|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.715M
-19.19%
YoY
|
$6.493M
74.02%
YoY
|
$1.705M
-74.43%
YoY
|
$1.949M
-35.63%
YoY
|
$2.123M
-64.92%
YoY
|
$3.731M
73.87%
YoY
|
$6.668M
88.25%
YoY
|
$3.027M
37.65%
YoY
|
$6.051M
111.92%
YoY
|
$2.146M
-81.38%
YoY
|
$3.542M
-34.08%
YoY
|
$2.199M
9.81%
YoY
|
$2.855M
26.99%
YoY
|
$11.52M
429.14%
YoY
|
$5.373M
179.55%
YoY
|
$2.003M
22.3%
YoY
|
$2.249M
30.32%
YoY
|
$2.178M
29.97%
YoY
|
$1.922M
62.23%
YoY
|
$1.638M
-37.67%
YoY
|
| Cash & Equivalents |
$1.715M
-19.19%
YoY
|
$6.493M
74.02%
YoY
|
$1.705M
-74.43%
YoY
|
$1.949M
-35.63%
YoY
|
$2.123M
-64.92%
YoY
|
$3.731M
73.87%
YoY
|
$6.668M
88.25%
YoY
|
$3.027M
37.65%
YoY
|
$6.051M
111.92%
YoY
|
$2.146M
-81.38%
YoY
|
$3.542M
-34.08%
YoY
|
$2.199M
9.81%
YoY
|
$2.855M
26.99%
YoY
|
$11.52M
429.14%
YoY
|
$5.373M
179.55%
YoY
|
$2.003M
22.3%
YoY
|
$2.249M
30.32%
YoY
|
$2.178M
29.97%
YoY
|
$1.922M
62.23%
YoY
|
$1.638M
-37.67%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.715M
-19.19%
YoY
|
$6.493M
74.02%
YoY
|
$1.705M
-74.43%
YoY
|
$1.949M
-35.63%
YoY
|
$2.123M
-64.92%
YoY
|
$3.731M
73.87%
YoY
|
$6.668M
88.25%
YoY
|
$3.027M
37.65%
YoY
|
$6.051M
111.92%
YoY
|
$2.146M
-81.38%
YoY
|
$3.542M
-34.08%
YoY
|
$2.199M
9.81%
YoY
|
$2.855M
26.99%
YoY
|
$11.52M
429.14%
YoY
|
$5.373M
179.55%
YoY
|
$2.003M
22.3%
YoY
|
$2.249M
30.32%
YoY
|
$2.178M
29.97%
YoY
|
$1.922M
62.23%
YoY
|
$1.638M
-37.67%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$162.6K
-1.09%
YoY
|
$162.4K
-12.51%
YoY
|
$163.1K
-17.47%
YoY
|
$163.8K
-21.86%
YoY
|
$164.4K
-25.77%
YoY
|
$185.6K
16.43%
YoY
|
$197.6K
-0.9%
YoY
|
$209.6K
-12.45%
YoY
|
$221.5K
-20.74%
YoY
|
$159.4K
-48.59%
YoY
|
$199.4K
-38.84%
YoY
|
$239.4K
-28.86%
YoY
|
$279.4K
-20.77%
YoY
|
$310.1K
-10.68%
YoY
|
$326.1K
-9.75%
YoY
|
$336.6K
-9.79%
YoY
|
$352.7K
-7.88%
YoY
|
$347.2K
-10.84%
YoY
|
$361.3K
-10.16%
YoY
|
$373.1K
-9.33%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$162.5K
-1.16%
YoY
|
$162.4K
-12.51%
YoY
|
$163.1K
-17.47%
YoY
|
$163.8K
-21.86%
YoY
|
$164.4K
-25.77%
YoY
|
$185.6K
16.43%
YoY
|
$197.6K
-0.91%
YoY
|
$209.6K
-12.45%
YoY
|
$221.5K
-20.75%
YoY
|
$159.4K
-48.59%
YoY
|
$199.4K
-38.84%
YoY
|
$239.4K
-28.85%
YoY
|
$279.4K
-20.77%
YoY
|
$310.1K
-10.69%
YoY
|
$326.1K
-9.76%
YoY
|
$336.5K
-9.79%
YoY
|
$352.7K
-7.88%
YoY
|
$347.3K
-10.83%
YoY
|
$361.3K
-10.16%
YoY
|
$373.1K
-9.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.715M
-19.19%
YoY
|
$6.493M
74.02%
YoY
|
$1.705M
-74.43%
YoY
|
$1.949M
-35.63%
YoY
|
$2.123M
-64.92%
YoY
|
$3.731M
73.87%
YoY
|
$6.668M
88.25%
YoY
|
$3.027M
37.65%
YoY
|
$6.051M
111.92%
YoY
|
$2.146M
-81.38%
YoY
|
$3.542M
-34.08%
YoY
|
$2.199M
9.81%
YoY
|
$2.855M
26.99%
YoY
|
$11.52M
429.14%
YoY
|
$5.373M
179.55%
YoY
|
$2.003M
22.3%
YoY
|
$2.249M
30.32%
YoY
|
$2.178M
29.97%
YoY
|
$1.922M
62.23%
YoY
|
$1.638M
-37.67%
YoY
|
| Total Long-Term Assets |
$162.5K
|
$162.4K
|
$163.1K
|
$163.8K
|
$164.4K
|
$185.6K
|
$197.6K
|
$209.6K
|
$221.5K
|
$159.4K
|
$199.4K
|
$239.4K
|
$279.4K
|
$310.1K
|
$326.1K
|
$336.5K
|
$352.7K
|
$347.3K
|
$361.3K
|
$373.1K
|
| Total Assets |
$1.878M
-17.9%
YoY
|
$6.656M
69.91%
YoY
|
$1.868M
-72.79%
YoY
|
$2.112M
-34.74%
YoY
|
$2.287M
-63.54%
YoY
|
$3.917M
69.9%
YoY
|
$6.866M
83.49%
YoY
|
$3.237M
32.73%
YoY
|
$6.273M
100.1%
YoY
|
$2.306M
-80.52%
YoY
|
$3.742M
-34.35%
YoY
|
$2.439M
4.25%
YoY
|
$3.135M
20.52%
YoY
|
$11.84M
368.66%
YoY
|
$5.699M
149.59%
YoY
|
$2.339M
16.35%
YoY
|
$2.601M
23.38%
YoY
|
$2.525M
22.28%
YoY
|
$2.283M
43.89%
YoY
|
$2.011M
-33.83%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$615.2K
-39.84%
YoY
|
$5.393M
128.18%
YoY
|
$604.8K
-82.16%
YoY
|
$848.6K
-55.96%
YoY
|
$1.023M
-79.35%
YoY
|
$2.364M
125.95%
YoY
|
$3.391M
38.84%
YoY
|
$1.927M
75.33%
YoY
|
$4.951M
182.06%
YoY
|
$1.046M
-89.97%
YoY
|
$2.442M
-42.85%
YoY
|
$1.099M
21.76%
YoY
|
$1.755M
52.84%
YoY
|
$10.42M
867.0%
YoY
|
$4.273M
419.77%
YoY
|
$902.7K
67.93%
YoY
|
$1.149M
83.63%
YoY
|
$1.078M
86.9%
YoY
|
$822.1K
869.39%
YoY
|
$537.5K
-65.92%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.100M
0.0%
YoY
|
$1.100M
-19.58%
YoY
|
$1.100M
-66.44%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.368M
24.34%
YoY
|
$3.277M
197.94%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.09%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
4.76%
YoY
|
| Total Long-Term Liabilities |
$1.100M
0.0%
YoY
|
$1.100M
-19.58%
YoY
|
$1.100M
-66.44%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.368M
24.34%
YoY
|
$3.277M
197.94%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.09%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
4.76%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$615.2K
-39.84%
YoY
|
$5.393M
128.18%
YoY
|
$604.8K
-82.16%
YoY
|
$848.6K
-55.96%
YoY
|
$1.023M
-79.35%
YoY
|
$2.364M
125.95%
YoY
|
$3.391M
38.84%
YoY
|
$1.927M
75.33%
YoY
|
$4.951M
182.06%
YoY
|
$1.046M
-89.97%
YoY
|
$2.442M
-42.85%
YoY
|
$1.099M
21.76%
YoY
|
$1.755M
52.84%
YoY
|
$10.42M
867.0%
YoY
|
$4.273M
419.77%
YoY
|
$902.7K
67.93%
YoY
|
$1.149M
83.63%
YoY
|
$1.078M
86.9%
YoY
|
$822.1K
869.39%
YoY
|
$537.5K
-65.92%
YoY
|
| Total Long-Term Liabilities |
$1.100M
0.0%
YoY
|
$1.100M
-19.58%
YoY
|
$1.100M
-66.44%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.368M
24.34%
YoY
|
$3.277M
197.94%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.09%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
4.76%
YoY
|
| Total Liabilities |
$1.715M
-19.19%
YoY
|
$6.493M
74.02%
YoY
|
$1.705M
-74.43%
YoY
|
$1.949M
-35.63%
YoY
|
$2.123M
-64.92%
YoY
|
$3.731M
73.87%
YoY
|
$6.668M
88.25%
YoY
|
$3.027M
37.65%
YoY
|
$6.051M
111.92%
YoY
|
$2.146M
-81.38%
YoY
|
$3.542M
-34.08%
YoY
|
$2.199M
9.81%
YoY
|
$2.855M
26.99%
YoY
|
$11.52M
429.14%
YoY
|
$5.373M
179.55%
YoY
|
$2.003M
22.3%
YoY
|
$2.249M
30.32%
YoY
|
$2.178M
29.97%
YoY
|
$1.922M
62.23%
YoY
|
$1.638M
-37.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$162.6K
-1.09%
YoY
|
$162.4K
-12.51%
YoY
|
$163.1K
-17.47%
YoY
|
$163.8K
-21.86%
YoY
|
$164.4K
-25.77%
YoY
|
$185.6K
16.43%
YoY
|
$197.6K
-0.9%
YoY
|
$209.6K
-12.45%
YoY
|
$221.5K
-20.74%
YoY
|
$159.4K
-48.59%
YoY
|
$199.4K
-38.84%
YoY
|
$239.4K
-28.86%
YoY
|
$279.4K
-20.77%
YoY
|
$310.1K
-10.68%
YoY
|
$326.1K
-9.75%
YoY
|
$336.6K
-9.79%
YoY
|
$352.7K
-7.88%
YoY
|
$347.2K
-10.84%
YoY
|
$361.3K
-10.16%
YoY
|
$373.1K
-9.33%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.878M
-17.9%
YoY
|
$6.656M
69.91%
YoY
|
$1.868M
-72.79%
YoY
|
$2.112M
-34.74%
YoY
|
$2.287M
-63.54%
YoY
|
$3.917M
69.9%
YoY
|
$6.866M
83.49%
YoY
|
$3.237M
32.73%
YoY
|
$6.273M
100.1%
YoY
|
$2.306M
-80.52%
YoY
|
$3.742M
-34.35%
YoY
|
$2.439M
4.25%
YoY
|
$3.135M
20.52%
YoY
|
$11.84M
368.66%
YoY
|
$5.699M
149.59%
YoY
|
$2.339M
16.35%
YoY
|
$2.601M
23.38%
YoY
|
$2.525M
22.28%
YoY
|
$2.283M
43.89%
YoY
|
$2.011M
-33.83%
YoY
|
Loading...