Financial Snapshot

Revenue
$37.74M
TTM
Gross Margin
Net Earnings
$36.26M
TTM
Current Assets
$3.731M
Q3 2024
Current Liabilities
$2.364M
Q3 2024
Current Ratio
157.87%
Q3 2024
Total Assets
$3.917M
Q3 2024
Total Liabilities
$3.731M
Q3 2024
Book Value
$185.6K
Q3 2024
Cash
$3.731M
Q3 2024
P/E
16.72
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $29.10M $54.47M $11.81M $12.00M $20.50M $32.10M $30.60M $21.10M $17.80M $49.00M $41.70M $55.10M $64.60M $65.30M $39.00M $112.4M $68.50M $66.50M $63.00M $45.00M $32.60M $23.80M $39.90M $35.90M $18.80M $10.80M $22.60M $20.00M $12.00M $16.70M $19.40M $21.50M $24.10M $25.20M $22.00M $21.60M $26.10M $28.70M $51.00M $57.30M $55.00M
YoY Change -46.58% 361.16% -1.58% -41.46% -36.14% 4.9% 45.02% 18.54% -63.67% 17.51% -24.32% -14.71% -1.07% 67.44% -65.3% 64.09% 3.01% 5.56% 40.0% 38.04% 36.97% -40.35% 11.14% 90.96% 74.07% -52.21% 13.0% 66.67% -28.14% -13.92% -9.77% -10.79% -4.37% 14.55% 1.85% -17.24% -9.06% -43.73% -10.99% 4.18%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $29.10M $54.47M $11.81M $12.00M $20.50M $32.10M $30.60M $21.10M $17.80M $49.00M $41.70M $55.10M $64.60M $65.30M $39.00M $112.4M $68.50M $66.50M $63.00M $45.00M $32.60M $23.80M $39.90M $35.90M $18.80M $10.80M $22.60M $20.00M $12.00M $16.70M $19.40M $21.50M $24.10M $25.20M $22.00M $21.60M $26.10M $28.70M $51.00M $57.30M $55.00M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.118M $922.4K $1.089M $100.0K $1.100M $1.300M $1.200M $1.200M $1.200M $1.300M $1.200M $1.100M $1.200M $1.100M $1.300M $1.000M $900.0K $800.0K $800.0K $500.0K $500.0K $400.0K $400.0K $400.0K $400.0K $400.0K $500.0K $500.0K $400.0K $500.0K $700.0K $500.0K $500.0K $400.0K $400.0K $400.0K $600.0K $600.0K $600.0K $600.0K $500.0K
YoY Change 21.22% -15.29% 988.85% -90.91% -15.38% 8.33% 0.0% 0.0% -7.69% 8.33% 9.09% -8.33% 9.09% -15.38% 30.0% 11.11% 12.5% 0.0% 60.0% 0.0% 25.0% 0.0% 0.0% 0.0% 0.0% -20.0% 0.0% 25.0% -20.0% -28.57% 40.0% 0.0% 25.0% 0.0% 0.0% -33.33% 0.0% 0.0% 0.0% 20.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
% of Gross Profit
Operating Expenses $1.118M $922.4K $1.089M $1.100M $1.100M $1.300M $1.200M $1.700M $1.700M $1.300M $1.200M $1.100M $1.200M $1.100M $1.300M $1.000M $900.0K $800.0K $800.0K $500.0K $500.0K $400.0K $400.0K $400.0K $400.0K $400.0K $500.0K $500.0K $400.0K $500.0K $700.0K $500.0K $500.0K $400.0K $400.0K $400.0K $600.0K $500.0K $600.0K $600.0K -$1.200M
YoY Change 21.22% -15.29% -1.01% 0.0% -15.38% 8.33% -29.41% 0.0% 30.77% 8.33% 9.09% -8.33% 9.09% -15.38% 30.0% 11.11% 12.5% 0.0% 60.0% 0.0% 25.0% 0.0% 0.0% 0.0% 0.0% -20.0% 0.0% 25.0% -20.0% -28.57% 40.0% 0.0% 25.0% 0.0% 0.0% -33.33% 20.0% -16.67% 0.0% -150.0%
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $27.98M $53.54M $10.72M $11.00M $19.40M $30.80M $29.30M $19.30M $16.00M $47.70M $40.50M $54.00M $63.40M $64.10M $37.70M $111.5M $67.60M $65.70M $62.30M $44.50M $32.10M $23.40M $39.50M $35.50M $18.50M $10.40M $22.20M $19.50M $11.60M $16.20M $18.80M $21.00M $23.60M $24.80M $21.60M $21.20M $25.50M $28.20M $50.40M $56.80M $56.20M
YoY Change -47.75% 399.39% -2.53% -43.3% -37.01% 5.12% 51.81% 20.63% -66.46% 17.78% -25.0% -14.83% -1.09% 70.03% -66.19% 64.94% 2.89% 5.46% 40.0% 38.63% 37.18% -40.76% 11.27% 91.89% 77.88% -53.15% 13.85% 68.1% -28.4% -13.83% -10.48% -11.02% -4.84% 14.81% 1.89% -16.86% -9.57% -44.05% -11.27% 1.07%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $27.98M $53.54M $10.72M $11.00M $19.40M $30.80M $29.30M $19.30M $16.00M $47.70M $40.50M $54.00M $63.40M $64.10M $37.70M $111.5M $67.60M $65.70M $62.30M $44.50M $32.10M $23.40M $39.50M $35.50M $18.50M $10.40M $22.20M $19.50M $11.60M $16.20M $18.80M $21.00M $23.60M $24.80M $21.60M $21.20M $25.50M $28.20M $50.40M $56.80M $56.20M
YoY Change -47.75% 399.39% -2.53% -43.3% -37.01% 5.12% 51.81% 20.63% -66.46% 17.78% -25.0% -14.83% -1.09% 70.03% -66.19% 64.94% 2.89% 5.46% 40.0% 38.63% 37.18% -40.76% 11.27% 91.89% 77.88% -53.15% 13.85% 68.1% -28.4% -13.83% -10.48% -11.02% -4.84% 14.81% 1.89% -16.86% -9.57% -44.05% -11.27% 1.07%
Net Earnings / Revenue 96.16% 98.31% 90.78% 91.67% 94.63% 95.95% 95.75% 91.47% 89.89% 97.35% 97.12% 98.0% 98.14% 98.16% 96.67% 99.2% 98.69% 98.8% 98.89% 98.89% 98.47% 98.32% 99.0% 98.89% 98.4% 96.3% 98.23% 97.5% 96.67% 97.01% 96.91% 97.67% 97.93% 98.41% 98.18% 98.15% 97.7% 98.26% 98.82% 99.13% 102.18%
Basic Earnings Per Share
Diluted Earnings Per Share $0.60 $1.15 $230.0K $236.1K $416.3K $660.9K $628.8K $414.2K $343.3K $1.024M $869.1K $1.159M $1.361M $1.376M $809.0K $2.393M $1.451M $1.410M $1.337M $954.9K $688.8K $502.1K $847.6K $761.8K $397.0K $223.2K $476.4K $418.5K $248.9K $347.6K $403.4K $450.6K $506.4K $532.2K $463.5K $454.9K $547.2K $605.2K $1.082M $1.219M $1.206M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $6.051M $2.855M $2.249M $1.730M $2.860M $3.530M $3.420M $3.800M $1.460M $2.110M $3.140M $2.570M $4.730M $4.580M $5.480M $5.150M $8.170M $5.140M $7.260M $5.430M $2.870M $2.370M $1.840M $3.060M $2.420M $530.0K $1.720M $2.150M $1.200M $1.710M $1.440M $1.680M $1.900M $3.910M $2.490M $1.520M $2.480M $1.480M $4.260M $4.970M $5.160M
YoY Change 111.92% 26.99% 29.97% -39.51% -18.98% 3.22% -10.0% 160.27% -30.81% -32.8% 22.18% -45.67% 3.28% -16.42% 6.41% -36.96% 58.95% -29.2% 33.7% 89.2% 21.1% 28.8% -39.87% 26.45% 356.6% -69.19% -20.0% 79.17% -29.82% 18.75% -14.29% -11.58% -51.41% 57.03% 63.82% -38.71% 67.57% -65.26% -14.29% -3.68%
Cash & Equivalents $6.051M $2.855M $2.249M $1.730M $2.860M $3.530M $3.420M $3.800M $1.460M $2.110M $3.140M $2.570M $4.730M $4.580M $5.480M $5.150M $8.170M $5.140M $7.260M $5.430M $2.870M $2.370M $1.840M $3.060M $2.420M $530.0K $1.720M $2.150M $1.200M $1.710M $1.440M $1.680M $1.900M $3.910M $2.490M $1.520M $2.480M $1.480M $4.260M $4.970M $5.160M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $6.051M $2.855M $2.249M $1.730M $2.860M $3.530M $3.420M $3.800M $1.460M $2.110M $3.140M $2.570M $4.730M $4.580M $5.480M $5.150M $8.170M $5.140M $7.260M $5.430M $2.870M $2.370M $1.840M $3.060M $2.420M $530.0K $1.720M $2.150M $1.200M $1.710M $1.440M $1.680M $1.900M $3.910M $2.490M $1.520M $2.480M $1.480M $4.260M $4.970M $5.160M
YoY Change 111.92% 26.99% 29.97% -39.51% -18.98% 3.22% -10.0% 160.27% -30.81% -32.8% 22.18% -45.67% 3.28% -16.42% 6.41% -36.96% 58.95% -29.2% 33.7% 89.2% 21.1% 28.8% -39.87% 26.45% 356.6% -69.19% -20.0% 79.17% -29.82% 18.75% -14.29% -11.58% -51.41% 57.03% 63.82% -38.71% 67.57% -65.26% -14.29% -3.68%
Property, Plant & Equipment $221.5K $279.4K $352.7K $380.0K $420.0K $470.0K $530.0K $600.0K $680.0K $720.0K $780.0K $830.0K $890.0K $970.0K $1.080M $1.170M $1.290M $1.440M $1.610M $1.800M $1.990M $2.170M $2.370M $2.600M $2.890M $3.340M $3.500M $3.760M $4.060M $4.300M $4.840M $5.190M $5.580M $5.930M $6.330M $6.830M $7.340M $7.880M $8.350M $8.880M $9.430M
YoY Change -20.74% -20.77% -7.19% -9.52% -10.64% -11.32% -11.67% -11.76% -5.56% -7.69% -6.02% -6.74% -8.25% -10.19% -7.69% -9.3% -10.42% -10.56% -10.56% -9.55% -8.29% -8.44% -8.85% -10.03% -13.47% -4.57% -6.91% -7.39% -5.58% -11.16% -6.74% -6.99% -5.9% -6.32% -7.32% -6.95% -6.85% -5.63% -5.97% -5.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $221.5K $279.4K $352.7K $380.0K $430.0K $460.0K $530.0K $600.0K $690.0K $720.0K $780.0K $830.0K $890.0K $970.0K $1.080M $1.170M $1.300M $1.430M $1.620M $1.790M $2.000M $2.170M $2.370M $2.590M $2.890M $3.330M $3.500M $3.760M $4.050M $4.290M $4.850M $5.190M $5.580M $5.930M $6.330M $6.830M $7.340M $7.880M $8.340M $8.870M $9.440M
YoY Change -20.75% -20.77% -7.19% -11.63% -6.52% -13.21% -11.67% -13.04% -4.17% -7.69% -6.02% -6.74% -8.25% -10.19% -7.69% -10.0% -9.09% -11.73% -9.5% -10.5% -7.83% -8.44% -8.49% -10.38% -13.21% -4.86% -6.91% -7.16% -5.59% -11.55% -6.55% -6.99% -5.9% -6.32% -7.32% -6.95% -6.85% -5.52% -5.98% -6.04%
Total Assets $6.273M $3.135M $2.601M $2.110M $3.290M $3.990M $3.950M $4.400M $2.150M $2.830M $3.920M $3.400M $5.620M $5.550M $6.560M $6.320M $9.470M $6.570M $8.880M $7.220M $4.870M $4.540M $4.210M $5.650M $5.310M $3.860M $5.220M $5.910M $5.250M $6.000M $6.290M $6.870M $7.480M $9.840M $8.820M $8.350M $9.820M $9.360M $12.60M $13.84M $14.60M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.951M $1.755M $1.149M $630.0K $1.810M $2.480M $2.370M $2.750M $960.0K $2.110M $3.140M $2.570M $4.730M $4.580M $5.480M $5.150M $8.170M $5.140M $7.260M $5.430M $2.870M $2.370M $1.840M $3.060M $2.420M $530.0K $1.720M $2.150M $1.200M $1.710M $1.440M $1.680M $1.900M $3.910M $2.490M $1.520M $2.480M $1.480M $4.160M $4.870M $5.060M
YoY Change 182.06% 52.84% 82.31% -65.19% -27.02% 4.64% -13.82% 186.46% -54.5% -32.8% 22.18% -45.67% 3.28% -16.42% 6.41% -36.96% 58.95% -29.2% 33.7% 89.2% 21.1% 28.8% -39.87% 26.45% 356.6% -69.19% -20.0% 79.17% -29.82% 18.75% -14.29% -11.58% -51.41% 57.03% 63.82% -38.71% 67.57% -64.42% -14.58% -3.75%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.100M $1.100M $1.100M $1.100M $1.050M $1.050M $1.050M $1.050M $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K
YoY Change 0.0% 0.0% 0.0% 4.76% 0.0% 0.0% 0.0% 110.0% -100.0% 0.0% 0.0%
Total Long-Term Liabilities $1.100M $1.100M $1.100M $1.100M $1.050M $1.050M $1.050M $1.050M $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K
YoY Change 0.0% 0.0% 0.0% 4.76% 0.0% 0.0% 0.0% 110.0% -100.0% 0.0% 0.0%
Total Liabilities $6.051M $2.855M $2.249M $1.730M $2.860M $3.530M $3.420M $3.800M $1.460M $2.110M $3.140M $2.570M $4.730M $4.580M $5.480M $5.150M $8.170M $5.140M $7.260M $5.430M $2.870M $2.370M $1.840M $3.060M $2.420M $530.0K $1.720M $2.150M $1.200M $1.710M $1.440M $1.680M $1.900M $3.910M $2.490M $1.520M $2.480M $1.480M $4.260M $4.970M $5.160M
YoY Change 111.92% 26.99% 29.97% -39.51% -18.98% 3.22% -10.0% 160.27% -30.81% -32.8% 22.18% -45.67% 3.28% -16.42% 6.41% -36.96% 58.95% -29.2% 33.7% 89.2% 21.1% 28.8% -39.87% 26.45% 356.6% -69.19% -20.0% 79.17% -29.82% 18.75% -14.29% -11.58% -51.41% 57.03% 63.82% -38.71% 67.57% -65.26% -14.29% -3.68%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $606.38 Million

About PERMIAN BASIN ROYALTY TRUST

Permian Basin Royalty Trust is a trust of Argent Trust Company. The company is headquartered in Dallas, Texas. Its Waddell Ranch Properties has mineral interests in the Waddell Ranch. Its Waddell Ranch Properties have proved reserves in six fields: Dune, Sand Hills (Judkins), Sand Hills (McKnight), Sand Hills (Tubb), University-Waddell (Devonian) and Waddell. The Waddell Ranch properties contain approximately 1,067 gross (499 net) productive oil wells and 108 gross (51 net) productive gas wells. The Blackbeard Operating, LLC is an operator of record of the Waddell Ranch properties. In the six fields, there are 12 producing zones ranging in depth from 2,800 to 10,600 feet. The prolific of these zones are the Grayburg and San Andres, which produce from depths between 2,800 and 3,400 feet. Also productive from San Andres are the Sand Hills gas field and the Sand Hills oil field, the Dune (Grayburg/San Andres) oil field, and the Waddell oil field. The Dune and Waddell oil fields are productive from both the Grayburg and San Andres formations.

Industry: Oil Royalty Traders Peers: Berry Corp (bry) CONOCOPHILLIPS DORCHESTER MINERALS, L.P. Kimbell Royalty Partners, LP Vital Energy, Inc. SAN JUAN BASIN ROYALTY TRUST SABINE ROYALTY TRUST W&T OFFSHORE INC