|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.000M
-16.44%
YoY
|
$3.200M
-20.1%
YoY
|
$3.600M
35.71%
YoY
|
$3.200M
140.65%
YoY
|
$3.590M
78.91%
YoY
|
$4.005M
89.08%
YoY
|
$2.653M
154.05%
YoY
|
$1.330M
200.39%
YoY
|
$2.007M
189.16%
YoY
|
$60.00K
100.0%
YoY
|
$10.00K
-75.0%
YoY
|
$300.0K
-3.23%
YoY
|
$60.00K
-50.0%
YoY
|
| Cash & Equivalents |
$3.000M
-16.67%
YoY
|
$3.200M
-20.0%
YoY
|
$3.600M
35.85%
YoY
|
$3.200M
146.15%
YoY
|
$3.600M
80.0%
YoY
|
$4.000M
88.84%
YoY
|
$2.650M
153.79%
YoY
|
$1.300M
193.68%
YoY
|
$2.000M
188.21%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$432.1K
52.36%
YoY
|
$185.2K
-29.07%
YoY
|
$82.20K
-83.25%
YoY
|
$247.4K
-37.22%
YoY
|
$283.6K
-70.3%
YoY
|
$261.1K
N/A
|
$490.9K
N/A
|
$394.1K
N/A
|
$954.9K
N/A
|
$130.0K
1200.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Inventory |
$2.063M
3.13%
YoY
|
$1.832M
-8.4%
YoY
|
$2.100M
2.94%
YoY
|
$2.100M
5.0%
YoY
|
$2.000M
11.11%
YoY
|
$2.000M
N/A
|
$2.040M
N/A
|
$2.000M
61.57%
YoY
|
$1.800M
N/A
|
$350.0K
-32.69%
YoY
|
$330.0K
-15.38%
YoY
|
$370.0K
8.82%
YoY
|
$470.0K
161.11%
YoY
|
| Prepaid Expenses |
$432.1K
52.35%
YoY
|
$185.1K
-29.08%
YoY
|
$82.22K
-83.25%
YoY
|
$247.4K
-37.22%
YoY
|
$283.6K
-70.3%
YoY
|
$261.1K
N/A
|
$490.9K
N/A
|
$394.1K
-9.64%
YoY
|
$954.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$222.8K
36.07%
YoY
|
$741.1K
0.74%
YoY
|
$840.4K
-47.43%
YoY
|
$383.8K
-77.1%
YoY
|
$163.8K
9.82%
YoY
|
$735.7K
N/A
|
$1.599M
N/A
|
$1.676M
N/A
|
$149.1K
N/A
|
$1.160M
197.44%
YoY
|
$140.0K
-22.22%
YoY
|
$250.0K
31.58%
YoY
|
$190.0K
-36.67%
YoY
|
| Other Receivables |
$2.837K
N/A
|
$81.74K
N/A
|
$0.00
N/A
|
$55.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$45.37K
N/A
|
$20.00K
-33.33%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
N/A
|
$20.00K
100.0%
YoY
|
| Total Short-Term Assets |
$5.694M
-6.27%
YoY
|
$6.088M
-12.94%
YoY
|
$6.595M
-2.76%
YoY
|
$5.919M
9.1%
YoY
|
$6.074M
22.7%
YoY
|
$6.993M
N/A
|
$6.782M
N/A
|
$5.425M
117.54%
YoY
|
$4.950M
N/A
|
$1.720M
75.51%
YoY
|
$500.0K
-26.47%
YoY
|
$950.0K
3.26%
YoY
|
$740.0K
19.35%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$88.81K
-12.47%
YoY
|
$93.97K
40.43%
YoY
|
$96.75K
39.79%
YoY
|
$97.21K
122.26%
YoY
|
$101.5K
155.15%
YoY
|
$66.92K
N/A
|
$69.21K
N/A
|
$43.74K
38.71%
YoY
|
$39.77K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.250M
-6.82%
YoY
|
$2.173M
-1.06%
YoY
|
$2.179M
-14.47%
YoY
|
$2.307M
-9.46%
YoY
|
$2.415M
137.29%
YoY
|
$2.196M
N/A
|
$2.548M
N/A
|
$2.548M
N/A
|
$1.018M
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Total Long-Term Assets |
$3.327M
-10.22%
YoY
|
$3.307M
33.35%
YoY
|
$3.366M
17.6%
YoY
|
$3.544M
23.69%
YoY
|
$3.705M
172.63%
YoY
|
$2.480M
N/A
|
$2.862M
N/A
|
$2.865M
134.34%
YoY
|
$1.359M
N/A
|
$30.00K
-40.0%
YoY
|
$30.00K
-25.0%
YoY
|
$30.00K
-50.0%
YoY
|
$40.00K
-60.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.694M
-6.27%
YoY
|
$6.088M
-12.94%
YoY
|
$6.595M
-2.76%
YoY
|
$5.919M
9.1%
YoY
|
$6.074M
22.7%
YoY
|
$6.993M
N/A
|
$6.782M
N/A
|
$5.425M
117.54%
YoY
|
$4.950M
N/A
|
$1.720M
75.51%
YoY
|
$500.0K
-26.47%
YoY
|
$950.0K
3.26%
YoY
|
$740.0K
19.35%
YoY
|
| Total Long-Term Assets |
$30.00K
|
$30.00K
|
$30.00K
|
$40.00K
|
|||||||||
| Total Assets |
$9.021M
-7.76%
YoY
|
$9.395M
-0.82%
YoY
|
$9.961M
3.28%
YoY
|
$9.463M
14.15%
YoY
|
$9.780M
55.0%
YoY
|
$9.473M
N/A
|
$9.645M
N/A
|
$8.290M
123.07%
YoY
|
$6.310M
N/A
|
$1.750M
69.9%
YoY
|
$530.0K
-26.39%
YoY
|
$980.0K
0.0%
YoY
|
$780.0K
8.33%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$115.1K
48.21%
YoY
|
$98.64K
57.05%
YoY
|
$86.12K
-60.74%
YoY
|
$24.99K
-75.22%
YoY
|
$77.66K
-78.69%
YoY
|
$62.81K
N/A
|
$219.3K
N/A
|
$100.9K
261.13%
YoY
|
$364.4K
N/A
|
$330.0K
0.0%
YoY
|
$180.0K
-28.0%
YoY
|
$40.00K
-87.5%
YoY
|
$140.0K
-6.67%
YoY
|
| Accrued Expenses |
$58.09K
-47.07%
YoY
|
$108.5K
-60.23%
YoY
|
$259.9K
-8.03%
YoY
|
$171.4K
-25.47%
YoY
|
$109.8K
1.29%
YoY
|
$272.8K
N/A
|
$282.6K
N/A
|
$230.0K
1.65%
YoY
|
$108.4K
N/A
|
$310.0K
-41.51%
YoY
|
$380.0K
-13.64%
YoY
|
$280.0K
-34.88%
YoY
|
$290.0K
-21.62%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.820M
29.36%
YoY
|
$2.850M
427.78%
YoY
|
$2.770M
443.14%
YoY
|
$2.190M
321.15%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$399.4K
28.77%
YoY
|
$453.9K
-6.76%
YoY
|
$571.1K
-11.88%
YoY
|
$326.4K
-21.56%
YoY
|
$310.2K
-49.54%
YoY
|
$486.8K
N/A
|
$648.1K
N/A
|
$416.2K
14.24%
YoY
|
$614.6K
N/A
|
$4.010M
31.48%
YoY
|
$3.460M
172.44%
YoY
|
$3.120M
132.84%
YoY
|
$2.670M
147.22%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$60.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-96.69%
YoY
|
$90.00K
-94.23%
YoY
|
| Other Long-Term Liabilities |
$820.2K
-27.93%
YoY
|
$886.5K
378.41%
YoY
|
$941.3K
379.74%
YoY
|
$1.082M
395.31%
YoY
|
$1.138M
411.62%
YoY
|
$185.3K
N/A
|
$196.2K
N/A
|
$218.4K
N/A
|
$222.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$820.2K
-27.93%
YoY
|
$886.5K
378.32%
YoY
|
$941.3K
379.73%
YoY
|
$1.082M
395.3%
YoY
|
$1.138M
411.62%
YoY
|
$185.3K
N/A
|
$196.2K
N/A
|
$218.4K
200.27%
YoY
|
$222.4K
N/A
|
$60.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-96.69%
YoY
|
$90.00K
-94.23%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$399.4K
28.77%
YoY
|
$453.9K
-6.76%
YoY
|
$571.1K
-11.88%
YoY
|
$326.4K
-21.56%
YoY
|
$310.2K
-49.54%
YoY
|
$486.8K
N/A
|
$648.1K
N/A
|
$416.2K
14.24%
YoY
|
$614.6K
N/A
|
$4.010M
31.48%
YoY
|
$3.460M
172.44%
YoY
|
$3.120M
132.84%
YoY
|
$2.670M
147.22%
YoY
|
| Total Long-Term Liabilities |
$820.2K
-27.93%
YoY
|
$886.5K
378.32%
YoY
|
$941.3K
379.73%
YoY
|
$1.082M
395.3%
YoY
|
$1.138M
411.62%
YoY
|
$185.3K
N/A
|
$196.2K
N/A
|
$218.4K
200.27%
YoY
|
$222.4K
N/A
|
$60.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-96.69%
YoY
|
$90.00K
-94.23%
YoY
|
| Total Liabilities |
$1.220M
-15.79%
YoY
|
$1.340M
99.43%
YoY
|
$1.512M
79.13%
YoY
|
$1.408M
121.91%
YoY
|
$1.448M
73.01%
YoY
|
$672.1K
N/A
|
$844.3K
N/A
|
$634.5K
45.2%
YoY
|
$837.1K
N/A
|
$4.070M
29.62%
YoY
|
$3.460M
24.91%
YoY
|
$3.170M
11.23%
YoY
|
$2.760M
4.55%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$31.73M
-0.37%
YoY
|
-$31.52M
-0.33%
YoY
|
-$31.52M
-0.78%
YoY
|
-$31.97M
-2.88%
YoY
|
-$31.85M
-9.26%
YoY
|
-$31.63M
N/A
|
-$31.77M
N/A
|
-$32.91M
-11.89%
YoY
|
-$35.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$38.20K
N/A
|
$15.02K
N/A
|
$13.61K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.801M
-6.37%
YoY
|
$8.054M
-8.48%
YoY
|
$8.449M
-3.99%
YoY
|
$8.055M
5.21%
YoY
|
$8.331M
52.24%
YoY
|
$8.801M
49.5%
YoY
|
$8.801M
112.58%
YoY
|
$7.656M
133.44%
YoY
|
$5.472M
267.26%
YoY
|
-$2.320M
9.95%
YoY
|
-$2.930M
42.23%
YoY
|
-$2.190M
17.11%
YoY
|
-$1.990M
3.11%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.021M
-7.76%
YoY
|
$9.395M
-0.82%
YoY
|
$9.961M
3.28%
YoY
|
$9.463M
14.15%
YoY
|
$9.780M
55.0%
YoY
|
$9.473M
N/A
|
$9.645M
N/A
|
$8.290M
123.07%
YoY
|
$6.310M
N/A
|
$1.750M
69.9%
YoY
|
$530.0K
-26.39%
YoY
|
$980.0K
0.0%
YoY
|
$780.0K
8.33%
YoY
|
Loading...