Financial Snapshot

Revenue
$1.058B
TTM
Gross Margin
9.46%
TTM
Net Earnings
$16.54M
TTM
Current Assets
$321.2M
Q3 2024
Current Liabilities
$259.9M
Q3 2024
Current Ratio
123.57%
Q3 2024
Total Assets
$3.307B
Q3 2024
Total Liabilities
$1.255B
Q3 2024
Book Value
$2.052B
Q3 2024
Cash
$161.1M
Q3 2024
P/E
208.0
Nov 29, 2024 EST
Free Cash Flow
$26.11M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.024B $1.331B $1.337B $1.041B $827.1M $974.6M $678.6M $599.1M $575.3M $607.0M $570.3M $525.1M $497.4M $539.4M $476.2M $440.0M $423.5M $417.2M $1.496B $1.356B $1.192B $1.106B $1.279B $1.293B $1.808B $1.689B $1.569B $1.554B $1.605B $1.471B $1.369B $1.327B $1.237B $1.253B $1.228B $1.084B $992.1M $976.4M $950.3M $993.9M $906.7M
YoY Change -23.05% -0.5% 28.48% 25.85% -15.13% 43.62% 13.27% 4.13% -5.21% 6.43% 8.6% 5.57% -7.79% 13.29% 8.22% 3.9% 1.51% -72.11% 10.28% 13.75% 7.78% -13.5% -1.11% -28.49% 7.09% 7.64% 0.93% -3.16% 9.1% 7.48% 3.19% 7.24% -1.27% 2.06% 13.24% 9.27% 1.61% 2.75% -4.39% 9.62%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.024B $1.331B $1.337B $1.041B $827.1M $974.6M $678.6M $599.1M $575.3M $607.0M $570.3M $525.1M $497.4M $539.4M $476.2M $440.0M $423.5M $417.2M $1.496B $1.356B $1.192B $1.106B $1.279B $1.293B $1.808B $1.689B $1.569B $1.554B $1.605B $1.471B $1.369B $1.327B $1.237B $1.253B $1.228B $1.084B $992.1M $976.4M $950.3M $993.9M $906.7M
Cost Of Revenue $899.6M $806.8M $715.8M $687.8M $682.1M $707.6M $469.4M $460.6M $470.0M $429.8M $408.8M $390.8M $382.3M $423.4M $338.4M $330.3M $298.3M $278.2M $1.253B $1.098B $1.007B $921.6M $1.096B $1.045B $1.405B $1.306B $1.220B $1.186B $1.158B $1.122B $1.064B $1.007B $945.9M $924.3M $856.2M $758.9M $709.2M $722.1M $747.7M $780.7M $719.2M
Gross Profit $124.5M $524.0M $621.6M $353.1M $145.0M $266.9M $209.2M $138.5M $105.3M $177.2M $161.5M $134.4M $115.2M $116.1M $137.8M $109.6M $125.2M $139.0M $242.9M $258.3M $185.7M $184.7M $183.2M $248.3M $403.8M $382.8M $349.2M $368.3M $447.2M $349.8M $304.6M $319.7M $291.1M $328.6M $371.4M $325.2M $282.9M $254.3M $202.6M $213.2M $187.5M
Gross Profit Margin 12.16% 39.37% 46.48% 33.93% 17.54% 27.39% 30.83% 23.12% 18.3% 29.19% 28.32% 25.59% 23.15% 21.52% 28.94% 24.91% 29.56% 33.32% 16.24% 19.04% 15.57% 16.7% 14.32% 19.2% 22.33% 22.67% 22.26% 23.69% 27.86% 23.77% 22.25% 24.1% 23.53% 26.23% 30.25% 30.0% 28.52% 26.04% 21.32% 21.45% 20.68%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $75.73M $76.51M $73.43M $72.52M $57.93M $59.86M $50.00M $44.26M $46.39M $44.66M $50.40M $49.42M $40.55M $39.35M $47.38M $41.70M $50.20M $53.40M $85.00M $83.70M $75.80M $72.10M $82.80M $85.50M $141.6M $133.3M $106.5M $104.1M $90.60M $82.80M $84.00M $83.40M $75.00M $67.00M $67.10M $59.00M $58.30M $60.30M $61.00M $53.50M $49.70M
YoY Change -1.01% 4.19% 1.26% 25.19% -3.23% 19.73% 12.95% -4.59% 3.89% -11.39% 1.98% 21.87% 3.05% -16.96% 13.63% -16.93% -5.99% -37.18% 1.55% 10.42% 5.13% -12.92% -3.16% -39.62% 6.23% 25.16% 2.31% 14.9% 9.42% -1.43% 0.72% 11.2% 11.94% -0.15% 13.73% 1.2% -3.32% -1.15% 14.02% 7.65%
% of Gross Profit 60.83% 14.6% 11.81% 20.53% 39.94% 22.43% 23.9% 31.96% 44.06% 25.21% 31.2% 36.78% 35.21% 33.89% 34.38% 38.05% 40.1% 38.42% 34.99% 32.4% 40.82% 39.04% 45.2% 34.43% 35.07% 34.82% 30.5% 28.27% 20.26% 23.67% 27.58% 26.09% 25.76% 20.39% 18.07% 18.14% 20.61% 23.71% 30.11% 25.09% 26.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $121.2M $98.23M $77.43M $77.89M $72.11M $73.16M $29.91M $34.19M $38.11M $26.75M $26.96M $26.25M $29.09M $31.20M $34.72M $30.20M $26.50M $22.80M $78.30M $80.70M $89.00M $98.00M $115.0M $108.7M $150.3M $150.3M $149.8M $141.5M $137.0M $138.3M $123.5M $107.2M $96.90M $86.20M $77.30M $72.40M $65.10M $64.40M $61.20M $59.50M $60.10M
YoY Change 23.33% 26.88% -0.59% 8.02% -1.44% 144.59% -12.51% -10.27% 42.45% -0.79% 2.72% -9.78% -6.77% -10.11% 14.95% 13.96% 16.23% -70.88% -2.97% -9.33% -9.18% -14.78% 5.8% -27.68% 0.0% 0.33% 5.87% 3.28% -0.94% 11.98% 15.21% 10.63% 12.41% 11.51% 6.77% 11.21% 1.09% 5.23% 2.86% -1.0%
% of Gross Profit 97.31% 18.75% 12.46% 22.05% 49.72% 27.41% 14.3% 24.69% 36.19% 15.1% 16.69% 19.53% 25.26% 26.88% 25.19% 27.55% 21.17% 16.4% 32.24% 31.24% 47.93% 53.06% 62.77% 43.78% 37.22% 39.26% 42.9% 38.42% 30.64% 39.54% 40.54% 33.53% 33.29% 26.23% 20.81% 22.26% 23.01% 25.32% 30.21% 27.91% 32.05%
Operating Expenses $75.73M $76.51M $73.43M $72.52M $57.93M $59.86M $50.00M $44.26M $46.39M $44.66M $50.40M $49.42M $40.55M $39.35M $47.38M $41.80M $50.10M $76.30M $163.3M $164.3M $164.7M $170.0M $197.8M $194.2M $291.8M $283.6M $256.2M $245.7M $227.6M $221.0M $207.5M $190.6M $171.9M $153.1M $144.4M $131.4M $123.4M $124.7M $122.2M $113.1M $109.8M
YoY Change -1.01% 4.19% 1.26% 25.19% -3.23% 19.73% 12.95% -4.59% 3.89% -11.39% 1.98% 21.87% 3.05% -16.96% 13.35% -16.57% -34.34% -53.28% -0.61% -0.24% -3.12% -14.05% 1.85% -33.45% 2.89% 10.69% 4.27% 7.95% 2.99% 6.51% 8.87% 10.88% 12.28% 6.02% 9.89% 6.48% -1.04% 2.05% 8.05% 3.01%
Operating Profit $48.77M $449.1M $551.5M $280.6M $96.28M $185.0M $151.9M $35.55M -$29.16M $132.5M $107.6M $84.94M $72.24M $72.65M $86.70M $67.80M $75.10M $62.70M $79.60M $94.00M $21.00M $14.70M -$14.60M $54.10M $112.0M $99.20M $93.00M $122.6M $219.6M $128.8M $97.10M $129.1M $119.2M $175.5M $227.0M $193.8M $159.5M $129.6M $80.40M $100.1M $77.70M
YoY Change -89.14% -18.57% 96.53% 191.46% -47.94% 21.75% 327.26% -221.94% -122.0% 23.15% 26.67% 17.58% -0.57% -16.21% 27.88% -9.72% 19.78% -21.23% -15.32% 347.62% 42.86% -200.68% -126.99% -51.7% 12.9% 6.67% -24.14% -44.17% 70.5% 32.65% -24.79% 8.31% -32.08% -22.69% 17.13% 21.5% 23.07% 61.19% -19.68% 28.83%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$24.22M -$27.40M -$29.28M -$29.50M -$30.40M -$35.20M -$27.00M -$28.90M -$32.80M -$22.90M -$23.10M -$25.50M -$27.80M -$27.80M -$21.90M -$20.20M -$15.40M -$14.20M -$26.50M -$42.20M -$34.10M -$57.90M -$75.30M -$59.40M -$45.40M -$49.70M -$46.10M -$43.90M -$48.00M -$51.10M -$46.20M -$34.90M -$28.90M -$30.80M -$28.20M -$25.20M -$27.30M -$26.80M -$22.10M -$24.50M -$24.50M
YoY Change -11.61% -6.4% -0.76% -2.96% -13.64% 30.37% -6.57% -11.89% 43.23% -0.87% -9.41% -8.27% 0.0% 26.94% 8.42% 31.17% 8.45% -46.42% -37.2% 23.75% -41.11% -23.11% 26.77% 30.84% -8.65% 7.81% 5.01% -8.54% -6.07% 10.61% 32.38% 20.76% -6.17% 9.22% 11.9% -7.69% 1.87% 21.27% -9.8% 0.0%
% of Operating Profit -49.66% -6.1% -5.31% -10.51% -31.57% -19.03% -17.77% -81.28% -17.28% -21.47% -30.02% -38.48% -38.27% -25.26% -29.79% -20.51% -22.65% -33.29% -44.89% -162.38% -393.88% -109.8% -40.54% -50.1% -49.57% -35.81% -21.86% -39.67% -47.58% -27.03% -24.24% -17.55% -12.42% -13.0% -17.12% -20.68% -27.49% -24.48% -31.53%
Other Income/Expense, Net $353.0K -$67.00K -$13.23M -$14.20M -$3.700M -$7.600M -$6.400M -$9.100M $30.80M $0.00 $0.00 -$3.000M -$500.0K $8.700M $7.800M $7.500M -$700.0K -$1.600M $14.10M $30.40M -$5.100M $7.600M $9.800M $7.000M $2.500M $4.700M -$3.000M $1.100M $6.500M
YoY Change -626.87% -99.49% -6.85% 283.78% -51.32% 18.75% -29.67% 500.0% -105.75% 11.54% 4.0% -1171.43% -56.25% -111.35% -53.62% -696.08% -167.11% -22.45% 40.0% 180.0% -46.81% -256.67% -372.73% -83.08%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $61.89M $399.3M $509.0M $194.0M $56.67M $142.1M $118.5M $6.613M $26.15M $109.6M $84.47M $59.40M $44.41M $44.87M $64.78M $47.70M $56.90M $79.50M $53.00M $25.30M -$13.00M -$67.60M -$92.70M -$54.70M $66.00M $58.20M $54.60M $86.30M $170.9M $76.00M $65.00M $124.6M $85.20M $152.3M $208.6M $175.6M $134.6M $107.6M $55.30M $76.80M $59.70M
YoY Change -84.5% -21.55% 162.44% 242.24% -60.11% 19.92% 1691.53% -74.71% -76.14% 29.75% 42.19% 33.76% -1.03% -30.74% 35.81% -16.17% -28.43% 50.0% 109.49% -294.62% -80.77% -27.08% 69.47% -182.88% 13.4% 6.59% -36.73% -49.5% 124.87% 16.92% -47.83% 46.24% -44.06% -26.99% 18.79% 30.46% 25.09% 94.58% -27.99% 28.64%
Income Tax -$216.0K $65.41M $85.16M $27.12M $1.010M $19.20M $32.02M -$4.325M -$5.568M $19.69M $13.89M $16.81M $4.145M $4.596M -$16.65M -$25.20M -$17.70M -$58.30M $16.80M $10.00M -$9.100M -$26.40M -$36.20M -$21.30M $25.10M $20.90M $18.60M $24.80M $62.40M $27.00M $26.70M $45.70M $29.40M $53.70M $71.80M $63.30M $47.00M $37.60M $17.60M $27.10M $19.30M
% Of Pretax Income -0.35% 16.38% 16.73% 13.98% 1.78% 13.51% 27.03% -65.4% -21.3% 17.96% 16.44% 28.3% 9.33% 10.24% -25.7% -52.83% -31.11% -73.33% 31.7% 39.53% 38.03% 35.91% 34.07% 28.74% 36.51% 35.53% 41.08% 36.68% 34.51% 35.26% 34.42% 36.05% 34.92% 34.94% 31.83% 35.29% 32.33%
Net Earnings $62.10M $333.9M $423.9M $166.8M $55.66M $122.9M $86.45M $10.94M $31.71M $89.91M $70.58M $42.59M $40.27M $40.39M $77.33M $52.60M $56.40M $139.1M $33.00M $271.2M $50.70M -$234.4M -$79.40M -$33.20M $40.90M $37.20M $36.10M $58.10M $108.5M $49.00M $6.600M $78.90M $55.80M $98.60M $136.7M $112.4M $87.60M $69.90M $37.70M $49.60M $40.50M
YoY Change -81.4% -21.22% 154.07% 199.73% -54.7% 42.14% 690.39% -65.51% -64.73% 27.39% 65.71% 5.78% -0.32% -47.76% 47.01% -6.74% -59.45% 321.52% -87.83% 434.91% -121.63% 195.21% 139.16% -181.17% 9.95% 3.05% -37.87% -46.45% 121.43% 642.42% -91.63% 41.4% -43.41% -27.87% 21.62% 28.31% 25.32% 85.41% -23.99% 22.47%
Net Earnings / Revenue 6.06% 25.09% 31.69% 16.03% 6.73% 12.61% 12.74% 1.83% 5.51% 14.81% 12.38% 8.11% 8.09% 7.49% 16.24% 11.95% 13.32% 33.34% 2.21% 19.99% 4.25% -21.19% -6.21% -2.57% 2.26% 2.2% 2.3% 3.74% 6.76% 3.33% 0.48% 5.95% 4.51% 7.87% 11.14% 10.37% 8.83% 7.16% 3.97% 4.99% 4.47%
Basic Earnings Per Share $0.78 $4.59 $6.29 $2.48 $0.82 $2.03 $2.12 $0.27 $0.78 $2.21 $1.74 $1.06 $1.00 $1.01 $1.94
Diluted Earnings Per Share $0.77 $4.58 $6.26 $2.47 $0.82 $1.99 $2.10 $0.27 $0.77 $2.20 $1.73 $1.05 $1.00 $1.00 $1.93 $1.322M $1.428M $3.790M $1.126M $9.193M $1.767M -$8.225M -$2.806M -$1.165M $1.410M $1.283M $1.245M $2.010M $3.716M $1.678M $226.0K $2.711M $1.924M $3.412M $4.482M $3.685M $2.901M $2.496M $1.257M $1.610M $1.319M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $230.1M $343.8M $296.2M $252.3M $83.30M $76.60M $120.5M $82.60M $7.900M $31.00M $58.80M $81.10M $72.20M $92.40M $56.60M $3.900M $31.30M $29.30M $63.80M $120.6M $47.30M $11.00M $38.00M $11.70M $11.70M $18.10M $15.50M $12.30M $110.2M $55.80M $27.20M $13.40M $22.00M $1.700M $221.1M $84.60M $57.40M $50.20M $12.20M $23.90M $18.50M
YoY Change -33.07% 16.09% 17.38% 202.88% 8.75% -36.43% 45.88% 945.57% -74.52% -47.28% -27.5% 12.33% -21.86% 63.25% 1351.28% -87.54% 6.83% -54.08% -47.1% 154.97% 330.0% -71.05% 224.79% 0.0% -35.36% 16.77% 26.02% -88.84% 97.49% 105.15% 102.99% -39.09% 1194.12% -99.23% 161.35% 47.39% 14.34% 311.48% -48.95% 29.19%
Cash & Equivalents $230.1M $343.8M $296.2M $252.3M $83.30M $76.60M $120.5M $82.60M $7.900M $4.600M $5.600M $17.00M $7.800M $5.600M $1.500M $900.0K $9.000M $7.800M $6.100M $8.600M $7.200M $9.000M $7.500M $11.70M $11.50M $11.70M $9.000M $7.700M $7.600M $9.000M $6.800M -$200.0K $7.300M -$11.90M -$13.00M -$8.900M $6.700M $8.000M $9.100M $12.60M $7.700M
Short-Term Investments $0.00 $26.40M $53.30M $64.10M $64.40M $86.80M $55.00M $3.000M $22.30M $21.60M $57.70M $112.0M $40.10M $2.000M $30.50M $0.00 $200.0K $6.400M $6.500M $4.600M $102.6M $46.80M $20.40M $13.70M $14.70M $13.60M $234.1M $93.40M $50.80M $42.10M $3.100M $11.30M $10.80M
Other Short-Term Assets $46.26M $29.13M $16.15M $12.80M $14.10M $94.20M $10.60M $11.20M $14.20M $20.10M $18.60M $17.40M $20.40M $23.70M $22.50M $16.40M $19.00M $23.30M $14.40M $16.30M $194.9M $59.10M $901.5M $61.20M $23.80M $27.30M $26.80M $25.80M $23.60M $25.90M $25.80M $34.80M $40.10M $45.20M $44.90M $34.00M $30.60M $26.20M $15.70M $9.200M $11.40M
YoY Change 58.77% 80.44% 26.15% -9.22% -85.03% 788.68% -5.36% -21.13% -29.35% 8.06% 6.9% -14.71% -13.92% 5.33% 37.2% -13.68% -18.45% 61.81% -11.66% -91.64% 229.78% -93.44% 1373.04% 157.14% -12.82% 1.87% 3.88% 9.32% -8.88% 0.39% -25.86% -13.22% -11.28% 0.67% 32.06% 11.11% 16.79% 66.88% 70.65% -19.3%
Inventory $78.67M $67.96M $72.37M $62.00M $65.80M $60.80M $50.10M $52.60M $35.20M $31.50M $36.30M $28.90M $28.60M $24.40M $24.50M $36.70M $169.4M $168.8M $209.7M $167.0M $140.4M $159.8M $107.7M $223.2M $196.7M $200.3M $182.3M $176.9M $191.1M $152.2M $155.6M $151.6M $147.7M $148.9M $132.9M $123.1M $99.20M $110.9M $102.7M $101.0M $101.8M
Prepaid Expenses
Receivables $21.89M $22.81M $31.03M $26.60M $14.20M $21.40M $11.20M $17.30M $13.40M $9.900M $16.60M $10.70M $13.50M $21.30M $18.20M $38.80M $114.3M $135.1M $114.6M $103.5M $91.10M $120.0M $118.6M $187.8M $184.3M $162.3M $179.2M $163.1M $152.4M $137.4M $118.6M $115.0M $100.7M $96.60M $117.3M $103.3M $92.10M $78.10M $69.10M $80.70M $76.20M
Other Receivables $0.00 $7.820M $5.483M $3.300M $6.100M $9.200M $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $376.9M $471.5M $421.2M $357.1M $183.4M $262.2M $193.3M $163.6M $70.80M $92.50M $130.4M $138.1M $134.9M $161.8M $121.7M $195.8M $334.0M $356.5M $402.6M $407.4M $473.6M $349.8M $1.166B $483.8M $416.5M $407.9M $403.8M $378.1M $477.2M $371.3M $327.2M $314.9M $310.4M $292.4M $516.2M $344.9M $279.4M $265.3M $199.8M $214.8M $207.9M
YoY Change -20.06% 11.96% 17.94% 94.71% -30.05% 35.64% 18.15% 131.07% -23.46% -29.06% -5.58% 2.37% -16.63% 32.95% -37.84% -41.38% -6.31% -11.45% -1.18% -13.98% 35.39% -69.99% 140.97% 16.16% 2.11% 1.02% 6.8% -20.77% 28.52% 13.48% 3.91% 1.45% 6.16% -43.36% 49.67% 23.44% 5.31% 32.78% -6.98% 3.32%
Property, Plant & Equipment $2.813B $2.836B $1.984B $1.900B $1.941B $1.945B $731.7M $714.7M $891.9M $894.2M $515.8M $522.5M $521.1M $539.5M $609.0M $640.0M $1.054B $962.5M $998.3M $976.9M $1.005B $1.163B $1.213B $1.980B $1.960B $1.852B $1.845B $1.824B $1.717B $1.669B $1.692B $1.599B $1.526B $1.354B $1.116B $1.051B $1.006B $930.5M $905.1M $906.6M $927.2M
YoY Change -0.8% 42.97% 4.41% -2.12% -0.22% 165.82% 2.38% -19.87% -0.26% 73.36% -1.28% 0.27% -3.41% -11.41% -4.84% -39.27% 9.49% -3.59% 2.19% -2.83% -13.58% -4.11% -38.72% 0.99% 5.84% 0.39% 1.14% 6.22% 2.89% -1.36% 5.8% 4.8% 12.7% 21.32% 6.24% 4.43% 8.11% 2.81% -0.17% -2.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.220M $4.311M $3.923M $3.300M $4.200M $3.100M $3.100M $1.800M $22.00M $21.30M $20.30M $18.80M $17.40M
YoY Change 21.09% 9.89% 18.88% -21.43% 35.48% 72.22% -91.82% 3.29% 4.93% 7.98% 8.05%
Other Assets $225.5M $215.5M $104.7M $99.80M $84.30M $91.10M $28.10M $49.40M $54.00M $45.10M $31.20M $54.90M $68.20M $59.10M $72.60M $83.70M $112.0M $138.6M $227.4M $210.4M $118.5M $111.7M $108.2M $78.90M $69.70M $117.2M $116.3M $63.30M $70.60M $40.70M $66.30M $84.50M $55.20M $61.30M $53.60M $22.20M $21.20M $23.70M $18.60M $22.90M $20.90M
YoY Change 4.6% 105.91% 4.89% 18.39% -7.46% 224.2% -43.12% -8.52% 19.73% 44.55% -43.17% -19.5% 15.4% -18.6% -13.26% -25.27% -19.19% -39.05% 8.08% 77.55% 6.09% 3.23% 37.14% 13.2% -40.53% 0.77% 83.73% -10.34% 73.46% -38.61% -21.54% 53.08% -9.95% 14.37% 141.44% 4.72% -10.55% 27.42% -18.78% 9.57%
Total Long-Term Assets $3.054B $3.079B $2.114B $2.024B $2.052B $2.064B $759.8M $764.1M $945.8M $939.2M $550.1M $580.8M $611.3M $619.9M $701.9M $742.5M $1.183B $1.101B $1.226B $1.187B $1.124B $1.275B $1.321B $2.059B $2.030B $1.969B $1.961B $1.888B $1.788B $1.710B $1.758B $1.684B $1.581B $1.415B $1.170B $1.073B $1.027B $954.3M $923.8M $929.6M $948.1M
YoY Change -0.8% 45.65% 4.45% -1.35% -0.58% 171.61% -0.56% -19.21% 0.7% 70.73% -5.29% -4.99% -1.39% -11.68% -5.47% -37.25% 7.46% -10.16% 3.23% 5.65% -11.86% -3.5% -35.82% 1.41% 3.08% 0.41% 3.9% 5.56% 4.57% -2.76% 4.43% 6.48% 11.73% 21.0% 9.04% 4.44% 7.64% 3.3% -0.62% -1.95%
Total Assets $3.431B $3.551B $2.535B $2.381B $2.235B $2.326B $953.1M $927.7M $1.017B $1.032B $680.5M $718.9M $746.2M $781.7M $823.6M $938.3M $1.517B $1.458B $1.628B $1.595B $1.597B $1.625B $2.487B $2.542B $2.447B $2.377B $2.365B $2.266B $2.265B $2.081B $2.086B $1.999B $1.892B $1.708B $1.686B $1.418B $1.307B $1.220B $1.124B $1.144B $1.156B
YoY Change
Accounts Payable $82.38M $12.24M $12.75M $9.700M $12.70M $12.10M $9.400M $8.400M $6.400M $5.700M $7.700M $6.400M $4.800M $3.900M $8.200M $9.700M $48.80M $50.20M $54.70M $47.80M $158.2M $191.5M $189.9M $249.8M $233.0M $225.3M $202.0M $214.5M $227.2M $196.9M $191.0M $157.4M $177.1M $191.9M $162.1M $0.00 $132.7M $126.0M $113.9M $107.7M $101.9M
YoY Change 573.01% -3.98% 31.43% -23.62% 4.96% 28.72% 11.9% 31.25% 12.28% -25.97% 20.31% 33.33% 23.08% -52.44% -15.46% -80.12% -2.79% -8.23% 14.44% -69.79% -17.39% 0.84% -23.98% 7.21% 3.42% 11.53% -5.83% -5.59% 15.39% 3.09% 21.35% -11.12% -7.71% 18.38% -100.0% 5.32% 10.62% 5.76% 5.69%
Accrued Expenses $49.17M $59.77M $46.64M $54.00M $35.70M $41.50M $40.70M $30.40M $23.70M $25.70M $26.70M $31.40M $32.40M $36.60M $33.60M $34.20M $88.70M $54.80M $52.70M $61.20M
YoY Change -17.73% 28.13% -13.62% 51.26% -13.98% 1.97% 33.88% 28.27% -7.78% -3.75% -14.97% -3.09% -11.48% 8.93% -1.75% -61.44% 61.86% 3.98% -13.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $32.80M $4.400M $2.900M $4.100M $3.600M $3.500M $1.300M $400.0K $14.90M $14.60M $8.500M $15.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 645.45% 51.72% -29.27% 13.89% 2.86% 169.23% 225.0% -97.32% 2.05% 71.76% -43.71%
Long-Term Debt Due $175.6M $44.81M $46.55M $40.00M $46.00M $40.00M $14.30M $11.00M $5.000M $22.90M $0.00 $8.400M $21.70M $5.000M $0.00 $229.5M $110.5M $6.200M $2.400M $1.100M $500.0K $55.60M $329.6M $189.3M $131.8M $85.00M $95.60M $45.70M $122.0M $31.70M $7.100M $3.900M $18.80M $13.80M $28.40M $145.9M $500.0K $12.90M $12.90M $13.00M $13.50M
YoY Change 291.88% -3.74% 16.39% -13.04% 15.0% 179.72% 30.0% 120.0% -78.17% -100.0% -61.29% 334.0% -100.0% 107.69% 1682.26% 158.33% 118.18% 120.0% -99.1% -83.13% 74.12% 43.63% 55.06% -11.09% 109.19% -62.54% 284.86% 346.48% 82.05% -79.26% 36.23% -51.41% -80.53% 29080.0% -96.12% 0.0% -0.77% -3.7%
Total Short-Term Liabilities $262.5M $139.8M $126.2M $139.8M $113.3M $136.3M $74.80M $60.60M $80.70M $72.20M $50.30M $63.60M $77.60M $66.00M $58.50M $287.1M $284.7M $196.3M $147.3M $152.3M $169.8M $247.1M $553.5M $439.1M $364.7M $310.3M $297.6M $260.1M $349.2M $228.6M $198.0M $161.4M $196.0M $205.7M $190.5M $145.9M $133.2M $138.9M $126.8M $120.8M $115.3M
YoY Change 87.84% 10.77% -9.74% 23.39% -16.87% 82.22% 23.43% -24.91% 11.77% 43.54% -20.91% -18.04% 17.58% 12.82% -79.62% 0.84% 45.03% 33.27% -3.28% -10.31% -31.28% -55.36% 26.05% 20.4% 17.53% 4.27% 14.42% -25.52% 52.76% 15.45% 22.68% -17.65% -4.72% 7.98% 30.57% 9.53% -4.1% 9.54% 4.97% 4.77%
Long-Term Debt $858.1M $1.001B $722.3M $722.3M $712.2M $715.4M $559.1M $573.0M $598.9M $602.8M $320.1M $349.2M $344.7M $363.5M $368.4M $220.9M $321.3M $321.5M $333.1M $335.4M $618.3M $622.6M $820.5M $801.5M $701.8M $712.1M $722.1M $672.0M $616.1M $633.5M $707.1M $634.2M $563.0M $391.9M $458.5M $367.5M $364.8M $344.3M $337.7M $285.9M $299.7M
YoY Change -14.26% 38.58% -0.01% 1.42% -0.45% 27.96% -2.43% -4.32% -0.65% 88.32% -8.33% 1.31% -5.17% -1.33% 66.77% -31.25% -0.06% -3.48% -0.69% -45.75% -0.69% -24.12% 2.37% 14.21% -1.45% -1.38% 7.46% 9.07% -2.75% -10.41% 11.49% 12.65% 43.66% -14.53% 24.76% 0.74% 5.95% 1.95% 18.12% -4.6%
Other Long-Term Liabilities $102.9M $105.0M $125.8M $196.3M $162.6M $127.4M $118.7M $137.9M $133.3M $131.7M $106.0M $167.5M $181.7M $147.8M $166.9M $232.0M $280.9M $308.9M $245.9M $234.3M $266.5M $267.6M $195.3M $194.6M $183.3M $170.3M $157.0M $155.9M $157.3M $147.9M $120.4M $22.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -2.0% -16.55% -35.93% 20.73% 27.63% 7.33% -13.92% 3.45% 1.21% 24.25% -36.72% -7.82% 22.94% -11.44% -28.06% -17.41% -9.06% 25.62% 4.95% -12.08% -0.41% 37.02% 0.36% 6.16% 7.63% 8.47% 0.71% -0.89% 6.36% 22.84% 439.91%
Total Long-Term Liabilities $961.0M $1.106B $848.0M $918.6M $874.8M $842.8M $677.8M $710.9M $732.2M $734.5M $426.1M $516.7M $526.4M $511.3M $535.3M $452.9M $602.2M $630.4M $579.0M $569.7M $884.8M $890.2M $1.016B $996.1M $885.1M $882.4M $879.1M $827.9M $773.4M $781.4M $827.5M $656.5M $563.0M $391.9M $458.5M $367.5M $364.8M $344.3M $337.7M $285.9M $299.7M
YoY Change -13.1% 30.4% -7.68% 5.01% 3.8% 24.34% -4.66% -2.91% -0.31% 72.38% -17.53% -1.84% 2.95% -4.48% 18.19% -24.79% -4.47% 8.88% 1.63% -35.61% -0.61% -12.36% 1.98% 12.54% 0.31% 0.38% 6.18% 7.05% -1.02% -5.57% 26.05% 16.61% 43.66% -14.53% 24.76% 0.74% 5.95% 1.95% 18.12% -4.6%
Total Liabilities $1.260B $1.287B $1.009B $1.076B $1.008B $1.011B $752.5M $771.4M $812.9M $806.7M $476.4M $580.3M $604.1M $577.3M $593.8M $740.1M $938.9M $879.7M $923.0M $923.3M $1.127B $1.194B $1.780B $1.729B $1.526B $1.446B $1.414B $1.312B $1.321B $1.161B $1.166B $1.043B $977.0M $811.7M $856.5M $695.7M $668.6M $645.0M $611.4M $541.6M $535.6M
YoY Change -2.12% 27.58% -6.23% 6.73% -0.29% 34.37% -2.45% -5.11% 0.77% 69.33% -17.9% -3.94% 4.64% -2.78% -19.77% -21.17% 6.73% -4.69% -0.03% -18.04% -5.65% -32.91% 2.93% 13.35% 5.47% 2.33% 7.78% -0.75% 13.82% -0.43% 11.77% 6.78% 20.36% -5.23% 23.11% 4.05% 3.66% 5.5% 12.89% 1.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 79.99M 72.74M 67.35M 67.24M 67.61M 60.53M 40.82M 40.80M 40.84M 40.75M 40.50M shares 40.33M shares 40.16M shares 39.97M shares 39.76M shares
Diluted Shares Outstanding 80.17M 72.92M 67.72M 67.57M 67.74M 61.81M 41.23M 41.03M 40.99M 40.89M 40.71M shares 40.55M shares 40.38M shares 40.22M shares 39.97M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.4404 Billion

About POTLATCHDELTIC CORP

PotlatchDeltic Corp. operates as a real estate investment trust, which engages in the ownership and management of acres of timberlands. The company is headquartered in Spokane, Washington and currently employs 1,384 full-time employees. The firm operates through three segments: Timberlands, Wood Products, and Real Estate. Timberlands segment includes planting and harvesting trees and building and maintaining roads. Wood Products segment manufactures, and markets lumber and plywood. Its products are sold to end users, retailers or wholesalers for nationwide distribution primarily for use in home building, repair and remodeling, industrial products and other construction activity. Real Estate segment consists primarily of the sale of rural land and real estate development and subdivision activity. The firm also own six sawmills and an industrial grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. The company owns approximately 2.2 million acres of timberland in Alabama, Arkansas, Idaho, Georgia, Louisiana, Mississippi, and South Carolina.

Industry: Real Estate Investment Trusts Peers: AMERICAN TOWER CORP /MA/ OUTFRONT Media Inc. CubeSmart EPR PROPERTIES Four Corners Property Trust, Inc. RAYONIER INC LAMAR ADVERTISING CO/NEW National Storage Affiliates Trust Safehold Inc. /MD