|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.376B
-42.92%
YoY
|
$4.162B
-9.54%
YoY
|
$4.601B
52.77%
YoY
|
$3.012B
62.6%
YoY
|
$1.852B
42.64%
YoY
|
| Depreciation, Depletion And Amortization |
$398.2M
-0.05%
YoY
|
$398.4M
-56.88%
YoY
|
$923.9M
16.92%
YoY
|
$790.2M
-12.52%
YoY
|
$903.3M
261.9%
YoY
|
| Cash From Operating Activities |
$4.416B
-4.85%
YoY
|
$4.641B
10.76%
YoY
|
$4.190B
38.42%
YoY
|
$3.027B
38.43%
YoY
|
$2.187B
-26.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$743.0M
-11.41%
YoY
|
$838.7M
-33.57%
YoY
|
$1.263B
-190.79%
YoY
|
-$1.391B
-14.84%
YoY
|
-$1.633B
-396.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.400M
-104.59%
YoY
|
-$74.00M
-95.4%
YoY
|
-$1.608B
150.33%
YoY
|
-$642.5M
-337.87%
YoY
|
$270.1M
-1661.27%
YoY
|
| Cash From Investing Activities |
-$2.267B
-49.48%
YoY
|
-$4.487B
56.3%
YoY
|
-$2.871B
41.21%
YoY
|
-$2.033B
49.19%
YoY
|
-$1.363B
-27.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.267B
-0.94%
YoY
|
$2.289B
50.7%
YoY
|
$1.519B
51.15%
YoY
|
$1.005B
41.91%
YoY
|
$708.0M
-42.89%
YoY
|
| Common Stock Issuance & Retirement, Net |
$36.10M
702.22%
YoY
|
$4.500M
-228.57%
YoY
|
-$3.500M
66.67%
YoY
|
-$2.100M
-240.0%
YoY
|
$1.500M
-96.44%
YoY
|
| Debt Paid & Issued, Net |
$2.836B
14.67%
YoY
|
$2.473B
10.74%
YoY
|
$2.233B
-1.44%
YoY
|
$2.266B
-3.03%
YoY
|
$2.337B
23.08%
YoY
|
| Cash From Financing Activities |
-$3.082B
2403.98%
YoY
|
-$123.1M
-111.17%
YoY
|
$1.102B
261.5%
YoY
|
$304.9M
-134.53%
YoY
|
-$882.9M
-51.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.416B
-4.85%
YoY
|
$4.641B
10.76%
YoY
|
$4.190B
38.42%
YoY
|
$3.027B
38.43%
YoY
|
$2.187B
-26.8%
YoY
|
| Cash From Investing Activities |
-$2.267B
-49.48%
YoY
|
-$4.487B
56.3%
YoY
|
-$2.871B
41.21%
YoY
|
-$2.033B
49.19%
YoY
|
-$1.363B
-27.35%
YoY
|
| Cash From Financing Activities |
-$3.082B
2403.98%
YoY
|
-$123.1M
-111.17%
YoY
|
$1.102B
261.5%
YoY
|
$304.9M
-134.53%
YoY
|
-$882.9M
-51.18%
YoY
|
| Net Change In Cash |
-$752.9M
522.75%
YoY
|
-$120.9M
-104.99%
YoY
|
$2.421B
86.41%
YoY
|
$1.299B
-2305.26%
YoY
|
-$58.90M
-90.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.416B
-4.85%
YoY
|
$4.641B
10.76%
YoY
|
$4.190B
38.42%
YoY
|
$3.027B
38.43%
YoY
|
$2.187B
-26.8%
YoY
|
| Capital Expenditures |
$743.0M
-11.41%
YoY
|
$838.7M
-33.57%
YoY
|
$1.263B
-190.79%
YoY
|
-$1.391B
-14.84%
YoY
|
-$1.633B
-396.66%
YoY
|
| Free Cash Flow |
$3.673B
-3.4%
YoY
|
$3.802B
29.88%
YoY
|
$2.928B
-33.73%
YoY
|
$4.418B
15.66%
YoY
|
$3.820B
56.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$605.3M
19.84%
YoY
|
$556.9M
-36.14%
YoY
|
$590.0M
-39.31%
YoY
|
$723.8M
-35.52%
YoY
|
$505.1M
-57.74%
YoY
|
$872.0M
-38.47%
YoY
|
$972.1M
-20.87%
YoY
|
$1.123B
-8.07%
YoY
|
$1.195B
62.87%
YoY
|
$1.417B
53.84%
YoY
|
$1.229B
59.67%
YoY
|
$1.221B
69.5%
YoY
|
$733.9M
22.21%
YoY
|
$921.3M
80.15%
YoY
|
$769.4M
103.71%
YoY
|
$720.4M
45.39%
YoY
|
$600.5M
27.55%
YoY
|
$511.4M
26.02%
YoY
|
$377.7M
-2.02%
YoY
|
| Depreciation, Depletion And Amortization |
$200.1M
-2.44%
YoY
|
$209.2M
-6.27%
YoY
|
$205.8M
-9.26%
YoY
|
$207.3M
-10.61%
YoY
|
$205.1M
-12.72%
YoY
|
$223.2M
-9.08%
YoY
|
$226.8M
-3.04%
YoY
|
$231.9M
3.8%
YoY
|
$235.0M
128.16%
YoY
|
$245.5M
19.99%
YoY
|
$233.9M
15.22%
YoY
|
$223.4M
13.46%
YoY
|
$103.0M
39.19%
YoY
|
$204.6M
-3.03%
YoY
|
$203.0M
-3.29%
YoY
|
$196.9M
-14.65%
YoY
|
$74.00M
10.61%
YoY
|
$211.0M
-21.71%
YoY
|
$209.9M
-21.15%
YoY
|
| Cash From Operating Activities |
$971.8M
6.76%
YoY
|
$1.144B
-20.85%
YoY
|
$1.528B
18.78%
YoY
|
$833.4M
89.41%
YoY
|
$910.3M
-38.03%
YoY
|
$1.446B
21.83%
YoY
|
$1.286B
-4.23%
YoY
|
$440.0M
-54.89%
YoY
|
$1.469B
114.52%
YoY
|
$1.187B
-4.97%
YoY
|
$1.343B
97.3%
YoY
|
$975.5M
52.85%
YoY
|
$684.8M
49.1%
YoY
|
$1.249B
20.48%
YoY
|
$680.7M
140.96%
YoY
|
$638.2M
92.93%
YoY
|
$459.3M
-14.45%
YoY
|
$1.036B
30.43%
YoY
|
$282.5M
-66.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$317.9M
-2.42%
YoY
|
$366.3M
-27.16%
YoY
|
$305.6M
-19.17%
YoY
|
$388.9M
-24.16%
YoY
|
$325.8M
-7.39%
YoY
|
$502.9M
38.39%
YoY
|
$378.1M
12.63%
YoY
|
$512.8M
88.81%
YoY
|
$351.8M
153.64%
YoY
|
$363.4M
-217.72%
YoY
|
$335.7M
-198.01%
YoY
|
$271.6M
-173.27%
YoY
|
$138.7M
0.22%
YoY
|
-$308.7M
-33.04%
YoY
|
-$342.5M
-9.51%
YoY
|
-$370.7M
-14.9%
YoY
|
$138.4M
20.77%
YoY
|
-$461.0M
-8.8%
YoY
|
-$378.5M
-0.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$242.9M
-463.62%
YoY
|
-$387.5M
-68.47%
YoY
|
-$197.7M
-75.51%
YoY
|
-$228.6M
-56.94%
YoY
|
-$66.80M
-61.68%
YoY
|
-$1.229B
113.24%
YoY
|
-$807.4M
46.61%
YoY
|
-$530.9M
10.51%
YoY
|
-$174.3M
896.0%
YoY
|
-$576.4M
42.04%
YoY
|
-$550.7M
467.73%
YoY
|
-$480.4M
370.06%
YoY
|
-$17.50M
-34.46%
YoY
|
-$405.8M
-428.05%
YoY
|
-$97.00M
-589.9%
YoY
|
-$102.2M
563.64%
YoY
|
-$26.70M
-308.59%
YoY
|
$123.7M
-136.82%
YoY
|
$19.80M
-133.5%
YoY
|
| Cash From Investing Activities |
-$75.00M
-80.9%
YoY
|
-$753.8M
-56.48%
YoY
|
-$503.3M
-57.55%
YoY
|
-$617.5M
-40.84%
YoY
|
-$392.6M
-25.38%
YoY
|
-$1.732B
84.29%
YoY
|
-$1.186B
33.74%
YoY
|
-$1.044B
38.79%
YoY
|
-$526.1M
79.74%
YoY
|
-$939.8M
31.53%
YoY
|
-$886.4M
101.68%
YoY
|
-$752.0M
59.02%
YoY
|
-$292.7M
-27.92%
YoY
|
-$714.5M
111.83%
YoY
|
-$439.5M
22.53%
YoY
|
-$472.9M
4.86%
YoY
|
-$406.1M
88.27%
YoY
|
-$337.3M
-59.92%
YoY
|
-$358.7M
-18.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$909.4M
-47.95%
YoY
|
N/A
|
N/A
|
N/A
|
$1.747B
-3.83%
YoY
|
N/A
|
N/A
|
N/A
|
$1.817B
64.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.105B
72.87%
YoY
|
N/A
|
N/A
|
N/A
|
$639.4M
80.77%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.800M
11.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.300M
7.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
57.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.900M
35.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$907.9M
20.03%
YoY
|
N/A
|
N/A
|
N/A
|
$756.4M
37.95%
YoY
|
N/A
|
N/A
|
N/A
|
$548.3M
-14.15%
YoY
|
N/A
|
N/A
|
N/A
|
$638.7M
-0.99%
YoY
|
N/A
|
N/A
|
N/A
|
$645.1M
-6.64%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.552B
-27.31%
YoY
|
-$394.6M
-161.34%
YoY
|
-$262.0M
-132.23%
YoY
|
-$291.1M
-196.81%
YoY
|
-$2.135B
13.55%
YoY
|
$643.3M
-31.76%
YoY
|
$812.9M
127.0%
YoY
|
$300.7M
-38.91%
YoY
|
-$1.880B
172.15%
YoY
|
$942.7M
30.24%
YoY
|
$358.1M
-591.22%
YoY
|
$492.2M
-359.6%
YoY
|
-$690.8M
341.69%
YoY
|
$723.8M
42.76%
YoY
|
-$72.90M
-90.13%
YoY
|
-$189.6M
32.4%
YoY
|
-$156.4M
-69.23%
YoY
|
$507.0M
182.45%
YoY
|
-$738.4M
252.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$971.8M
6.76%
YoY
|
$1.144B
-20.85%
YoY
|
$1.528B
18.78%
YoY
|
$833.4M
89.41%
YoY
|
$910.3M
-38.03%
YoY
|
$1.446B
21.83%
YoY
|
$1.286B
-4.23%
YoY
|
$440.0M
-54.89%
YoY
|
$1.469B
114.52%
YoY
|
$1.187B
-4.97%
YoY
|
$1.343B
97.3%
YoY
|
$975.5M
52.85%
YoY
|
$684.8M
49.1%
YoY
|
$1.249B
20.48%
YoY
|
$680.7M
140.96%
YoY
|
$638.2M
92.93%
YoY
|
$459.3M
-14.45%
YoY
|
$1.036B
30.43%
YoY
|
$282.5M
-66.03%
YoY
|
| Cash From Investing Activities |
-$75.00M
-80.9%
YoY
|
-$753.8M
-56.48%
YoY
|
-$503.3M
-57.55%
YoY
|
-$617.5M
-40.84%
YoY
|
-$392.6M
-25.38%
YoY
|
-$1.732B
84.29%
YoY
|
-$1.186B
33.74%
YoY
|
-$1.044B
38.79%
YoY
|
-$526.1M
79.74%
YoY
|
-$939.8M
31.53%
YoY
|
-$886.4M
101.68%
YoY
|
-$752.0M
59.02%
YoY
|
-$292.7M
-27.92%
YoY
|
-$714.5M
111.83%
YoY
|
-$439.5M
22.53%
YoY
|
-$472.9M
4.86%
YoY
|
-$406.1M
88.27%
YoY
|
-$337.3M
-59.92%
YoY
|
-$358.7M
-18.51%
YoY
|
| Cash From Financing Activities |
-$1.552B
-27.31%
YoY
|
-$394.6M
-161.34%
YoY
|
-$262.0M
-132.23%
YoY
|
-$291.1M
-196.81%
YoY
|
-$2.135B
13.55%
YoY
|
$643.3M
-31.76%
YoY
|
$812.9M
127.0%
YoY
|
$300.7M
-38.91%
YoY
|
-$1.880B
172.15%
YoY
|
$942.7M
30.24%
YoY
|
$358.1M
-591.22%
YoY
|
$492.2M
-359.6%
YoY
|
-$690.8M
341.69%
YoY
|
$723.8M
42.76%
YoY
|
-$72.90M
-90.13%
YoY
|
-$189.6M
32.4%
YoY
|
-$156.4M
-69.23%
YoY
|
$507.0M
182.45%
YoY
|
-$738.4M
252.29%
YoY
|
| Net Change In Cash |
-$654.9M
-59.5%
YoY
|
-$4.100M
-101.15%
YoY
|
$762.5M
-16.54%
YoY
|
-$75.20M
-75.18%
YoY
|
-$1.617B
72.55%
YoY
|
$357.0M
-69.99%
YoY
|
$913.6M
12.14%
YoY
|
-$303.0M
-142.34%
YoY
|
-$937.1M
233.73%
YoY
|
$1.190B
-5.44%
YoY
|
$814.7M
384.08%
YoY
|
$715.7M
-3045.27%
YoY
|
-$280.8M
147.62%
YoY
|
$1.258B
4.3%
YoY
|
$168.3M
-120.66%
YoY
|
-$24.30M
-90.77%
YoY
|
-$113.4M
-48.36%
YoY
|
$1.206B
808.97%
YoY
|
-$814.6M
-547.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$971.8M
6.76%
YoY
|
$1.144B
-20.85%
YoY
|
$1.528B
18.78%
YoY
|
$833.4M
89.41%
YoY
|
$910.3M
-38.03%
YoY
|
$1.446B
21.83%
YoY
|
$1.286B
-4.23%
YoY
|
$440.0M
-54.89%
YoY
|
$1.469B
114.52%
YoY
|
$1.187B
-4.97%
YoY
|
$1.343B
97.3%
YoY
|
$975.5M
52.85%
YoY
|
$684.8M
49.1%
YoY
|
$1.249B
20.48%
YoY
|
$680.7M
140.96%
YoY
|
$638.2M
92.93%
YoY
|
$459.3M
-14.45%
YoY
|
$1.036B
30.43%
YoY
|
$282.5M
-66.03%
YoY
|
| Capital Expenditures |
$317.9M
-2.42%
YoY
|
$366.3M
-27.16%
YoY
|
$305.6M
-19.17%
YoY
|
$388.9M
-24.16%
YoY
|
$325.8M
-7.39%
YoY
|
$502.9M
38.39%
YoY
|
$378.1M
12.63%
YoY
|
$512.8M
88.81%
YoY
|
$351.8M
153.64%
YoY
|
$363.4M
-217.72%
YoY
|
$335.7M
-198.01%
YoY
|
$271.6M
-173.27%
YoY
|
$138.7M
0.22%
YoY
|
-$308.7M
-33.04%
YoY
|
-$342.5M
-9.51%
YoY
|
-$370.7M
-14.9%
YoY
|
$138.4M
20.77%
YoY
|
-$461.0M
-8.8%
YoY
|
-$378.5M
-0.68%
YoY
|
| Free Cash Flow |
$653.9M
11.87%
YoY
|
$778.0M
-17.48%
YoY
|
$1.222B
34.59%
YoY
|
$444.5M
-710.58%
YoY
|
$584.5M
-47.68%
YoY
|
$942.8M
14.51%
YoY
|
$908.1M
-9.85%
YoY
|
-$72.80M
-110.34%
YoY
|
$1.117B
104.58%
YoY
|
$823.3M
-47.14%
YoY
|
$1.007B
-1.55%
YoY
|
$703.9M
-30.23%
YoY
|
$546.1M
70.18%
YoY
|
$1.558B
4.01%
YoY
|
$1.023B
54.8%
YoY
|
$1.009B
31.64%
YoY
|
$320.9M
-24.01%
YoY
|
$1.497B
15.17%
YoY
|
$661.0M
-45.5%
YoY
|
Loading...