	775767000	USD
CY2015Q3	pbf	Energy Related Inventory Refined Products And Blendstocks EnergyRelatedInventoryRefinedProductsAndBlendstocks	855517000	USD
CY2014Q3	pbf	Income Tax Reconciliation Manufacturers Benefit IncomeTaxReconciliationManufacturersBenefit	0	USD
	pbf	Income Tax Reconciliation Manufacturers Benefit IncomeTaxReconciliationManufacturersBenefit	0	USD
CY2015Q3	pbf	Income Tax Reconciliation Manufacturers Benefit IncomeTaxReconciliationManufacturersBenefit	-1169000	USD
	pbf	Income Tax Reconciliation Manufacturers Benefit IncomeTaxReconciliationManufacturersBenefit	-3984000	USD
	pbf	Increase Decreasein Payablesto Related Parties Pursuantto Tax Receivable Agreement IncreaseDecreaseinPayablestoRelatedPartiesPursuanttoTaxReceivableAgreement	0	USD
	pbf	Increase Decreasein Payablesto Related Parties Pursuantto Tax Receivable Agreement IncreaseDecreaseinPayablestoRelatedPartiesPursuanttoTaxReceivableAgreement	-10168000	USD
	pbf	Increasedecreaseintaxreceivableagreementliability Increasedecreaseintaxreceivableagreementliability	-2990000	USD
	pbf	Increasedecreaseintaxreceivableagreementliability Increasedecreaseintaxreceivableagreementliability	2215000	USD
CY2014Q3	pbf	Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock	9176116	shares
	pbf	Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock	0	shares
CY2015Q3	pbf	Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock	5130392	shares
	pbf	Incremental Common Shares Attributable To Dilutive Effect Of Conversion Of Stock IncrementalCommonSharesAttributableToDilutiveEffectOfConversionOfStock	5693991	shares
	pbf	Inventory Non Cash Change In Inventory Purchase Obligations InventoryNonCashChangeInInventoryPurchaseObligations	-31602000	USD
	pbf	Inventory Non Cash Change In Inventory Purchase Obligations InventoryNonCashChangeInInventoryPurchaseObligations	53370000	USD
CY2014Q4	pbf	Inventory Related Accruals InventoryRelatedAccruals	588297000	USD
CY2015Q3	pbf	Inventory Related Accruals InventoryRelatedAccruals	407678000	USD
CY2014Q4	pbf	Inventory Supply And Offtake Arrangements InventorySupplyAndOfftakeArrangements	253549000	USD
CY2015Q3	pbf	Inventory Supply And Offtake Arrangements InventorySupplyAndOfftakeArrangements	212930000	USD
CY2014Q4	pbf	Limited Partners Capital Account Ownership Percentage LimitedPartnersCapitalAccountOwnershipPercentage	1
CY2015Q3	pbf	Limited Partners Capital Account Ownership Percentage LimitedPartnersCapitalAccountOwnershipPercentage	1
CY2014Q4	pbf	Long Term Debt And Capital Lease Obligations Current Fair Value Disclosure LongTermDebtAndCapitalLeaseObligationsCurrentFairValueDisclosure	0	USD
CY2015Q3	pbf	Long Term Debt And Capital Lease Obligations Current Fair Value Disclosure LongTermDebtAndCapitalLeaseObligationsCurrentFairValueDisclosure	0	USD
CY2014Q4	pbf	Long Term Debt Excluding Current Maturities Fair Value LongTermDebtExcludingCurrentMaturitiesFairValue	1259409000	USD
CY2015Q3	pbf	Long Term Debt Excluding Current Maturities Fair Value LongTermDebtExcludingCurrentMaturitiesFairValue	1363292000	USD
	pbf	Noncontrolling Interest Decreasefrom Sharesreceivedfrom Pbfx NoncontrollingInterestDecreasefromSharesreceivedfromPBFX	0	USD
	pbf	Noncontrolling Interest Decreasefrom Sharesreceivedfrom Pbfx NoncontrollingInterestDecreasefromSharesreceivedfromPBFX	0	USD
CY2014Q4	pbf	Oil And Gas Property Indefinite Lived Tangible Asset OilAndGasPropertyIndefiniteLivedTangibleAsset	10230000	USD
CY2015Q3	pbf	Oil And Gas Property Indefinite Lived Tangible Asset OilAndGasPropertyIndefiniteLivedTangibleAsset	10230000	USD
CY2014Q4	pbf	Ownership Percentage Of Equity Held OwnershipPercentageOfEquityHeld	1
CY2015Q3	pbf	Ownership Percentage Of Equity Held OwnershipPercentageOfEquityHeld	1
CY2015Q1	pbf	Ownership Percentage Of Equity Held OwnershipPercentageOfEquityHeld	1
CY2014Q4	pbf	Payable To Related Parties Tax Receivable Agreement Current PayableToRelatedPartiesTaxReceivableAgreementCurrent	75535000	USD
CY2015Q3	pbf	Payable To Related Parties Tax Receivable Agreement Current PayableToRelatedPartiesTaxReceivableAgreementCurrent	57784000	USD
CY2014Q4	pbf	Payable To Related Parties Tax Receivable Agreement Noncurrent PayableToRelatedPartiesTaxReceivableAgreementNoncurrent	637192000	USD
CY2015Q3	pbf	Payable To Related Parties Tax Receivable Agreement Noncurrent PayableToRelatedPartiesTaxReceivableAgreementNoncurrent	677592000	USD
CY2014Q4	pbf	Payableto Related Parties Tax Receivable Agreement PayabletoRelatedPartiesTaxReceivableAgreement	712727000	USD
CY2015Q3	pbf	Payableto Related Parties Tax Receivable Agreement PayabletoRelatedPartiesTaxReceivableAgreement	735376000	USD
	pbf	Payments For Deferred Turnaround Costs PaymentsForDeferredTurnaroundCosts	58423000	USD
	pbf	Payments For Deferred Turnaround Costs PaymentsForDeferredTurnaroundCosts	39725000	USD
	pbf	Payments Of Limited Partner Distributions PaymentsOfLimitedPartnerDistributions	2573000	USD
	pbf	Payments Of Limited Partner Distributions PaymentsOfLimitedPartnerDistributions	17082000	USD
	pbf	Recordtaxreceivableagreement Recordtaxreceivableagreement	-102533000	USD
	pbf	Recordtaxreceivableagreement Recordtaxreceivableagreement	-10378000	USD
CY2014Q4	pbf	Sale Leasback Transaction Asset Portion Of Transaction SaleLeasbackTransactionAssetPortionOfTransaction	77322000	USD
CY2015Q3	pbf	Sale Leasback Transaction Asset Portion Of Transaction SaleLeasbackTransactionAssetPortionOfTransaction	71516000	USD
CY2014Q3	pbf	Sale Leaseback Transaction Change In Fair Value SaleLeasebackTransactionChangeInFairValue	-5543000	USD
	pbf	Sale Leaseback Transaction Change In Fair Value SaleLeasebackTransactionChangeInFairValue	-1204000	USD
CY2015Q3	pbf	Sale Leaseback Transaction Change In Fair Value SaleLeasebackTransactionChangeInFairValue	-4994000	USD
	pbf	Sale Leaseback Transaction Change In Fair Value SaleLeasebackTransactionChangeInFairValue	-8982000	USD
	pbf	Sale Leaseback Transaction Non Cash Adjustment For Change In Fair Value SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue	1204000	USD
	pbf	Sale Leaseback Transaction Non Cash Adjustment For Change In Fair Value SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue	8982000	USD
CY2015Q3	pbf	Statutorytaxrate Statutorytaxrate	0.402
	pbf	Statutorytaxrate Statutorytaxrate	0.402
CY2014Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	335268000	USD
CY2015Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	212772000	USD
CY2014Q4	us-gaap	Accounts Receivable Gross Current AccountsReceivableGrossCurrent	551269000	USD
CY2015Q3	us-gaap	Accounts Receivable Gross Current AccountsReceivableGrossCurrent	395624000	USD
CY2014Q4	us-gaap	Accrued Income Taxes AccruedIncomeTaxes	0	USD
CY2015Q3	us-gaap	Accrued Income Taxes AccruedIncomeTaxes	29487000	USD
CY2014Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	1130792000	USD
CY2015Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	819730000	USD
CY2014Q4	us-gaap	Accrued Utilities Current And Noncurrent AccruedUtilitiesCurrentAndNoncurrent	22337000	USD
CY2015Q3	us-gaap	Accrued Utilities Current And Noncurrent AccruedUtilitiesCurrentAndNoncurrent	9633000	USD
CY2014Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-24298000	USD
CY2015Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-24052000	USD
CY2014Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	1508425000	USD
CY2015Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	1558237000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions	5377000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions	8757000	USD
CY2014Q4	us-gaap	Assets Assets	5196288000	USD
CY2015Q3	us-gaap	Assets Assets	5107176000	USD
CY2014Q4	us-gaap	Assets Current AssetsCurrent	2346671000	USD
CY2015Q3	us-gaap	Assets Current AssetsCurrent	2303575000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	76970000	USD
CY2014Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	477393000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	397873000	USD
CY2015Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	472829000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	400423000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	74956000	USD
CY2014Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q3	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.30
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.90
CY2015Q3	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.30
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.90
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	141041000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	239927000	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	43288000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	267172000	USD
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	29053000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	159809000	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	12726000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	51217000	USD
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	170094000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	399736000	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	56014000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	318389000	USD
	us-gaap	Construction In Progress Expenditures Incurred But Not Yet Paid ConstructionInProgressExpendituresIncurredButNotYetPaid	65193000	USD
	us-gaap	Construction In Progress Expenditures Incurred But Not Yet Paid ConstructionInProgressExpendituresIncurredButNotYetPaid	4670000	USD
CY2014Q4	us-gaap	Construction Payable Current ConstructionPayableCurrent	31452000	USD
CY2015Q3	us-gaap	Construction Payable Current ConstructionPayableCurrent	4634000	USD
CY2014Q3	us-gaap	Cost Of Services Depreciation And Amortization CostOfServicesDepreciationAndAmortization	68010000	USD
	us-gaap	Cost Of Services Depreciation And Amortization CostOfServicesDepreciationAndAmortization	135887000	USD
CY2015Q3	us-gaap	Cost Of Services Depreciation And Amortization CostOfServicesDepreciationAndAmortization	48133000	USD
	us-gaap	Cost Of Services Depreciation And Amortization CostOfServicesDepreciationAndAmortization	144401000	USD
CY2014Q3	us-gaap	Costs And Expenses CostsAndExpenses	4975900000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	14675995000	USD
CY2015Q3	us-gaap	Costs And Expenses CostsAndExpenses	3127588000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	9227182000	USD
CY2014Q4	us-gaap	Crude Oil And Natural Gas Liquids CrudeOilAndNaturalGasLiquids	979878000	USD
CY2015Q3	us-gaap	Crude Oil And Natural Gas Liquids CrudeOilAndNaturalGasLiquids	976032000	USD
CY2014Q3	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	59632000	USD
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	87695000	USD
CY2015Q3	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	58193000	USD
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	123734000	USD
CY2014Q4	us-gaap	Customer Advances And Deposits CustomerAdvancesAndDeposits	24659000	USD
CY2015Q3	us-gaap	Customer Advances And Deposits CustomerAdvancesAndDeposits	8910000	USD
CY2014Q4	us-gaap	Deferred Costs And Other Assets DeferredCostsAndOtherAssets	332669000	USD
CY2015Q3	us-gaap	Deferred Costs And Other Assets DeferredCostsAndOtherAssets	311420000	USD
CY2014Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	32280000	USD
CY2015Q3	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	34495000	USD
CY2014Q3	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	35628000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	70718000	USD
CY2015Q3	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-46668000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	27338000	USD
CY2014Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	1227000	USD
CY2015Q3	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	4174000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Liabilities Net Current DeferredTaxAssetsLiabilitiesNetCurrent	222368000	USD
CY2015Q3	us-gaap	Deferred Tax Assets Liabilities Net Current DeferredTaxAssetsLiabilitiesNetCurrent	262542000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	345179000	USD
CY2015Q3	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	297783000	USD
	us-gaap	Depreciation Amortization And Accretion Net DepreciationAmortizationAndAccretionNet	141547000	USD
	us-gaap	Depreciation Amortization And Accretion Net DepreciationAmortizationAndAccretionNet	151509000	USD
CY2014Q3	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	24408000	USD
	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	0	USD
CY2015Q3	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	3315000	USD
	us-gaap	Dilutive Securities Effect On Basic Earnings Per Share Other DilutiveSecuritiesEffectOnBasicEarningsPerShareOther	24536000	USD
CY2014Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.61
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	3.35
CY2015Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.50
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	3.11
CY2014Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.60
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	3.32
CY2015Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.49
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	3.06
CY2014Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.403
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.398
CY2015Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.212
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.362
CY2014Q3	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2015Q3	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2014Q3	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	0.000
	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	0.000
CY2015Q3	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	-0.184
	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	-0.033
CY2014Q3	us-gaap	Effective Income Tax Rate Reconciliation Minority Interest Income Expense EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense	0.359
	us-gaap	Effective Income Tax Rate Reconciliation Minority Interest Income Expense EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense	0.284
CY2015Q3	us-gaap	Effective Income Tax Rate Reconciliation Minority Interest Income Expense EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense	0.172
	us-gaap	Effective Income Tax Rate Reconciliation Minority Interest Income Expense EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense	0.323
CY2014Q3	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense EffectiveIncomeTaxRateReconciliationNondeductibleExpense	0.008
CY2015Q3	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense EffectiveIncomeTaxRateReconciliationNondeductibleExpense	0.010
	us-gaap	Effective Income Tax Rate Reconciliation Nondeductible Expense EffectiveIncomeTaxRateReconciliationNondeductibleExpense	0.003
CY2014Q3	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	-0.007
	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	-0.009
CY2015Q3	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	0.006
	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	-0.001
CY2014Q3	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.052
	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.052
CY2015Q3	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.052
	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.052
CY2014Q4	us-gaap	Employee Related Liabilities Current And Noncurrent EmployeeRelatedLiabilitiesCurrentAndNoncurrent	56117000	USD
CY2015Q3	us-gaap	Employee Related Liabilities Current And Noncurrent EmployeeRelatedLiabilitiesCurrentAndNoncurrent	37766000	USD
CY2014Q3	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	13046000	USD
CY2014Q3	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-18000	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	162000	USD
CY2015Q3	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	142000	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	1133000	USD
CY2015Q3	us-gaap	Gain Loss On Fair Value Hedge Ineffectiveness Net GainLossOnFairValueHedgeIneffectivenessNet	0	USD
	us-gaap	Gain Loss On Fair Value Hedge Ineffectiveness Net GainLossOnFairValueHedgeIneffectivenessNet	0	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	162000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	1133000	USD
CY2014Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	34339000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	103976000	USD
CY2015Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	53293000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	128562000	USD
CY2014Q3	us-gaap	Income Loss Attributable To Noncontrolling Interest IncomeLossAttributableToNoncontrollingInterest	29042000	USD
	us-gaap	Income Loss Attributable To Noncontrolling Interest IncomeLossAttributableToNoncontrollingInterest	159746000	USD
CY2015Q3	us-gaap	Income Loss Attributable To Noncontrolling Interest IncomeLossAttributableToNoncontrollingInterest	12696000	USD
	us-gaap	Income Loss Attributable To Noncontrolling Interest IncomeLossAttributableToNoncontrollingInterest	51144000	USD
CY2014Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	265272000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	557533000	USD
CY2015Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	67020000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	468146000	USD
CY2014Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	95260000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	158413000	USD
CY2015Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	11525000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	151072000	USD
CY2014Q3	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	0	USD
	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	0	USD
CY2015Q3	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	-9971000	USD
	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	-13797000	USD
CY2014Q3	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	82793000	USD
	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	139233000	USD
CY2015Q3	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	19011000	USD
	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	145949000	USD
CY2014Q3	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	2019000	USD
CY2014Q4	us-gaap	Inventory Adjustments InventoryAdjustments	690110000	USD
CY2015Q2	us-gaap	Inventory Adjustments InventoryAdjustments	-562944000	USD
CY2015Q3	us-gaap	Inventory Adjustments InventoryAdjustments	771257000	USD
	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	2321000	USD
CY2015Q3	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	536000	USD
	us-gaap	Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense	1402000	USD
CY2014Q3	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	-1655000	USD
	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	-3646000	USD
CY2015Q3	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	288000	USD
	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	-224000	USD
CY2014Q3	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	12103000	USD
	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	20505000	USD
CY2015Q3	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	2830000	USD
	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	21726000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-76008000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-122496000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	101752000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-155645000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	308523000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-305044000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-6017000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	2947000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	378538000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	110830000	USD
	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets	-25104000	USD
	us-gaap	Increase Decrease In Other Current Assets IncreaseDecreaseInOtherCurrentAssets	-1610000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	15617000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	21900000	USD
CY2014Q3	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	511788	shares
	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	527823	shares
CY2015Q3	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	520308	shares
	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	462352	shares
CY2014Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	357000	USD
CY2015Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	231000	USD
CY2014Q3	us-gaap	Interest And Debt Expense InterestAndDebtExpense	24374000	USD
	us-gaap	Interest And Debt Expense InterestAndDebtExpense	75831000	USD
CY2015Q3	us-gaap	Interest And Debt Expense InterestAndDebtExpense	28026000	USD
	us-gaap	Interest And Debt Expense InterestAndDebtExpense	77094000	USD
CY2014Q4	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent	23014000	USD
CY2015Q3	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent	15875000	USD
CY2014Q4	us-gaap	Inventory Gross InventoryGross	1792371000	USD
CY2015Q3	us-gaap	Inventory Gross InventoryGross	1872439000	USD
CY2014Q4	us-gaap	Inventory Net InventoryNet	1102261000	USD
CY2015Q3	us-gaap	Inventory Net InventoryNet	1101182000	USD
CY2014Q4	us-gaap	Liabilities Liabilities	3502972000	USD
CY2015Q3	us-gaap	Liabilities Liabilities	3216206000	USD
CY2015Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	5107176000	USD
CY2014Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	5196288000	USD
CY2015Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	311420000	USD
CY2014Q4	us-gaap	Liabilities Current LiabilitiesCurrent	1542822000	USD
CY2015Q3	us-gaap	Liabilities Current LiabilitiesCurrent	1094460000	USD
CY2014Q4	us-gaap	Long Term Debt LongTermDebt	1252349000	USD
CY2015Q3	us-gaap	Long Term Debt LongTermDebt	1373122000	USD
CY2014Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	0	USD
CY2015Q3	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	0	USD
CY2014Q4	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	1259409000	USD
CY2015Q3	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	1363292000	USD
CY2014Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1252349000	USD
CY2015Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1373122000	USD
CY2014Q4	us-gaap	Marketable Securities MarketableSecurities	234930000	USD
CY2015Q3	us-gaap	Marketable Securities MarketableSecurities	234249000	USD
CY2014Q4	us-gaap	Minority Interest MinorityInterest	475103000	USD
CY2015Q3	us-gaap	Minority Interest MinorityInterest	442125000	USD
	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	0	USD
	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	0	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	568773000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	1499000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-521311000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-166942000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	352961000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	240399000	USD
CY2014Q3	us-gaap	Net Income Loss NetIncomeLoss	140970000	USD
	us-gaap	Net Income Loss NetIncomeLoss	239374000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	42799000	USD
	us-gaap	Net Income Loss NetIncomeLoss	265930000	USD
CY2014Q3	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	155566000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	239374000	USD
CY2015Q3	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	44781000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	280603000	USD
	us-gaap	Noncontrolling Interest Increase From Subsidiary Equity Issuance NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance	335957000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	2	reportable_segment
CY2014Q3	us-gaap	Operating Expenses OperatingExpenses	202625000	USD
	us-gaap	Operating Expenses OperatingExpenses	682246000	USD
CY2015Q3	us-gaap	Operating Expenses OperatingExpenses	203860000	USD
	us-gaap	Operating Expenses OperatingExpenses	635948000	USD
CY2014Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	284103000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	632160000	USD
CY2015Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	90052000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	536258000	USD
CY2014Q4	us-gaap	Other Accrued Liabilities Current And Noncurrent OtherAccruedLiabilitiesCurrentAndNoncurrent	30964000	USD
CY2015Q3	us-gaap	Other Accrued Liabilities Current And Noncurrent OtherAccruedLiabilitiesCurrentAndNoncurrent	22839000	USD
CY2014Q4	us-gaap	Other Assets OtherAssets	5972000	USD
CY2015Q3	us-gaap	Other Assets OtherAssets	9830000	USD
CY2014Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	332669000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	-160000	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	-75000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	119000	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	115000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	82000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	616000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	519000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	1315000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-242000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-691000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-400000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-1200000	USD
CY2014Q4	us-gaap	Other Inventory Supplies OtherInventorySupplies	36726000	USD
CY2015Q3	us-gaap	Other Inventory Supplies OtherInventorySupplies	40890000	USD
CY2014Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	62609000	USD
CY2015Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	63032000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	32593000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	8073000	USD
	us-gaap	Payments Of Capital Distribution PaymentsOfCapitalDistribution	80400000	USD
	us-gaap	Payments Of Capital Distribution PaymentsOfCapitalDistribution	15252000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	63629000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	77287000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	13914000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	9644000	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	5000000	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	0	USD
	us-gaap	Payments To Acquire Marketable Securities PaymentsToAcquireMarketableSecurities	1188906000	USD
	us-gaap	Payments To Acquire Marketable Securities PaymentsToAcquireMarketableSecurities	1609286000	USD
	us-gaap	Payments To Acquire Other Productive Assets PaymentsToAcquireOtherProductiveAssets	13446000	USD
	us-gaap	Payments To Acquire Other Productive Assets PaymentsToAcquireOtherProductiveAssets	7275000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	258875000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	288909000	USD
	us-gaap	Pension And Other Postretirement Benefit Expense PensionAndOtherPostretirementBenefitExpense	16462000	USD
	us-gaap	Pension And Other Postretirement Benefit Expense PensionAndOtherPostretirementBenefitExpense	19340000	USD
CY2014Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2015Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2014Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2015Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2014Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q3	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2014Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2014Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	72900000	USD
CY2015Q3	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	71398000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	300000000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
CY2014Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2174539000	USD
CY2014Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1693316000	USD
CY2015Q2	us-gaap	Proceeds From Issuance Of Secured Debt ProceedsFromIssuanceOfSecuredDebt	343000000	USD
	us-gaap	Proceeds From Issuance Of Senior Long Term Debt ProceedsFromIssuanceOfSeniorLongTermDebt	0	USD
	us-gaap	Proceeds From Issuance Of Senior Long Term Debt ProceedsFromIssuanceOfSeniorLongTermDebt	350000000	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	395000000	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	0	USD
	us-gaap	Proceeds From Sale And Maturity Of Marketable Securities ProceedsFromSaleAndMaturityOfMarketableSecurities	923996000	USD
	us-gaap	Proceeds From Sale And Maturity Of Marketable Securities ProceedsFromSaleAndMaturityOfMarketableSecurities	1609983000	USD
	us-gaap	Proceeds From Sale Of Interest In Partnership Unit ProceedsFromSaleOfInterestInPartnershipUnit	340957000	USD
	us-gaap	Proceeds From Sale Of Interest In Partnership Unit ProceedsFromSaleOfInterestInPartnershipUnit	0	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	74343000	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	168270000	USD
CY2014Q3	us-gaap	Profit Loss ProfitLoss	170012000	USD
	us-gaap	Profit Loss ProfitLoss	399120000	USD
CY2015Q3	us-gaap	Profit Loss ProfitLoss	55495000	USD
	us-gaap	Profit Loss ProfitLoss	317074000	USD
CY2014Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1936839000	USD
CY2015Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1960149000	USD
CY2014Q3	us-gaap	Refining And Marketing Revenue RefiningAndMarketingRevenue	5260003000	USD
	us-gaap	Refining And Marketing Revenue RefiningAndMarketingRevenue	15308155000	USD
CY2015Q3	us-gaap	Refining And Marketing Revenue RefiningAndMarketingRevenue	3217640000	USD
	us-gaap	Refining And Marketing Revenue RefiningAndMarketingRevenue	9763440000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	410000000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	0	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	35100000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	700000	USD
CY2014Q4	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	1521000	USD
CY2015Q3	us-gaap	Restricted Cash And Cash Equivalents RestrictedCashAndCashEquivalents	1500000	USD
CY2014Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-123271000	USD
CY2015Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	65372000	USD
CY2014Q3	us-gaap	Revenues Revenues	5260003000	USD
	us-gaap	Revenues Revenues	15308155000	USD
CY2015Q3	us-gaap	Revenues Revenues	3217640000	USD
	us-gaap	Revenues Revenues	9763440000	USD
CY2014Q4	us-gaap	Sales And Excise Tax Payable Current And Noncurrent SalesAndExciseTaxPayableCurrentAndNoncurrent	40444000	USD
CY2015Q3	us-gaap	Sales And Excise Tax Payable Current And Noncurrent SalesAndExciseTaxPayableCurrentAndNoncurrent	20430000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	5377000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	8757000	USD
CY2014Q4	us-gaap	Shares Outstanding SharesOutstanding	91151815	shares
CY2015Q3	us-gaap	Shares Outstanding SharesOutstanding	91005208	shares
CY2015Q1	us-gaap	Shares Outstanding SharesOutstanding	91134120	shares
	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	59000	USD
	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	1420000	USD
CY2015Q3	us-gaap	Stock Repurchase Program Remaining Authorized Repurchase Amount1 StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1	149196000	USD
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	1218213000	USD
CY2015Q3	us-gaap	Stockholders Equity StockholdersEquity	1448845000	USD
CY2013Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1715256000	USD
CY2015Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1890970000	USD
CY2014Q4	us-gaap	Treasury Stock Value TreasuryStockValue	142731000	USD
CY2015Q3	us-gaap	Treasury Stock Value TreasuryStockValue	150804000	USD
	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	-32593000	USD
	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	8073000	USD
CY2014Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	97344515	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	72071903	shares
CY2015Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	91496283	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	91557371	shares
CY2014Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	87656611	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	71544080	shares
CY2015Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	85845583	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	85401028	shares

Files In Submission

Name	View Source	Status
0001534504-15-000088-index-headers.html	Edgar Link	pending
0001534504-15-000088-index.html	Edgar Link	pending
0001534504-15-000088.txt	Edgar Link	pending
0001534504-15-000088-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
pbf-20150930.xml	Edgar Link	completed
pbf-20150930.xsd	Edgar Link	pending
pbf-20150930_cal.xml	Edgar Link	unprocessable
pbf-20150930_def.xml	Edgar Link	unprocessable
pbf-20150930_lab.xml	Edgar Link	unprocessable
pbf-20150930_pre.xml	Edgar Link	unprocessable
pbfenergy-9302015.htm	Edgar Link	pending
q315exhibit311-energy.htm	Edgar Link	pending
q315exhibit312-energy.htm	Edgar Link	pending
q315exhibit321-energy.htm	Edgar Link	pending
q315exhibit322-energy.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$PBF
PBF Energy Inc. Stock $pbf

2015 Q3 Form 10-Q Financial Statement

#000153450415000088 Filed on November 05, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PBF PBF Energy Inc. Stock $pbf

2015 Q3 Form 10-Q Financial Statement

#000153450415000088 Filed on November 05, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PBF
PBF Energy Inc. Stock $pbf