|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$182.6M
-36.86%
YoY
|
-$289.1M
184.26%
YoY
|
-$101.7M
20.02%
YoY
|
-$84.75M
9.35%
YoY
|
-$77.50M
46.25%
YoY
|
| Depreciation, Depletion And Amortization |
$29.12M
-7.02%
YoY
|
$31.32M
96.98%
YoY
|
$15.90M
341.67%
YoY
|
$3.600M
56.52%
YoY
|
$2.300M
21.05%
YoY
|
| Cash From Operating Activities |
-$142.7M
-1.44%
YoY
|
-$144.8M
52.6%
YoY
|
-$94.91M
44.94%
YoY
|
-$65.48M
20.13%
YoY
|
-$54.51M
203.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.85M
-26.51%
YoY
|
$55.58M
-63.88%
YoY
|
$153.9M
-46.41%
YoY
|
$287.2M
-309.03%
YoY
|
-$137.4M
-560.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.62M
-128.04%
YoY
|
$48.58M
-6.22%
YoY
|
$51.80M
-24.72%
YoY
|
$68.80M
-140.91%
YoY
|
-$168.2M
119.85%
YoY
|
| Cash From Investing Activities |
-$54.47M
677.12%
YoY
|
-$7.009M
-93.14%
YoY
|
-$102.1M
-53.25%
YoY
|
-$218.4M
-28.53%
YoY
|
-$305.6M
925.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.53M
-177.99%
YoY
|
-$36.59M
-2770.44%
YoY
|
$1.370M
-100.67%
YoY
|
-$204.4M
-29514.68%
YoY
|
$695.0K
-100.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$323.7M
-396.54%
YoY
|
-$109.2M
-140.14%
YoY
|
$272.0M
9.89%
YoY
|
$247.5M
-15.62%
YoY
|
$293.4M
-22.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$142.7M
-1.44%
YoY
|
-$144.8M
52.6%
YoY
|
-$94.91M
44.94%
YoY
|
-$65.48M
20.13%
YoY
|
-$54.51M
203.61%
YoY
|
| Cash From Investing Activities |
-$54.47M
677.12%
YoY
|
-$7.009M
-93.14%
YoY
|
-$102.1M
-53.25%
YoY
|
-$218.4M
-28.53%
YoY
|
-$305.6M
925.01%
YoY
|
| Cash From Financing Activities |
$323.7M
-396.54%
YoY
|
-$109.2M
-140.14%
YoY
|
$272.0M
9.89%
YoY
|
$247.5M
-15.62%
YoY
|
$293.4M
-22.43%
YoY
|
| Net Change In Cash |
$126.5M
-148.48%
YoY
|
-$261.0M
-448.05%
YoY
|
$74.99M
-306.39%
YoY
|
-$36.34M
-45.54%
YoY
|
-$66.72M
-120.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$142.7M
-1.44%
YoY
|
-$144.8M
52.6%
YoY
|
-$94.91M
44.94%
YoY
|
-$65.48M
20.13%
YoY
|
-$54.51M
203.61%
YoY
|
| Capital Expenditures |
$40.85M
-26.51%
YoY
|
$55.58M
-63.88%
YoY
|
$153.9M
-46.41%
YoY
|
$287.2M
-309.03%
YoY
|
-$137.4M
-560.85%
YoY
|
| Free Cash Flow |
-$183.6M
-8.39%
YoY
|
-$200.4M
-19.45%
YoY
|
-$248.8M
-29.45%
YoY
|
-$352.7M
-525.51%
YoY
|
$82.88M
-273.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.44M
-478.63%
YoY
|
-$18.79M
-70.95%
YoY
|
-$28.37M
-68.7%
YoY
|
-$144.2M
199.18%
YoY
|
$8.832M
-110.32%
YoY
|
-$64.68M
167.45%
YoY
|
-$90.64M
-1955.08%
YoY
|
-$48.21M
-14.78%
YoY
|
-$85.61M
231.27%
YoY
|
-$24.18M
158.31%
YoY
|
$4.886M
-113.98%
YoY
|
-$56.58M
277.07%
YoY
|
-$25.84M
1.61%
YoY
|
-$9.362M
-51.72%
YoY
|
-$34.95M
66.6%
YoY
|
-$15.00M
35.67%
YoY
|
-$25.43M
-2.46%
YoY
|
-$19.39M
2208.57%
YoY
|
-$20.98M
217.4%
YoY
|
| Depreciation, Depletion And Amortization |
$7.379M
0.39%
YoY
|
$7.245M
-2.97%
YoY
|
$7.262M
-2.26%
YoY
|
$7.263M
1.34%
YoY
|
$7.350M
-20.59%
YoY
|
$7.467M
466.97%
YoY
|
$7.430M
-20.11%
YoY
|
$7.167M
79.18%
YoY
|
$9.256M
612.0%
YoY
|
$1.317M
27.86%
YoY
|
$9.300M
933.33%
YoY
|
$4.000M
344.44%
YoY
|
$1.300M
58.92%
YoY
|
$1.030M
33.07%
YoY
|
$900.0K
72.41%
YoY
|
$900.0K
80.0%
YoY
|
$818.0K
66.94%
YoY
|
$774.0K
N/A
|
$522.0K
9.89%
YoY
|
| Cash From Operating Activities |
-$42.65M
9.74%
YoY
|
N/A
|
-$38.46M
15.24%
YoY
|
-$36.72M
-53.87%
YoY
|
-$38.87M
-0.79%
YoY
|
-$31.84M
-5.17%
YoY
|
-$33.38M
59.62%
YoY
|
-$79.61M
210.13%
YoY
|
-$39.18M
165.52%
YoY
|
-$33.58M
119.25%
YoY
|
-$20.91M
38.72%
YoY
|
-$25.67M
41.3%
YoY
|
-$14.76M
-12.82%
YoY
|
-$15.31M
22.03%
YoY
|
-$15.07M
108.2%
YoY
|
-$18.17M
28.4%
YoY
|
-$16.92M
-17.72%
YoY
|
-$12.55M
125390.0%
YoY
|
-$7.240M
2581.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.432M
-77.13%
YoY
|
N/A
|
$3.895M
-57.99%
YoY
|
$8.605M
-65.19%
YoY
|
$15.00M
4.57%
YoY
|
$21.60M
92.49%
YoY
|
$9.271M
-49.72%
YoY
|
$24.72M
-68.15%
YoY
|
$14.35M
-69.23%
YoY
|
$11.22M
-85.06%
YoY
|
$18.44M
-121.69%
YoY
|
$77.61M
-203.63%
YoY
|
$46.63M
-189.37%
YoY
|
$75.09M
-252.52%
YoY
|
-$85.03M
125.78%
YoY
|
-$74.89M
351.06%
YoY
|
-$52.18M
53.96%
YoY
|
-$49.24M
N/A
|
-$37.66M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.22M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$48.58M
N/A
|
N/A
|
-$35.56M
-158.77%
YoY
|
-$12.02M
-116.44%
YoY
|
$0.00
-100.0%
YoY
|
$99.37M
-287.91%
YoY
|
$60.50M
260.15%
YoY
|
$73.09M
365.03%
YoY
|
-$11.91M
-94.07%
YoY
|
-$52.88M
N/A
|
$16.80M
-78.04%
YoY
|
$15.72M
-120.55%
YoY
|
| Cash From Investing Activities |
-$20.65M
37.63%
YoY
|
N/A
|
-$3.895M
-57.99%
YoY
|
-$8.605M
-136.07%
YoY
|
-$15.00M
-146.85%
YoY
|
-$21.60M
-53.83%
YoY
|
-$9.271M
-69.56%
YoY
|
$23.86M
-130.74%
YoY
|
$32.03M
-39.27%
YoY
|
-$46.77M
220.52%
YoY
|
-$30.46M
155.1%
YoY
|
-$77.61M
-10.59%
YoY
|
$52.74M
-150.2%
YoY
|
-$14.59M
-55.01%
YoY
|
-$11.94M
-45.59%
YoY
|
-$86.80M
-60.06%
YoY
|
-$105.1M
209.99%
YoY
|
-$32.44M
-142.4%
YoY
|
-$21.94M
-71.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.223M
-107.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.46M
-6316.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$506.0K
82.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$277.0K
-99.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$205.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.614M
-109.26%
YoY
|
N/A
|
-$8.334M
-107.39%
YoY
|
$305.8M
-236.94%
YoY
|
$49.82M
-119.51%
YoY
|
$1.294M
-201.49%
YoY
|
$112.8M
-48.51%
YoY
|
-$223.3M
-500.7%
YoY
|
-$255.4M
15550.92%
YoY
|
-$1.275M
1348.86%
YoY
|
$219.2M
-42411.78%
YoY
|
$55.73M
-185863.33%
YoY
|
-$1.632M
-100.66%
YoY
|
-$88.00K
-87.57%
YoY
|
-$518.0K
-423.75%
YoY
|
-$30.00K
-46.43%
YoY
|
$248.2M
-15.58%
YoY
|
-$708.0K
-99.08%
YoY
|
$160.0K
-99.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.65M
9.74%
YoY
|
N/A
|
-$38.46M
15.24%
YoY
|
-$36.72M
-53.87%
YoY
|
-$38.87M
-0.79%
YoY
|
-$31.84M
-5.17%
YoY
|
-$33.38M
59.62%
YoY
|
-$79.61M
210.13%
YoY
|
-$39.18M
165.52%
YoY
|
-$33.58M
119.25%
YoY
|
-$20.91M
38.72%
YoY
|
-$25.67M
41.3%
YoY
|
-$14.76M
-12.82%
YoY
|
-$15.31M
22.03%
YoY
|
-$15.07M
108.2%
YoY
|
-$18.17M
28.4%
YoY
|
-$16.92M
-17.72%
YoY
|
-$12.55M
125390.0%
YoY
|
-$7.240M
2581.48%
YoY
|
| Cash From Investing Activities |
-$20.65M
37.63%
YoY
|
N/A
|
-$3.895M
-57.99%
YoY
|
-$8.605M
-136.07%
YoY
|
-$15.00M
-146.85%
YoY
|
-$21.60M
-53.83%
YoY
|
-$9.271M
-69.56%
YoY
|
$23.86M
-130.74%
YoY
|
$32.03M
-39.27%
YoY
|
-$46.77M
220.52%
YoY
|
-$30.46M
155.1%
YoY
|
-$77.61M
-10.59%
YoY
|
$52.74M
-150.2%
YoY
|
-$14.59M
-55.01%
YoY
|
-$11.94M
-45.59%
YoY
|
-$86.80M
-60.06%
YoY
|
-$105.1M
209.99%
YoY
|
-$32.44M
-142.4%
YoY
|
-$21.94M
-71.32%
YoY
|
| Cash From Financing Activities |
-$4.614M
-109.26%
YoY
|
N/A
|
-$8.334M
-107.39%
YoY
|
$305.8M
-236.94%
YoY
|
$49.82M
-119.51%
YoY
|
$1.294M
-201.49%
YoY
|
$112.8M
-48.51%
YoY
|
-$223.3M
-500.7%
YoY
|
-$255.4M
15550.92%
YoY
|
-$1.275M
1348.86%
YoY
|
$219.2M
-42411.78%
YoY
|
$55.73M
-185863.33%
YoY
|
-$1.632M
-100.66%
YoY
|
-$88.00K
-87.57%
YoY
|
-$518.0K
-423.75%
YoY
|
-$30.00K
-46.43%
YoY
|
$248.2M
-15.58%
YoY
|
-$708.0K
-99.08%
YoY
|
$160.0K
-99.79%
YoY
|
| Net Change In Cash |
-$67.92M
1577.4%
YoY
|
N/A
|
-$50.69M
-172.21%
YoY
|
$260.5M
-193.34%
YoY
|
-$4.049M
-98.46%
YoY
|
-$52.14M
-36.12%
YoY
|
$70.20M
-58.17%
YoY
|
-$279.1M
486.91%
YoY
|
-$262.6M
-822.31%
YoY
|
-$81.62M
172.13%
YoY
|
$167.8M
-709.49%
YoY
|
-$47.55M
-54.71%
YoY
|
$36.35M
-71.19%
YoY
|
-$29.99M
-34.36%
YoY
|
-$27.53M
-5.14%
YoY
|
-$105.0M
-54.65%
YoY
|
$126.2M
-47.32%
YoY
|
-$45.69M
9038.6%
YoY
|
-$29.02M
-13292.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.65M
9.74%
YoY
|
N/A
|
-$38.46M
15.24%
YoY
|
-$36.72M
-53.87%
YoY
|
-$38.87M
-0.79%
YoY
|
-$31.84M
-5.17%
YoY
|
-$33.38M
59.62%
YoY
|
-$79.61M
210.13%
YoY
|
-$39.18M
165.52%
YoY
|
-$33.58M
119.25%
YoY
|
-$20.91M
38.72%
YoY
|
-$25.67M
41.3%
YoY
|
-$14.76M
-12.82%
YoY
|
-$15.31M
22.03%
YoY
|
-$15.07M
108.2%
YoY
|
-$18.17M
28.4%
YoY
|
-$16.92M
-17.72%
YoY
|
-$12.55M
125390.0%
YoY
|
-$7.240M
2581.48%
YoY
|
| Capital Expenditures |
$3.432M
-77.13%
YoY
|
N/A
|
$3.895M
-57.99%
YoY
|
$8.605M
-65.19%
YoY
|
$15.00M
4.57%
YoY
|
$21.60M
92.49%
YoY
|
$9.271M
-49.72%
YoY
|
$24.72M
-68.15%
YoY
|
$14.35M
-69.23%
YoY
|
$11.22M
-85.06%
YoY
|
$18.44M
-121.69%
YoY
|
$77.61M
-203.63%
YoY
|
$46.63M
-189.37%
YoY
|
$75.09M
-252.52%
YoY
|
-$85.03M
125.78%
YoY
|
-$74.89M
351.06%
YoY
|
-$52.18M
53.96%
YoY
|
-$49.24M
N/A
|
-$37.66M
N/A
|
| Free Cash Flow |
-$46.09M
-14.45%
YoY
|
N/A
|
-$42.36M
-0.68%
YoY
|
-$45.33M
-56.55%
YoY
|
-$53.87M
0.65%
YoY
|
-$53.44M
19.29%
YoY
|
-$42.65M
8.38%
YoY
|
-$104.3M
1.02%
YoY
|
-$53.53M
-12.81%
YoY
|
-$44.80M
-50.45%
YoY
|
-$39.35M
-156.25%
YoY
|
-$103.3M
-282.07%
YoY
|
-$61.39M
-274.13%
YoY
|
-$90.41M
-346.44%
YoY
|
$69.95M
129.96%
YoY
|
$56.72M
2210.55%
YoY
|
$35.25M
164.62%
YoY
|
$36.69M
N/A
|
$30.42M
N/A
|
Loading...