|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Accretion of discounts on marketable debt securities, net | |||||
| Abandonment of long-lived assets | |||||
| Noncash operating lease expense | |||||
| Unrealized foreign currency (gain) loss, net | |||||
| Deferred income taxes | |||||
| (Benefit from) provision for credit losses | |||||
| (Increase) decrease in fair value of strategic investments | |||||
| Changes in operating assets and liabilities, net of effect of asset acquisitions and business combinations | |||||
| Accounts receivable | |||||
| Deferred contract cost assets | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Capitalized software development costs | |||||
| Purchases of strategic investments | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Sales of marketable securities | |||||
| Originations of materials financing | |||||
| Customer repayments of materials financing | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Settlement of post-close working capital adjustments from business combinations | |||||
| Asset acquisitions, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from initial public offering | |||||
| Proceeds from stock option exercises | |||||
| Proceeds from employee stock purchase plan | |||||
| Payments of deferred offering costs | |||||
| Repurchases of common stock | |||||
| Payment of tax withholding for net share settlement | |||||
| Payment of deferred business combination consideration | |||||
| Payment of deferred asset acquisition consideration | |||||
| Principal payments under finance lease agreements, net of proceeds from lease incentives | |||||
| Net increase in funds held for customers | |||||
| Net cash (used in) provided by financing activities | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes on cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest other than finance leases | |||||
| Cash paid for income taxes, net of refunds received | |||||
| Stock-based compensation capitalized for cloud-computing arrangement costs | |||||
| Cash received for lease incentives | |||||
| Operating cash flows from finance leases | |||||
| Operating cash flows from operating leases | |||||
| Financing cash flows from finance leases | |||||
| Noncash investing and financing activities | |||||
| Purchases of property and equipment included in accounts payable and accrued expenses at year end | |||||
| Capitalized software development costs included in accounts payable and accrued expenses at year end | |||||
| Deferred offering costs included in accounts payable and accrued expenses at year end | |||||
| Indemnity holdback consideration associated with business combinations included in other current liabilities at year end | |||||
| Deferred asset acquisition payment included in other current liabilities and other non-current liabilities at year end | |||||
| Issuance of common stock as consideration in business combinations | |||||
| Stock-based compensation capitalized for software development | |||||
| Conversion of available-for-sale debt securities into equity securities | |||||
| Right of use assets obtained in exchange for financing lease liabilities | |||||
| Right of use assets obtained in exchange for operating lease liabilities | |||||
| Noncash net change due to operating lease remeasurement | |||||
| Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets | |||||
| Cash and cash equivalents at end of period | |||||
| Restricted cash, non-current at end of period included in other assets | |||||
| Restricted cash included in prepaid expenses and other current assets at end of period | |||||
| Restricted cash for funds held for customers included in prepaid expenses and other current assets at end of period | |||||
Loading...