2015 Q4 Form 10-Q Financial Statement
#000133874915000069 Filed on October 28, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $138.0M | $174.5M | $177.2M |
YoY Change | -5.64% | -1.55% | 12.25% |
Cost Of Revenue | $116.8M | $136.1M | $121.6M |
YoY Change | 8.35% | 11.93% | 8.07% |
Gross Profit | $21.20M | $38.40M | $55.64M |
YoY Change | -44.94% | -30.98% | 22.64% |
Gross Profit Margin | 15.36% | 22.01% | 31.4% |
Selling, General & Admin | $11.40M | $10.69M | $10.77M |
YoY Change | -4.2% | -0.77% | -19.88% |
% of Gross Profit | 53.77% | 27.83% | 19.36% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $9.900M | $12.56M | $8.324M |
YoY Change | 33.78% | 50.85% | 3.46% |
% of Gross Profit | 46.7% | 32.7% | 14.96% |
Operating Expenses | $11.30M | $10.69M | $10.77M |
YoY Change | -4.24% | -0.77% | -19.88% |
Operating Profit | $9.855M | $27.71M | $44.87M |
YoY Change | -62.96% | -38.23% | 45.19% |
Interest Expense | -$8.300M | $8.335M | $5.506M |
YoY Change | 29.69% | 51.38% | -0.9% |
% of Operating Profit | -84.22% | 30.08% | 12.27% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $1.500M | $19.38M | $39.36M |
YoY Change | -92.57% | -50.77% | 55.29% |
Income Tax | -$2.000M | -$2.419M | $6.209M |
% Of Pretax Income | -133.33% | -12.48% | 15.77% |
Net Earnings | $3.549M | $21.80M | $33.15M |
YoY Change | -82.37% | -34.25% | 49.4% |
Net Earnings / Revenue | 2.57% | 12.49% | 18.71% |
Basic Earnings Per Share | $0.09 | $0.53 | $0.81 |
Diluted Earnings Per Share | $0.09 | $0.53 | $0.81 |
COMMON SHARES | |||
Basic Shares Outstanding | 40.68M shares | 40.85M | 40.74M shares |
Diluted Shares Outstanding | 40.99M | 40.89M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.900M | $1.300M | $73.30M |
YoY Change | -74.52% | -98.23% | 16.72% |
Cash & Equivalents | $7.925M | $1.300M | $8.300M |
Short-Term Investments | $0.00 | $0.00 | $65.00M |
Other Short-Term Assets | $14.25M | $16.75M | $8.769M |
YoY Change | 2.53% | 91.06% | 16.7% |
Inventory | $35.16M | $40.38M | $30.73M |
Prepaid Expenses | $1.531M | ||
Receivables | $13.42M | $29.65M | $23.56M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $70.75M | $94.29M | $144.1M |
YoY Change | -23.5% | -34.58% | 6.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $75.29M | $74.72M | $63.79M |
YoY Change | 14.5% | 17.13% | 6.57% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $29.40M | ||
YoY Change | |||
Other Assets | $7.375M | $11.50M | $9.063M |
YoY Change | -6.13% | 26.88% | -29.56% |
Total Long-Term Assets | $945.9M | $945.3M | $567.1M |
YoY Change | 0.7% | 66.7% | -1.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $70.75M | $94.29M | $144.1M |
Total Long-Term Assets | $945.9M | $945.3M | $567.1M |
Total Assets | $1.017B | $1.040B | $711.2M |
YoY Change | -1.47% | 46.18% | 0.31% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.351M | $66.20M | $60.00M |
YoY Change | -85.26% | 10.33% | 1.18% |
Accrued Expenses | $9.500M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $32.80M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $5.007M | $27.50M | $0.00 |
YoY Change | -78.11% | ||
Total Short-Term Liabilities | $80.72M | $93.73M | $59.98M |
YoY Change | 11.81% | 56.28% | 1.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $598.9M | $602.7M | $319.7M |
YoY Change | -0.65% | 88.48% | -0.15% |
Other Long-Term Liabilities | $13.91M | $13.59M | $15.56M |
YoY Change | -11.67% | -12.68% | -28.32% |
Total Long-Term Liabilities | $612.8M | $616.3M | $335.3M |
YoY Change | -0.93% | 83.79% | -1.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $80.72M | $93.73M | $59.98M |
Total Long-Term Liabilities | $612.8M | $616.3M | $335.3M |
Total Liabilities | $812.9M | $824.5M | $395.3M |
YoY Change | 0.77% | 108.59% | -1.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$72.98M | -$61.25M | |
YoY Change | 67.44% | ||
Common Stock | $40.68M | $40.68M | |
YoY Change | 0.19% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $203.7M | $215.0M | $245.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.017B | $1.040B | $711.2M |
YoY Change | -1.47% | 46.18% | 0.31% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.549M | $21.80M | $33.15M |
YoY Change | -82.37% | -34.25% | 49.4% |
Depreciation, Depletion And Amortization | $9.900M | $12.56M | $8.324M |
YoY Change | 33.78% | 50.85% | 3.46% |
Cash From Operating Activities | $18.90M | $38.40M | $39.30M |
YoY Change | -20.25% | -2.29% | 16.96% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.300M | -$9.100M | -$4.600M |
YoY Change | -26.39% | 97.83% | -28.12% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$18.60M | -$7.300M | -$19.00M |
YoY Change | -94.56% | -61.58% | 46.15% |
Cash From Investing Activities | -$23.90M | -$16.40M | -$23.60M |
YoY Change | -93.16% | -30.51% | 21.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.800M | -29.50M | -16.70M |
YoY Change | -102.62% | 76.65% | 15.17% |
NET CHANGE | |||
Cash From Operating Activities | 18.90M | 38.40M | 39.30M |
Cash From Investing Activities | -23.90M | -16.40M | -23.60M |
Cash From Financing Activities | -7.800M | -29.50M | -16.70M |
Net Change In Cash | -12.80M | -7.500M | -1.000M |
YoY Change | -53.79% | 650.0% | 150.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $18.90M | $38.40M | $39.30M |
Capital Expenditures | -$5.300M | -$9.100M | -$4.600M |
Free Cash Flow | $24.20M | $47.50M | $43.90M |
YoY Change | -21.68% | 8.2% | 9.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001338749 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40677586 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
POTLATCH CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | ||
pch |
Additions To Timber And Timberlands
AdditionsToTimberAndTimberlands
|
7840000 | USD | |
pch |
Additions To Timber And Timberlands
AdditionsToTimberAndTimberlands
|
11155000 | USD | |
pch |
Corporate Taxationof Built In Gains Subjection Term
CorporateTaxationofBuiltInGainsSubjectionTerm
|
P10Y | ||
CY2014Q3 | pch |
Deferred Compensation Arrangement With Individual Compensation Expense Income
DeferredCompensationArrangementWithIndividualCompensationExpenseIncome
|
111000 | USD |
pch |
Deferred Compensation Arrangement With Individual Compensation Expense Income
DeferredCompensationArrangementWithIndividualCompensationExpenseIncome
|
125000 | USD | |
CY2015Q3 | pch |
Deferred Compensation Arrangement With Individual Compensation Expense Income
DeferredCompensationArrangementWithIndividualCompensationExpenseIncome
|
89000 | USD |
pch |
Deferred Compensation Arrangement With Individual Compensation Expense Income
DeferredCompensationArrangementWithIndividualCompensationExpenseIncome
|
241000 | USD | |
pch |
Employee Benefit Plans
EmployeeBenefitPlans
|
616000 | USD | |
pch |
Employee Benefit Plans
EmployeeBenefitPlans
|
4774000 | USD | |
pch |
Holding Periodon Sales Subjectto Exemption
HoldingPeriodonSalesSubjecttoExemption
|
P5Y | ||
CY2014Q4 | pch |
Inventory Logs
InventoryLogs
|
7930000 | USD |
CY2015Q3 | pch |
Inventory Logs
InventoryLogs
|
15232000 | USD |
CY2014Q4 | pch |
Inventory Lumber And Other Manufactured Wood Products
InventoryLumberAndOtherManufacturedWoodProducts
|
17286000 | USD |
CY2015Q3 | pch |
Inventory Lumber And Other Manufactured Wood Products
InventoryLumberAndOtherManufacturedWoodProducts
|
17192000 | USD |
pch |
Recognition Periodfor Built In Gains Provisionson Exempt Sales Properties
RecognitionPeriodforBuiltInGainsProvisionsonExemptSalesProperties
|
P5Y | ||
CY2014Q4 | pch |
Timberand Timberlands Net
TimberandTimberlandsNet
|
828420000 | USD |
CY2015Q3 | pch |
Timberand Timberlands Net
TimberandTimberlandsNet
|
822353000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11499000 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-1357000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
49324000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
66233000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9928000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29645000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-98720000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-96358000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-95177000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-118392000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-115045000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-113233000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
346441000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
348847000 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1026000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3058000 | USD | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1330000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3589000 | USD | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
36 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
CY2014Q4 | us-gaap |
Assets
Assets
|
1035421000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
1039575000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
93663000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
94292000 | USD |
CY2013Q4 | us-gaap |
Cash
Cash
|
5586000 | USD |
CY2014Q3 | us-gaap |
Cash
Cash
|
8299000 | USD |
CY2014Q4 | us-gaap |
Cash
Cash
|
4644000 | USD |
CY2015Q3 | us-gaap |
Cash
Cash
|
1306000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2713000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3338000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.35 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.05 | ||
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.375 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.125 | ||
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
40605000 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
40678000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
34335000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
73317000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
23610000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
33324000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
121574000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
322016000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
136072000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
353285000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
455000 | USD |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
7289000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
2381000 | USD |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
3389000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
132346000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
354810000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
146761000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
388295000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1127000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2786000 | USD | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
6168000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
6168000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
37228000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
36715000 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8324000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19326000 | USD | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12557000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
28154000 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.81 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.71 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.69 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.81 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.71 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | ||
CY2014Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
62000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
217000 | USD | |
CY2015Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-1000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
165000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39363000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
89428000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
19379000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24632000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
39363000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
89428000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
19379000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
24632000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6209000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19654000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2419000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3533000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
12192000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1528000 | USD | |
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-2919000 | USD | |
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-1440000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-11829000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
9462000 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
5506000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
16475000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
8335000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
24420000 | USD | |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-5506000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-16475000 | USD | |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-8335000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-24420000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
11164000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
18067000 | USD | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
31490000 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
40379000 | USD |
CY2014Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
6274000 | USD |
CY2015Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
7955000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
810355000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
824536000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1035421000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1039575000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
72194000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
93733000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
22870000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
27500000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
606473000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
602675000 | USD |
us-gaap |
Loss Contingency Accrual Carrying Value Payments
LossContingencyAccrualCarryingValuePayments
|
1750000 | USD | |
CY2015Q3 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
9800000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-47651000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-48743000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57300000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9743000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
107664000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
55148000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33154000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
69774000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21798000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
28165000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
44869000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
105903000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27714000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49052000 | USD | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
15065000 | USD |
CY2015Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
16754000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10361000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-4069000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-1327000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-3983000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
-867000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
-2601000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
-850000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
-2547000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1181000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3543000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1812000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5159000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-2538000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-7612000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-3139000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-9142000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
1621000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
4866000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
2009000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
5846000 | USD | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
15752000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13586000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1805000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
675000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
25476000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
0 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1126000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-644000 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
12793000 | USD | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
-26328000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
42621000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
45761000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1092000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1445000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9174000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16240000 | USD | |
us-gaap |
Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
|
3143000 | USD | |
us-gaap |
Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
|
9320000 | USD | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
115936000 | USD |
CY2015Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
114542000 | USD |
us-gaap |
Pension Contributions
PensionContributions
|
3550000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1019000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-97000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
65749000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
74716000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-43588000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-61253000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
177215000 | USD |
us-gaap |
Revenues
Revenues
|
460713000 | USD | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
174475000 | USD |
us-gaap |
Revenues
Revenues
|
437347000 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10772000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32794000 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10689000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
35010000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3058000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3589000 | USD | |
CY2014Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
26368000 | USD |
CY2015Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
40000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
225066000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
215039000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40889280 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40860978 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40985088 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40966869 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40744667 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40732704 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40846315 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40831296 | shares |