|
Concept
|
2025 | 2024 | 2023 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$946.9K
-78.68%
YoY
|
$4.441M
59.98%
YoY
|
$2.776M
N/A
|
-$860.0K
-52.22%
YoY
|
-$1.800M
318.6%
YoY
|
| Depreciation, Depletion And Amortization |
$26.34K
129.23%
YoY
|
$11.49K
124.11%
YoY
|
$5.127K
N/A
|
$10.00K
-90.0%
YoY
|
$100.0K
400.0%
YoY
|
| Cash From Operating Activities |
$2.521M
158.38%
YoY
|
$975.7K
-27.26%
YoY
|
$1.341M
N/A
|
-$640.0K
-56.46%
YoY
|
-$1.470M
286.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.81K
236.82%
YoY
|
$23.70K
21.55%
YoY
|
$19.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$79.81K
236.82%
YoY
|
-$23.70K
21.55%
YoY
|
-$19.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$547.7K
743.5%
YoY
|
$64.93K
N/A
|
$0.00
N/A
|
$140.0K
-88.43%
YoY
|
$1.210M
12000.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$547.7K
743.5%
YoY
|
-$64.93K
-95.56%
YoY
|
-$1.463M
N/A
|
$660.0K
-54.48%
YoY
|
$1.450M
367.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.521M
158.38%
YoY
|
$975.7K
-27.26%
YoY
|
$1.341M
N/A
|
-$640.0K
-56.46%
YoY
|
-$1.470M
286.84%
YoY
|
| Cash From Investing Activities |
-$79.81K
236.82%
YoY
|
-$23.70K
21.55%
YoY
|
-$19.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$547.7K
743.5%
YoY
|
-$64.93K
-95.56%
YoY
|
-$1.463M
N/A
|
$660.0K
-54.48%
YoY
|
$1.450M
367.74%
YoY
|
| Net Change In Cash |
$1.893M
113.45%
YoY
|
$887.1K
-727.28%
YoY
|
-$141.4K
N/A
|
$20.00K
-200.0%
YoY
|
-$20.00K
-71.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.521M
158.38%
YoY
|
$975.7K
-27.26%
YoY
|
$1.341M
N/A
|
-$640.0K
-56.46%
YoY
|
-$1.470M
286.84%
YoY
|
| Capital Expenditures |
$79.81K
236.82%
YoY
|
$23.70K
21.55%
YoY
|
$19.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$2.441M
156.43%
YoY
|
$952.0K
-27.98%
YoY
|
$1.322M
N/A
|
-$640.0K
-56.46%
YoY
|
-$1.470M
286.84%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$210.5K
-5.56%
YoY
|
$939.00
-99.78%
YoY
|
$445.2K
-61.11%
YoY
|
-$118.8K
-105.44%
YoY
|
-$222.9K
-46.18%
YoY
|
$431.2K
-76.2%
YoY
|
$1.145M
33.05%
YoY
|
$2.183M
N/A
|
-$414.1K
-172.76%
YoY
|
$560.0K
-900.0%
YoY
|
-$750.0K
22.95%
YoY
|
-$400.0K
-43.66%
YoY
|
-$280.0K
-31.71%
YoY
|
| Depreciation, Depletion And Amortization |
$7.900K
-14.13%
YoY
|
$7.600K
40.74%
YoY
|
$7.716K
76.97%
YoY
|
$7.300K
101.1%
YoY
|
$9.200K
109.57%
YoY
|
$5.400K
N/A
|
$4.360K
84.2%
YoY
|
$3.630K
N/A
|
$4.390K
26.51%
YoY
|
$10.00K
-88.89%
YoY
|
-$10.00K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-66.67%
YoY
|
| Cash From Operating Activities |
-$226.0K
80.66%
YoY
|
$56.60K
-96.23%
YoY
|
$432.3K
-68.05%
YoY
|
-$206.1K
-69.21%
YoY
|
-$125.1K
-108.93%
YoY
|
$1.499M
N/A
|
$1.353M
122.06%
YoY
|
-$669.3K
N/A
|
$1.400M
472.36%
YoY
|
$770.0K
-434.78%
YoY
|
-$570.0K
-18.57%
YoY
|
-$470.0K
-7.84%
YoY
|
-$370.0K
1133.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.700K
-93.84%
YoY
|
$4.800K
50.0%
YoY
|
$7.255K
-75.68%
YoY
|
$3.100K
-59.21%
YoY
|
$43.80K
-12266.67%
YoY
|
$3.200K
N/A
|
$29.83K
288.08%
YoY
|
$7.600K
N/A
|
-$360.00
-102.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.700K
-93.84%
YoY
|
-$4.800K
50.0%
YoY
|
-$7.255K
-75.68%
YoY
|
-$3.100K
-59.21%
YoY
|
-$43.80K
-12266.67%
YoY
|
-$3.200K
N/A
|
-$29.83K
288.08%
YoY
|
-$7.600K
N/A
|
$360.00
-102.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$410.0K
-2150.0%
YoY
|
$0.00
-100.0%
YoY
|
$160.0K
-79.22%
YoY
|
$390.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.60K
-81.48%
YoY
|
-$398.7K
177.26%
YoY
|
-$53.50K
N/A
|
-$157.7K
N/A
|
-$246.2K
-561.05%
YoY
|
-$143.8K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$53.40K
-145.13%
YoY
|
-$730.0K
-431.82%
YoY
|
$280.0K
-36.36%
YoY
|
$720.0K
2.86%
YoY
|
$390.0K
333.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$226.0K
80.66%
YoY
|
$56.60K
-96.23%
YoY
|
$432.3K
-68.05%
YoY
|
-$206.1K
-69.21%
YoY
|
-$125.1K
-108.93%
YoY
|
$1.499M
N/A
|
$1.353M
122.06%
YoY
|
-$669.3K
N/A
|
$1.400M
472.36%
YoY
|
$770.0K
-434.78%
YoY
|
-$570.0K
-18.57%
YoY
|
-$470.0K
-7.84%
YoY
|
-$370.0K
1133.33%
YoY
|
| Cash From Investing Activities |
-$2.700K
-93.84%
YoY
|
-$4.800K
50.0%
YoY
|
-$7.255K
-75.68%
YoY
|
-$3.100K
-59.21%
YoY
|
-$43.80K
-12266.67%
YoY
|
-$3.200K
N/A
|
-$29.83K
288.08%
YoY
|
-$7.600K
N/A
|
$360.00
-102.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.60K
-81.48%
YoY
|
-$398.7K
177.26%
YoY
|
-$53.50K
N/A
|
-$157.7K
N/A
|
-$246.2K
-561.05%
YoY
|
-$143.8K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$53.40K
-145.13%
YoY
|
-$730.0K
-431.82%
YoY
|
$280.0K
-36.36%
YoY
|
$720.0K
2.86%
YoY
|
$390.0K
333.33%
YoY
|
| Net Change In Cash |
-$274.3K
-33.92%
YoY
|
-$346.9K
-125.65%
YoY
|
$371.5K
-71.92%
YoY
|
-$366.9K
-45.8%
YoY
|
-$415.1K
-128.55%
YoY
|
$1.352M
N/A
|
$1.323M
119.94%
YoY
|
-$676.9K
N/A
|
$1.454M
1223.46%
YoY
|
$40.00K
-500.0%
YoY
|
-$290.0K
11.54%
YoY
|
$250.0K
31.58%
YoY
|
$20.00K
-66.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$226.0K
80.66%
YoY
|
$56.60K
-96.23%
YoY
|
$432.3K
-68.05%
YoY
|
-$206.1K
-69.21%
YoY
|
-$125.1K
-108.93%
YoY
|
$1.499M
N/A
|
$1.353M
122.06%
YoY
|
-$669.3K
N/A
|
$1.400M
472.36%
YoY
|
$770.0K
-434.78%
YoY
|
-$570.0K
-18.57%
YoY
|
-$470.0K
-7.84%
YoY
|
-$370.0K
1133.33%
YoY
|
| Capital Expenditures |
$2.700K
-93.84%
YoY
|
$4.800K
50.0%
YoY
|
$7.255K
-75.68%
YoY
|
$3.100K
-59.21%
YoY
|
$43.80K
-12266.67%
YoY
|
$3.200K
N/A
|
$29.83K
288.08%
YoY
|
$7.600K
N/A
|
-$360.00
-102.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$228.7K
35.41%
YoY
|
$51.80K
-96.54%
YoY
|
$425.0K
-67.87%
YoY
|
-$209.2K
-69.09%
YoY
|
-$168.9K
-112.06%
YoY
|
$1.496M
N/A
|
$1.323M
119.94%
YoY
|
-$676.9K
N/A
|
$1.401M
513.8%
YoY
|
$770.0K
-434.78%
YoY
|
-$570.0K
-18.57%
YoY
|
-$470.0K
-7.84%
YoY
|
N/A
|
Loading...