|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$142.9K
58.43%
YoY
|
$218.2K
17.06%
YoY
|
$31.10K
-49.53%
YoY
|
$53.40K
-61.1%
YoY
|
$90.20K
-39.35%
YoY
|
$186.4K
-10.59%
YoY
|
$61.62K
-84.74%
YoY
|
$137.3K
-74.73%
YoY
|
$148.7K
-78.51%
YoY
|
$208.5K
-72.2%
YoY
|
$403.7K
-61.1%
YoY
|
$543.2K
-53.67%
YoY
|
$692.1K
-36.99%
YoY
|
$749.8K
-41.06%
YoY
|
$1.038M
-25.29%
YoY
|
$1.172M
-20.78%
YoY
|
$1.098M
-31.46%
YoY
|
$1.272M
-24.24%
YoY
|
$1.389M
-23.48%
YoY
|
$1.480M
-21.61%
YoY
|
| Cash & Equivalents |
$142.9K
58.43%
YoY
|
$218.2K
17.06%
YoY
|
$31.10K
-49.53%
YoY
|
$53.40K
-61.1%
YoY
|
$90.20K
-39.35%
YoY
|
$186.4K
-10.59%
YoY
|
$61.62K
-84.74%
YoY
|
$137.3K
-74.73%
YoY
|
$148.7K
-78.51%
YoY
|
$208.5K
-72.2%
YoY
|
$403.7K
-61.1%
YoY
|
$543.2K
-53.67%
YoY
|
$692.1K
-36.99%
YoY
|
$749.8K
-41.06%
YoY
|
$1.038M
-25.29%
YoY
|
$1.172M
-20.78%
YoY
|
$1.098M
-31.46%
YoY
|
$1.272M
-24.24%
YoY
|
$1.389M
-23.48%
YoY
|
$1.480M
-21.61%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$24.70K
-0.4%
YoY
|
$30.60K
232.61%
YoY
|
$10.40K
1.46%
YoY
|
$31.50K
182.51%
YoY
|
$24.80K
-1.04%
YoY
|
$9.200K
-10.77%
YoY
|
$10.25K
-67.9%
YoY
|
$11.15K
-10.37%
YoY
|
$25.06K
-14.53%
YoY
|
$10.31K
-80.48%
YoY
|
$31.93K
-15.08%
YoY
|
$12.44K
-8.33%
YoY
|
$29.32K
-42.25%
YoY
|
$52.83K
-28.24%
YoY
|
$37.60K
-36.6%
YoY
|
$13.57K
-83.04%
YoY
|
$50.77K
-11.35%
YoY
|
$73.62K
-7.83%
YoY
|
$59.31K
-0.44%
YoY
|
$80.00K
-5.75%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.000K
-6.98%
YoY
|
$2.500K
-28.57%
YoY
|
$1.900K
-36.67%
YoY
|
$1.600K
0.63%
YoY
|
$4.300K
102.83%
YoY
|
$3.500K
-61.96%
YoY
|
$3.000K
-46.71%
YoY
|
$1.590K
-42.39%
YoY
|
$2.120K
-1.4%
YoY
|
$9.200K
78.64%
YoY
|
$5.630K
118.22%
YoY
|
$2.760K
-10.1%
YoY
|
$2.150K
-24.56%
YoY
|
$5.150K
57.98%
YoY
|
$2.580K
-49.61%
YoY
|
$3.070K
N/A
|
$2.850K
-44.66%
YoY
|
$3.260K
22.1%
YoY
|
$5.120K
-15.37%
YoY
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$171.6K
43.84%
YoY
|
$251.2K
26.17%
YoY
|
$43.40K
-42.03%
YoY
|
$86.50K
-42.34%
YoY
|
$119.3K
-32.18%
YoY
|
$199.1K
-12.67%
YoY
|
$74.87K
-83.03%
YoY
|
$150.0K
-73.13%
YoY
|
$175.9K
-75.69%
YoY
|
$228.0K
-71.78%
YoY
|
$441.3K
-59.07%
YoY
|
$558.4K
-53.04%
YoY
|
$723.6K
-37.19%
YoY
|
$807.8K
-40.12%
YoY
|
$1.078M
-25.84%
YoY
|
$1.189M
-24.26%
YoY
|
$1.152M
-30.81%
YoY
|
$1.349M
-23.42%
YoY
|
$1.454M
-22.73%
YoY
|
$1.570M
-20.52%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$574.6K
1.52%
YoY
|
$559.4K
-0.94%
YoY
|
$543.6K
-2.18%
YoY
|
$554.7K
28.37%
YoY
|
$566.0K
76.8%
YoY
|
$564.7K
85.1%
YoY
|
$555.7K
164.22%
YoY
|
$432.1K
114.84%
YoY
|
$320.1K
176.36%
YoY
|
$305.1K
158.85%
YoY
|
$210.3K
378.87%
YoY
|
$201.1K
646.86%
YoY
|
$115.8K
-99.61%
YoY
|
$117.9K
-99.6%
YoY
|
$43.92K
-99.85%
YoY
|
$26.93K
-99.91%
YoY
|
$29.85M
0.25%
YoY
|
$29.75M
-0.08%
YoY
|
$29.75M
-0.05%
YoY
|
$29.75M
-0.06%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
3.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$123.6K
0.0%
YoY
|
$120.0K
-2.91%
YoY
|
| Total Long-Term Assets |
$698.2K
1.25%
YoY
|
$683.0K
-0.77%
YoY
|
$667.2K
-1.78%
YoY
|
678.3K cads
22.06%
YoY
|
$689.6K
55.41%
YoY
|
$688.3K
60.56%
YoY
|
$679.3K
103.43%
YoY
|
555.7K cads
71.13%
YoY
|
$443.7K
85.33%
YoY
|
$428.7K
77.54%
YoY
|
$333.9K
99.33%
YoY
|
324.7K cads
115.72%
YoY
|
$239.4K
-99.2%
YoY
|
$241.5K
-99.19%
YoY
|
$167.5K
-99.44%
YoY
|
$150.5K
-99.5%
YoY
|
$29.97M
0.25%
YoY
|
$29.88M
-0.08%
YoY
|
$29.87M
-0.05%
YoY
|
$29.87M
-0.07%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$171.6K
43.84%
YoY
|
$251.2K
26.17%
YoY
|
$43.40K
-42.03%
YoY
|
$86.50K
-42.34%
YoY
|
$119.3K
-32.18%
YoY
|
$199.1K
-12.67%
YoY
|
$74.87K
-83.03%
YoY
|
$150.0K
-73.13%
YoY
|
$175.9K
-75.69%
YoY
|
$228.0K
-71.78%
YoY
|
$441.3K
-59.07%
YoY
|
$558.4K
-53.04%
YoY
|
$723.6K
-37.19%
YoY
|
$807.8K
-40.12%
YoY
|
$1.078M
-25.84%
YoY
|
$1.189M
-24.26%
YoY
|
$1.152M
-30.81%
YoY
|
$1.349M
-23.42%
YoY
|
$1.454M
-22.73%
YoY
|
$1.570M
-20.52%
YoY
|
| Total Long-Term Assets |
$698.2K
|
$683.0K
|
$667.2K
|
678.3K cads
|
$689.6K
|
$688.3K
|
$679.3K
|
555.7K cads
|
$443.7K
|
$428.7K
|
$333.9K
|
324.7K cads
|
$239.4K
|
$241.5K
|
$167.5K
|
$150.5K
|
$29.97M
|
$29.88M
|
$29.87M
|
$29.87M
|
| Total Assets |
$869.8K
7.53%
YoY
|
$934.2K
5.27%
YoY
|
$710.6K
-5.78%
YoY
|
764.8K cads
8.37%
YoY
|
$808.9K
30.54%
YoY
|
$887.4K
35.14%
YoY
|
$754.2K
-2.71%
YoY
|
705.7K cads
-20.09%
YoY
|
$619.6K
-35.66%
YoY
|
$656.7K
-37.41%
YoY
|
$775.2K
-37.76%
YoY
|
883.1K cads
-34.07%
YoY
|
$963.0K
-96.91%
YoY
|
$1.049M
-96.64%
YoY
|
$1.246M
-96.02%
YoY
|
$1.340M
-95.74%
YoY
|
$31.12M
-1.39%
YoY
|
$31.23M
-1.38%
YoY
|
$31.33M
-1.39%
YoY
|
$31.44M
-1.34%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$19.60K
1407.69%
YoY
|
$36.10K
22.79%
YoY
|
$37.90K
76.77%
YoY
|
$39.60K
81.4%
YoY
|
$1.300K
21.5%
YoY
|
$29.40K
723.53%
YoY
|
$21.44K
-21.47%
YoY
|
$21.83K
-26.4%
YoY
|
$1.070K
-4.46%
YoY
|
$3.570K
-56.36%
YoY
|
$27.30K
-11.02%
YoY
|
$29.66K
-8.32%
YoY
|
$1.120K
211.11%
YoY
|
$8.180K
-25.97%
YoY
|
$30.68K
195.85%
YoY
|
$32.35K
61.75%
YoY
|
$360.00
N/A
|
$11.05K
-48.0%
YoY
|
$10.37K
5.6%
YoY
|
$20.00K
21.65%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$10.10K
12.22%
YoY
|
$20.00K
12.99%
YoY
|
$29.50K
12.77%
YoY
|
$38.70K
N/A
|
$9.000K
N/A
|
$17.70K
N/A
|
$26.16K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.139M
64.86%
YoY
|
$1.136M
67.92%
YoY
|
$813.7K
91.78%
YoY
|
$789.5K
116.34%
YoY
|
$690.6K
831.73%
YoY
|
$676.5K
1863.72%
YoY
|
$424.3K
796.64%
YoY
|
$364.9K
503.01%
YoY
|
$74.12K
371.5%
YoY
|
$34.45K
41.3%
YoY
|
$47.32K
4.9%
YoY
|
$60.52K
29.26%
YoY
|
$15.72K
6.72%
YoY
|
$24.38K
-3.67%
YoY
|
$45.11K
84.73%
YoY
|
$46.82K
56.07%
YoY
|
$14.73K
-56.32%
YoY
|
$25.31K
-29.99%
YoY
|
$24.42K
-7.11%
YoY
|
$30.00K
-15.82%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$44.30K
-46.69%
YoY
|
$44.30K
-46.69%
YoY
|
$44.30K
-46.67%
YoY
|
$44.30K
N/A
|
$83.10K
N/A
|
$83.10K
N/A
|
$83.06K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$44.30K
-46.69%
YoY
|
$44.30K
-46.69%
YoY
|
$44.30K
-46.67%
YoY
|
$44.30K
N/A
|
$83.10K
N/A
|
$83.10K
N/A
|
$83.06K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.139M
64.86%
YoY
|
$1.136M
67.92%
YoY
|
$813.7K
91.78%
YoY
|
$789.5K
116.34%
YoY
|
$690.6K
831.73%
YoY
|
$676.5K
1863.72%
YoY
|
$424.3K
796.64%
YoY
|
$364.9K
503.01%
YoY
|
$74.12K
371.5%
YoY
|
$34.45K
41.3%
YoY
|
$47.32K
4.9%
YoY
|
$60.52K
29.26%
YoY
|
$15.72K
6.72%
YoY
|
$24.38K
-3.67%
YoY
|
$45.11K
84.73%
YoY
|
$46.82K
56.07%
YoY
|
$14.73K
-56.32%
YoY
|
$25.31K
-29.99%
YoY
|
$24.42K
-7.11%
YoY
|
$30.00K
-15.82%
YoY
|
| Total Long-Term Liabilities |
$44.30K
-46.69%
YoY
|
$44.30K
-46.69%
YoY
|
$44.30K
-46.67%
YoY
|
$44.30K
N/A
|
$83.10K
N/A
|
$83.10K
N/A
|
$83.06K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$1.183M
52.88%
YoY
|
$1.180M
55.4%
YoY
|
$858.0K
69.11%
YoY
|
833.8K cads
128.47%
YoY
|
$773.7K
943.85%
YoY
|
$759.6K
2104.93%
YoY
|
$507.3K
972.17%
YoY
|
$364.9K
503.01%
YoY
|
$74.12K
371.5%
YoY
|
$34.45K
41.3%
YoY
|
$47.32K
4.9%
YoY
|
$60.52K
29.26%
YoY
|
$15.72K
6.72%
YoY
|
$24.38K
-3.67%
YoY
|
$45.11K
84.73%
YoY
|
$46.82K
56.07%
YoY
|
$14.73K
-56.32%
YoY
|
$25.31K
-29.99%
YoY
|
$24.42K
-7.11%
YoY
|
$30.00K
-15.82%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$313.0K
-989.2%
YoY
|
-$246.2K
-292.64%
YoY
|
-$147.4K
-159.71%
YoY
|
-$69.00K
-120.25%
YoY
|
$35.20K
-93.55%
YoY
|
$127.8K
-79.46%
YoY
|
$246.8K
-66.09%
YoY
|
$340.8K
-58.57%
YoY
|
$545.5K
-42.41%
YoY
|
$622.2K
-39.29%
YoY
|
$727.9K
-39.37%
YoY
|
$822.6K
-36.37%
YoY
|
$947.3K
-96.95%
YoY
|
$1.025M
-96.72%
YoY
|
$1.201M
-96.16%
YoY
|
$1.293M
-95.88%
YoY
|
$31.11M
-1.33%
YoY
|
$31.20M
-1.34%
YoY
|
$31.30M
-1.39%
YoY
|
$31.41M
-1.32%
YoY
|
| Total Liabilities & Shareholders Equity |
$869.8K
7.53%
YoY
|
$934.2K
5.27%
YoY
|
$710.6K
-5.78%
YoY
|
$764.8K
8.37%
YoY
|
$808.9K
30.54%
YoY
|
$887.4K
35.14%
YoY
|
$754.2K
-2.71%
YoY
|
$705.7K
-20.09%
YoY
|
$619.6K
-35.66%
YoY
|
$656.7K
-37.41%
YoY
|
$775.2K
-37.76%
YoY
|
$883.1K
-34.07%
YoY
|
$963.0K
-96.91%
YoY
|
$1.049M
-96.64%
YoY
|
$1.246M
-96.02%
YoY
|
$1.340M
-95.74%
YoY
|
$31.12M
-1.39%
YoY
|
$31.23M
-1.38%
YoY
|
$31.33M
-1.39%
YoY
|
$31.44M
-1.34%
YoY
|
Loading...