|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$100.8M
-4.88%
YoY
|
-$106.0M
-44.14%
YoY
|
-$189.7M
-33.89%
YoY
|
-$286.9M
8.21%
YoY
|
-$265.2M
175.73%
YoY
|
| Depreciation, Depletion And Amortization |
$110.6M
23.2%
YoY
|
$89.75M
25.3%
YoY
|
$71.63M
13.63%
YoY
|
$63.04M
708.19%
YoY
|
$7.800M
-69.99%
YoY
|
| Cash From Operating Activities |
$300.3M
53.06%
YoY
|
$196.2M
113.2%
YoY
|
$92.02M
629.81%
YoY
|
$12.61M
-65.67%
YoY
|
$36.73M
68.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.10M
-5.45%
YoY
|
$19.14M
85.4%
YoY
|
$10.33M
-34.58%
YoY
|
$15.78M
27.45%
YoY
|
$12.38M
71.94%
YoY
|
| Acquisitions |
$41.52M
60.01%
YoY
|
$25.95M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$509.8M
3405.24%
YoY
|
| Other Investing Activities |
$16.80M
-121.63%
YoY
|
-$77.65M
150.06%
YoY
|
-$31.05M
-89.33%
YoY
|
-$291.0M
-43.39%
YoY
|
-$514.1M
3433.59%
YoY
|
| Cash From Investing Activities |
-$70.50M
-53.03%
YoY
|
-$150.1M
97.35%
YoY
|
-$76.06M
-77.66%
YoY
|
-$340.5M
-37.15%
YoY
|
-$541.8M
1516.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$128.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$178.9M
-593.71%
YoY
|
$36.24M
-11.97%
YoY
|
$41.17M
6.5%
YoY
|
$38.65M
-94.57%
YoY
|
$711.8M
161.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$300.3M
53.06%
YoY
|
$196.2M
113.2%
YoY
|
$92.02M
629.81%
YoY
|
$12.61M
-65.67%
YoY
|
$36.73M
68.08%
YoY
|
| Cash From Investing Activities |
-$70.50M
-53.03%
YoY
|
-$150.1M
97.35%
YoY
|
-$76.06M
-77.66%
YoY
|
-$340.5M
-37.15%
YoY
|
-$541.8M
1516.69%
YoY
|
| Cash From Financing Activities |
-$178.9M
-593.71%
YoY
|
$36.24M
-11.97%
YoY
|
$41.17M
6.5%
YoY
|
$38.65M
-94.57%
YoY
|
$711.8M
161.59%
YoY
|
| Net Change In Cash |
$50.87M
-38.19%
YoY
|
$82.30M
44.08%
YoY
|
$57.12M
-119.75%
YoY
|
-$289.2M
-239.86%
YoY
|
$206.8M
-20.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.3M
53.06%
YoY
|
$196.2M
113.2%
YoY
|
$92.02M
629.81%
YoY
|
$12.61M
-65.67%
YoY
|
$36.73M
68.08%
YoY
|
| Capital Expenditures |
$18.10M
-5.45%
YoY
|
$19.14M
85.4%
YoY
|
$10.33M
-34.58%
YoY
|
$15.78M
27.45%
YoY
|
$12.38M
71.94%
YoY
|
| Free Cash Flow |
$282.2M
59.39%
YoY
|
$177.0M
116.71%
YoY
|
$81.69M
-2673.72%
YoY
|
-$3.174M
-113.04%
YoY
|
$24.35M
66.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.096M
-72.43%
YoY
|
-$37.60M
-39.63%
YoY
|
-$9.101M
-65.51%
YoY
|
-$21.09M
234.16%
YoY
|
-$32.99M
200.83%
YoY
|
-$62.29M
111.02%
YoY
|
-$26.39M
-39.82%
YoY
|
-$6.311M
-88.07%
YoY
|
-$10.97M
-82.72%
YoY
|
-$29.52M
-58.53%
YoY
|
-$43.85M
-38.42%
YoY
|
-$52.88M
-27.68%
YoY
|
-$63.45M
-11.16%
YoY
|
-$71.18M
39.65%
YoY
|
-$71.21M
40.33%
YoY
|
-$73.12M
-51.16%
YoY
|
-$71.42M
420.09%
YoY
|
-$50.97M
N/A
|
-$50.74M
218.07%
YoY
|
| Depreciation, Depletion And Amortization |
$29.17M
8.61%
YoY
|
$27.29M
10.81%
YoY
|
$29.20M
20.48%
YoY
|
$27.24M
30.68%
YoY
|
$26.86M
33.93%
YoY
|
$24.63M
25.05%
YoY
|
$24.23M
36.68%
YoY
|
$20.84M
20.23%
YoY
|
$20.05M
18.83%
YoY
|
$19.69M
18.73%
YoY
|
$17.73M
11.49%
YoY
|
$17.34M
12.55%
YoY
|
$16.87M
11.4%
YoY
|
$16.59M
26.54%
YoY
|
$15.90M
95.15%
YoY
|
$15.40M
96.97%
YoY
|
$15.15M
107.46%
YoY
|
$13.11M
-34.47%
YoY
|
$8.149M
N/A
|
| Cash From Operating Activities |
$76.76M
16.25%
YoY
|
$114.9M
295.59%
YoY
|
$88.47M
125.26%
YoY
|
$30.83M
-47.48%
YoY
|
$66.03M
-4.51%
YoY
|
$29.06M
-28.69%
YoY
|
$39.28M
16.65%
YoY
|
$58.70M
-602.65%
YoY
|
$69.15M
136.19%
YoY
|
$40.75M
79.56%
YoY
|
$33.67M
411.16%
YoY
|
-$11.68M
-56.68%
YoY
|
$29.28M
184.67%
YoY
|
$22.69M
-734.74%
YoY
|
$6.587M
-56.49%
YoY
|
-$26.96M
760.36%
YoY
|
$10.28M
-63.66%
YoY
|
-$3.575M
-120.77%
YoY
|
$15.14M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.926M
-27.45%
YoY
|
$23.46M
-18.27%
YoY
|
$20.74M
27.46%
YoY
|
$20.20M
27.18%
YoY
|
$4.033M
93.06%
YoY
|
$28.71M
144.33%
YoY
|
$16.27M
45.12%
YoY
|
$15.88M
33.24%
YoY
|
$2.089M
-3.87%
YoY
|
$11.75M
7.04%
YoY
|
$11.21M
-187.8%
YoY
|
$11.92M
-213.23%
YoY
|
$2.173M
-71.12%
YoY
|
$10.98M
-221.28%
YoY
|
-$12.77M
47.27%
YoY
|
-$10.53M
97.89%
YoY
|
$7.525M
214.46%
YoY
|
-$9.051M
-22.9%
YoY
|
-$8.670M
N/A
|
| Acquisitions |
$158.9M
285.17%
YoY
|
N/A
|
N/A
|
N/A
|
$41.25M
824960.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.31M
-15.53%
YoY
|
$48.04M
-485.8%
YoY
|
$6.117M
-89.56%
YoY
|
$3.250M
-102.49%
YoY
|
-$40.61M
-685.81%
YoY
|
-$12.45M
115.79%
YoY
|
$58.62M
-397.25%
YoY
|
-$130.7M
737.98%
YoY
|
$6.933M
-30.98%
YoY
|
-$5.771M
-163.09%
YoY
|
-$19.72M
-93.33%
YoY
|
-$15.60M
323.16%
YoY
|
$10.05M
-1067.73%
YoY
|
$9.147M
-101.86%
YoY
|
-$295.5M
3693250.0%
YoY
|
-$3.687M
-84.27%
YoY
|
-$1.038M
N/A
|
-$490.7M
4273.41%
YoY
|
-$8.000K
N/A
|
| Cash From Investing Activities |
-$55.02M
-13.37%
YoY
|
$24.58M
-159.72%
YoY
|
-$14.62M
-134.52%
YoY
|
-$16.95M
-88.44%
YoY
|
-$63.51M
1259.98%
YoY
|
-$41.16M
134.93%
YoY
|
$42.35M
-236.87%
YoY
|
-$146.6M
432.74%
YoY
|
-$4.670M
5811.39%
YoY
|
-$17.52M
857.43%
YoY
|
-$30.94M
-89.96%
YoY
|
-$27.52M
93.62%
YoY
|
-$79.00K
-99.51%
YoY
|
-$1.830M
-99.63%
YoY
|
-$308.2M
3451.92%
YoY
|
-$14.22M
-50.56%
YoY
|
-$16.20M
253.14%
YoY
|
-$499.7M
2076.6%
YoY
|
-$8.678M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
0.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$109.7M
-13.18%
YoY
|
-$7.132M
-151.69%
YoY
|
-$39.97M
-799420.0%
YoY
|
-$5.424M
-134.42%
YoY
|
-$126.4M
-1993.05%
YoY
|
$13.80M
-4.94%
YoY
|
$5.000K
-99.86%
YoY
|
$15.76M
-20.03%
YoY
|
$6.676M
101.57%
YoY
|
$14.52M
54.51%
YoY
|
$3.630M
-14.69%
YoY
|
$19.70M
6.73%
YoY
|
$3.312M
-49.37%
YoY
|
$9.394M
-44.35%
YoY
|
$4.255M
-21.71%
YoY
|
$18.46M
-97.28%
YoY
|
$6.542M
-39.27%
YoY
|
$16.88M
-83.67%
YoY
|
$5.435M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$76.76M
16.25%
YoY
|
$114.9M
295.59%
YoY
|
$88.47M
125.26%
YoY
|
$30.83M
-47.48%
YoY
|
$66.03M
-4.51%
YoY
|
$29.06M
-28.69%
YoY
|
$39.28M
16.65%
YoY
|
$58.70M
-602.65%
YoY
|
$69.15M
136.19%
YoY
|
$40.75M
79.56%
YoY
|
$33.67M
411.16%
YoY
|
-$11.68M
-56.68%
YoY
|
$29.28M
184.67%
YoY
|
$22.69M
-734.74%
YoY
|
$6.587M
-56.49%
YoY
|
-$26.96M
760.36%
YoY
|
$10.28M
-63.66%
YoY
|
-$3.575M
-120.77%
YoY
|
$15.14M
N/A
|
| Cash From Investing Activities |
-$55.02M
-13.37%
YoY
|
$24.58M
-159.72%
YoY
|
-$14.62M
-134.52%
YoY
|
-$16.95M
-88.44%
YoY
|
-$63.51M
1259.98%
YoY
|
-$41.16M
134.93%
YoY
|
$42.35M
-236.87%
YoY
|
-$146.6M
432.74%
YoY
|
-$4.670M
5811.39%
YoY
|
-$17.52M
857.43%
YoY
|
-$30.94M
-89.96%
YoY
|
-$27.52M
93.62%
YoY
|
-$79.00K
-99.51%
YoY
|
-$1.830M
-99.63%
YoY
|
-$308.2M
3451.92%
YoY
|
-$14.22M
-50.56%
YoY
|
-$16.20M
253.14%
YoY
|
-$499.7M
2076.6%
YoY
|
-$8.678M
N/A
|
| Cash From Financing Activities |
-$109.7M
-13.18%
YoY
|
-$7.132M
-151.69%
YoY
|
-$39.97M
-799420.0%
YoY
|
-$5.424M
-134.42%
YoY
|
-$126.4M
-1993.05%
YoY
|
$13.80M
-4.94%
YoY
|
$5.000K
-99.86%
YoY
|
$15.76M
-20.03%
YoY
|
$6.676M
101.57%
YoY
|
$14.52M
54.51%
YoY
|
$3.630M
-14.69%
YoY
|
$19.70M
6.73%
YoY
|
$3.312M
-49.37%
YoY
|
$9.394M
-44.35%
YoY
|
$4.255M
-21.71%
YoY
|
$18.46M
-97.28%
YoY
|
$6.542M
-39.27%
YoY
|
$16.88M
-83.67%
YoY
|
$5.435M
N/A
|
| Net Change In Cash |
-$87.98M
-28.97%
YoY
|
$132.4M
7724.53%
YoY
|
$33.89M
-58.49%
YoY
|
$8.453M
-111.71%
YoY
|
-$123.9M
-274.08%
YoY
|
$1.692M
-95.52%
YoY
|
$81.63M
1183.49%
YoY
|
-$72.17M
270.18%
YoY
|
$71.15M
118.87%
YoY
|
$37.74M
24.73%
YoY
|
$6.360M
-102.14%
YoY
|
-$19.50M
-14.14%
YoY
|
$32.51M
5051.82%
YoY
|
$30.26M
-106.22%
YoY
|
-$297.4M
-2600.16%
YoY
|
-$22.71M
-103.51%
YoY
|
$631.0K
-98.17%
YoY
|
-$486.4M
-598.46%
YoY
|
$11.90M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.76M
16.25%
YoY
|
$114.9M
295.59%
YoY
|
$88.47M
125.26%
YoY
|
$30.83M
-47.48%
YoY
|
$66.03M
-4.51%
YoY
|
$29.06M
-28.69%
YoY
|
$39.28M
16.65%
YoY
|
$58.70M
-602.65%
YoY
|
$69.15M
136.19%
YoY
|
$40.75M
79.56%
YoY
|
$33.67M
411.16%
YoY
|
-$11.68M
-56.68%
YoY
|
$29.28M
184.67%
YoY
|
$22.69M
-734.74%
YoY
|
$6.587M
-56.49%
YoY
|
-$26.96M
760.36%
YoY
|
$10.28M
-63.66%
YoY
|
-$3.575M
-120.77%
YoY
|
$15.14M
N/A
|
| Capital Expenditures |
$2.926M
-27.45%
YoY
|
$23.46M
-18.27%
YoY
|
$20.74M
27.46%
YoY
|
$20.20M
27.18%
YoY
|
$4.033M
93.06%
YoY
|
$28.71M
144.33%
YoY
|
$16.27M
45.12%
YoY
|
$15.88M
33.24%
YoY
|
$2.089M
-3.87%
YoY
|
$11.75M
7.04%
YoY
|
$11.21M
-187.8%
YoY
|
$11.92M
-213.23%
YoY
|
$2.173M
-71.12%
YoY
|
$10.98M
-221.28%
YoY
|
-$12.77M
47.27%
YoY
|
-$10.53M
97.89%
YoY
|
$7.525M
214.46%
YoY
|
-$9.051M
-22.9%
YoY
|
-$8.670M
N/A
|
| Free Cash Flow |
$73.83M
19.09%
YoY
|
$91.48M
26262.82%
YoY
|
$67.74M
194.41%
YoY
|
$10.63M
-75.18%
YoY
|
$62.00M
-7.55%
YoY
|
$347.0K
-98.8%
YoY
|
$23.01M
2.44%
YoY
|
$42.81M
-281.42%
YoY
|
$67.06M
147.42%
YoY
|
$29.00M
147.5%
YoY
|
$22.46M
16.04%
YoY
|
-$23.60M
43.65%
YoY
|
$27.10M
882.31%
YoY
|
$11.72M
113.93%
YoY
|
$19.36M
-18.7%
YoY
|
-$16.43M
-851.12%
YoY
|
$2.759M
-89.35%
YoY
|
$5.476M
-81.08%
YoY
|
$23.81M
N/A
|
Loading...