|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.10M
2.64%
YoY
|
$30.30M
40.28%
YoY
|
$21.60M
1079900.0%
YoY
|
$2.000K
-100.01%
YoY
|
-$29.10M
-51.5%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
-33.33%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
-22.22%
YoY
|
| Cash From Operating Activities |
$41.80M
7.46%
YoY
|
$38.90M
44.07%
YoY
|
$27.00M
-270.89%
YoY
|
-$15.80M
-176.33%
YoY
|
$20.70M
2577.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.00K
26.79%
YoY
|
$56.00K
-60.0%
YoY
|
$140.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.12M
77.2%
YoY
|
-$20.38M
214.29%
YoY
|
-$6.485M
-145.98%
YoY
|
$14.10M
-229.62%
YoY
|
-$10.88M
-125.04%
YoY
|
| Cash From Investing Activities |
-$36.19M
77.06%
YoY
|
-$20.44M
6.87%
YoY
|
-$19.13M
-369.21%
YoY
|
$7.104M
-165.29%
YoY
|
-$10.88M
-132.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.20M
33.54%
YoY
|
-$33.85M
N/A
|
$0.00
-100.0%
YoY
|
$12.22M
-138.28%
YoY
|
-$31.93M
221.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.80M
7.46%
YoY
|
$38.90M
44.07%
YoY
|
$27.00M
-270.89%
YoY
|
-$15.80M
-176.33%
YoY
|
$20.70M
2577.88%
YoY
|
| Cash From Investing Activities |
-$36.19M
77.06%
YoY
|
-$20.44M
6.87%
YoY
|
-$19.13M
-369.21%
YoY
|
$7.104M
-165.29%
YoY
|
-$10.88M
-132.57%
YoY
|
| Cash From Financing Activities |
-$45.20M
33.54%
YoY
|
-$33.85M
N/A
|
$0.00
-100.0%
YoY
|
$12.22M
-138.28%
YoY
|
-$31.93M
221.5%
YoY
|
| Net Change In Cash |
-$39.58M
157.61%
YoY
|
-$15.37M
-294.9%
YoY
|
$7.884M
125.26%
YoY
|
$3.500M
-115.79%
YoY
|
-$22.16M
-191.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.80M
7.46%
YoY
|
$38.90M
44.07%
YoY
|
$27.00M
-270.89%
YoY
|
-$15.80M
-176.33%
YoY
|
$20.70M
2577.88%
YoY
|
| Capital Expenditures |
$71.00K
26.79%
YoY
|
$56.00K
-60.0%
YoY
|
$140.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$41.73M
7.43%
YoY
|
$38.84M
44.62%
YoY
|
$26.86M
-270.0%
YoY
|
-$15.80M
-176.33%
YoY
|
$20.70M
2747.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.753M
-226.19%
YoY
|
$13.44M
-30.39%
YoY
|
$8.844M
-56.47%
YoY
|
$5.855M
-229.28%
YoY
|
$2.974M
-161.77%
YoY
|
$19.31M
57.36%
YoY
|
$20.32M
250.53%
YoY
|
-$4.529M
-313.03%
YoY
|
-$4.815M
-443.68%
YoY
|
$12.27M
-318.84%
YoY
|
$5.796M
-1710.0%
YoY
|
$2.126M
-77.31%
YoY
|
$1.401M
-141.17%
YoY
|
-$5.606M
-232.72%
YoY
|
-$360.0K
-99.19%
YoY
|
$9.371M
-283.53%
YoY
|
-$3.403M
-120.59%
YoY
|
$4.224M
-128.17%
YoY
|
-$44.67M
41.98%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$2.657M
-6.48%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$2.841M
-1.66%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$2.889M
30.9%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$2.207M
-2.82%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$2.271M
-22.76%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
$15.40M
327.78%
YoY
|
$14.42M
-7.61%
YoY
|
$9.689M
-12.22%
YoY
|
$14.08M
1271.18%
YoY
|
$3.600M
-67.86%
YoY
|
$15.61M
49.28%
YoY
|
$11.04M
4.03%
YoY
|
$1.027M
-68.84%
YoY
|
$11.20M
330.77%
YoY
|
$10.46M
36.08%
YoY
|
$10.61M
-38.52%
YoY
|
$3.296M
-123.76%
YoY
|
$2.600M
-109.67%
YoY
|
$7.683M
-241.36%
YoY
|
$17.26M
64.4%
YoY
|
-$13.87M
18905.48%
YoY
|
-$26.90M
-271.76%
YoY
|
-$5.435M
-3.63%
YoY
|
$10.50M
510.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$36.00K
-325.0%
YoY
|
$26.00K
30.0%
YoY
|
$20.00K
0.0%
YoY
|
$61.00K
N/A
|
$16.00K
-64.44%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
-70.59%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
-99.36%
YoY
|
$30.00K
N/A
|
$68.00K
N/A
|
$12.50M
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$27.01M
1072.44%
YoY
|
$532.0K
90.68%
YoY
|
-$11.23M
-1652.97%
YoY
|
$1.592M
-108.34%
YoY
|
-$2.304M
-71.64%
YoY
|
$279.0K
-97.51%
YoY
|
$723.0K
-115.67%
YoY
|
-$19.08M
285.45%
YoY
|
-$8.125M
66.74%
YoY
|
$11.21M
40.16%
YoY
|
-$4.615M
-331.1%
YoY
|
-$4.950M
-155.11%
YoY
|
-$4.873M
-205.45%
YoY
|
$7.998M
-278.93%
YoY
|
$1.997M
-134.84%
YoY
|
$8.982M
-269.47%
YoY
|
$4.621M
-57.41%
YoY
|
-$4.470M
73.93%
YoY
|
| Cash From Investing Activities |
$2.474M
61.59%
YoY
|
-$26.98M
1062.8%
YoY
|
$506.0K
95.37%
YoY
|
-$11.25M
-1700.0%
YoY
|
$1.531M
-108.02%
YoY
|
-$2.320M
-71.6%
YoY
|
$259.0K
-97.68%
YoY
|
$703.0K
-115.01%
YoY
|
-$19.08M
9.34%
YoY
|
-$8.170M
-31.19%
YoY
|
$11.17M
39.66%
YoY
|
-$4.683M
-334.5%
YoY
|
-$17.45M
-294.28%
YoY
|
-$11.87M
-356.94%
YoY
|
$7.998M
-278.93%
YoY
|
$1.997M
-134.84%
YoY
|
$8.982M
-269.44%
YoY
|
$4.621M
463.54%
YoY
|
-$4.470M
73.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.33M
0.0%
YoY
|
-$11.33M
0.01%
YoY
|
-$11.33M
1.33%
YoY
|
-$11.20M
-1.15%
YoY
|
-$11.33M
N/A
|
-$11.33M
N/A
|
-$11.18M
N/A
|
-$11.33M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.431M
-121650.0%
YoY
|
-$53.00K
-99.83%
YoY
|
$0.00
N/A
|
$9.845M
N/A
|
-$2.000K
-110.0%
YoY
|
-$31.93M
-63958.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.40M
327.78%
YoY
|
$14.42M
-7.61%
YoY
|
$9.689M
-12.22%
YoY
|
$14.08M
1271.18%
YoY
|
$3.600M
-67.86%
YoY
|
$15.61M
49.28%
YoY
|
$11.04M
4.03%
YoY
|
$1.027M
-68.84%
YoY
|
$11.20M
330.77%
YoY
|
$10.46M
36.08%
YoY
|
$10.61M
-38.52%
YoY
|
$3.296M
-123.76%
YoY
|
$2.600M
-109.67%
YoY
|
$7.683M
-241.36%
YoY
|
$17.26M
64.4%
YoY
|
-$13.87M
18905.48%
YoY
|
-$26.90M
-271.76%
YoY
|
-$5.435M
-3.63%
YoY
|
$10.50M
510.35%
YoY
|
| Cash From Investing Activities |
$2.474M
61.59%
YoY
|
-$26.98M
1062.8%
YoY
|
$506.0K
95.37%
YoY
|
-$11.25M
-1700.0%
YoY
|
$1.531M
-108.02%
YoY
|
-$2.320M
-71.6%
YoY
|
$259.0K
-97.68%
YoY
|
$703.0K
-115.01%
YoY
|
-$19.08M
9.34%
YoY
|
-$8.170M
-31.19%
YoY
|
$11.17M
39.66%
YoY
|
-$4.683M
-334.5%
YoY
|
-$17.45M
-294.28%
YoY
|
-$11.87M
-356.94%
YoY
|
$7.998M
-278.93%
YoY
|
$1.997M
-134.84%
YoY
|
$8.982M
-269.44%
YoY
|
$4.621M
463.54%
YoY
|
-$4.470M
73.26%
YoY
|
| Cash From Financing Activities |
-$11.33M
0.0%
YoY
|
-$11.33M
0.01%
YoY
|
-$11.33M
1.33%
YoY
|
-$11.20M
-1.15%
YoY
|
-$11.33M
N/A
|
-$11.33M
N/A
|
-$11.18M
N/A
|
-$11.33M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.431M
-121650.0%
YoY
|
-$53.00K
-99.83%
YoY
|
$0.00
N/A
|
$9.845M
N/A
|
-$2.000K
-110.0%
YoY
|
-$31.93M
-63958.0%
YoY
|
| Net Change In Cash |
$6.558M
-205.96%
YoY
|
-$23.89M
-1321.37%
YoY
|
-$1.137M
-1097.37%
YoY
|
-$8.368M
-12.85%
YoY
|
-$6.189M
-21.0%
YoY
|
$1.956M
-14.4%
YoY
|
$114.0K
-99.48%
YoY
|
-$9.602M
592.29%
YoY
|
-$7.834M
-47.09%
YoY
|
$2.285M
-229.9%
YoY
|
$21.78M
-13.59%
YoY
|
-$1.387M
-88.32%
YoY
|
-$14.81M
83.53%
YoY
|
-$1.759M
115.56%
YoY
|
$25.20M
-197.31%
YoY
|
-$11.88M
104.6%
YoY
|
-$8.068M
-177.88%
YoY
|
-$816.0K
-83.0%
YoY
|
-$25.90M
3097.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.40M
327.78%
YoY
|
$14.42M
-7.61%
YoY
|
$9.689M
-12.22%
YoY
|
$14.08M
1271.18%
YoY
|
$3.600M
-67.86%
YoY
|
$15.61M
49.28%
YoY
|
$11.04M
4.03%
YoY
|
$1.027M
-68.84%
YoY
|
$11.20M
330.77%
YoY
|
$10.46M
36.08%
YoY
|
$10.61M
-38.52%
YoY
|
$3.296M
-123.76%
YoY
|
$2.600M
-109.67%
YoY
|
$7.683M
-241.36%
YoY
|
$17.26M
64.4%
YoY
|
-$13.87M
18905.48%
YoY
|
-$26.90M
-271.76%
YoY
|
-$5.435M
-3.63%
YoY
|
$10.50M
510.35%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$36.00K
-325.0%
YoY
|
$26.00K
30.0%
YoY
|
$20.00K
0.0%
YoY
|
$61.00K
N/A
|
$16.00K
-64.44%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
-70.59%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
-99.36%
YoY
|
$30.00K
N/A
|
$68.00K
N/A
|
$12.50M
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$15.40M
335.15%
YoY
|
$14.46M
-7.29%
YoY
|
$9.663M
-12.3%
YoY
|
$14.06M
1296.43%
YoY
|
$3.539M
-68.4%
YoY
|
$15.59M
49.77%
YoY
|
$11.02M
4.14%
YoY
|
$1.007M
-68.8%
YoY
|
$11.20M
-213.13%
YoY
|
$10.41M
1424.16%
YoY
|
$10.58M
N/A
|
$3.228M
N/A
|
-$9.900M
N/A
|
$683.0K
-112.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.435M
-223.8%
YoY
|
$10.50M
506.82%
YoY
|
Loading...