|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.11M
12.89%
YoY
|
$11.61M
147.14%
YoY
|
$4.699M
-51.15%
YoY
|
$9.619M
-52.17%
YoY
|
$20.11M
197.93%
YoY
|
| Depreciation, Depletion And Amortization |
$2.297M
9.38%
YoY
|
$2.100M
-2.6%
YoY
|
$2.156M
1.46%
YoY
|
$2.125M
19.92%
YoY
|
$1.772M
2.84%
YoY
|
| Cash From Operating Activities |
$13.16M
469.38%
YoY
|
$2.312M
-198.85%
YoY
|
-$2.339M
-113.4%
YoY
|
$17.45M
405.03%
YoY
|
$3.456M
-83.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.33M
127.52%
YoY
|
$4.538M
-24.62%
YoY
|
$6.020M
-7.74%
YoY
|
$6.525M
125.31%
YoY
|
$2.896M
-66.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$673.0K
-452.36%
YoY
|
-$191.0K
-94.07%
YoY
|
-$3.220M
2151.75%
YoY
|
-$143.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.652M
99.88%
YoY
|
-$4.829M
-47.74%
YoY
|
-$9.241M
38.59%
YoY
|
-$6.668M
130.25%
YoY
|
-$2.896M
-15.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$397.0K
-31.67%
YoY
|
$581.0K
N/A
|
$0.00
-100.0%
YoY
|
$34.00K
-61.8%
YoY
|
$89.00K
78.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$491.0K
-19.77%
YoY
|
-$612.0K
-121.51%
YoY
|
$2.845M
-28.73%
YoY
|
$3.992M
4488.51%
YoY
|
$87.00K
93.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.16M
469.38%
YoY
|
$2.312M
-198.85%
YoY
|
-$2.339M
-113.4%
YoY
|
$17.45M
405.03%
YoY
|
$3.456M
-83.32%
YoY
|
| Cash From Investing Activities |
-$9.652M
99.88%
YoY
|
-$4.829M
-47.74%
YoY
|
-$9.241M
38.59%
YoY
|
-$6.668M
130.25%
YoY
|
-$2.896M
-15.96%
YoY
|
| Cash From Financing Activities |
-$491.0K
-19.77%
YoY
|
-$612.0K
-121.51%
YoY
|
$2.845M
-28.73%
YoY
|
$3.992M
4488.51%
YoY
|
$87.00K
93.33%
YoY
|
| Net Change In Cash |
$3.021M
-196.55%
YoY
|
-$3.129M
-64.18%
YoY
|
-$8.735M
-159.11%
YoY
|
$14.78M
2184.08%
YoY
|
$647.0K
-96.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.16M
469.38%
YoY
|
$2.312M
-198.85%
YoY
|
-$2.339M
-113.4%
YoY
|
$17.45M
405.03%
YoY
|
$3.456M
-83.32%
YoY
|
| Capital Expenditures |
$10.33M
127.52%
YoY
|
$4.538M
-24.62%
YoY
|
$6.020M
-7.74%
YoY
|
$6.525M
125.31%
YoY
|
$2.896M
-66.44%
YoY
|
| Free Cash Flow |
$2.839M
-227.54%
YoY
|
-$2.226M
-73.37%
YoY
|
-$8.359M
-176.48%
YoY
|
$10.93M
1851.61%
YoY
|
$560.0K
-95.37%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.948M
30.67%
YoY
|
$1.105M
36.59%
YoY
|
$4.565M
15.95%
YoY
|
$6.108M
-7.52%
YoY
|
$2.256M
-20.14%
YoY
|
$809.0K
585.59%
YoY
|
$3.937M
90.65%
YoY
|
$6.605M
523.11%
YoY
|
$2.825M
-14.26%
YoY
|
$118.0K
-37.57%
YoY
|
$2.065M
1198.74%
YoY
|
$1.060M
-80.99%
YoY
|
$3.295M
293.67%
YoY
|
$189.0K
-88.84%
YoY
|
$159.0K
-89.5%
YoY
|
$5.575M
203.98%
YoY
|
$837.0K
34.13%
YoY
|
$1.693M
-90.24%
YoY
|
$1.514M
79.17%
YoY
|
| Depreciation, Depletion And Amortization |
$625.0K
17.04%
YoY
|
$556.0K
-9.89%
YoY
|
$566.0K
7.6%
YoY
|
$620.0K
19.0%
YoY
|
$534.0K
-8.72%
YoY
|
$617.0K
21.46%
YoY
|
$526.0K
8.23%
YoY
|
$521.0K
-8.6%
YoY
|
$585.0K
12.93%
YoY
|
$508.0K
-12.86%
YoY
|
$486.0K
-1.42%
YoY
|
$570.0K
-28.12%
YoY
|
$518.0K
16.67%
YoY
|
$583.0K
29.84%
YoY
|
$493.0K
12.3%
YoY
|
$793.0K
71.65%
YoY
|
$444.0K
3.26%
YoY
|
$449.0K
4.42%
YoY
|
$439.0K
-2.23%
YoY
|
| Cash From Operating Activities |
$3.469M
-910.51%
YoY
|
-$4.208M
190.81%
YoY
|
-$979.0K
-117.25%
YoY
|
$9.365M
211.65%
YoY
|
-$428.0K
-147.98%
YoY
|
-$1.447M
216.63%
YoY
|
$5.674M
-562.05%
YoY
|
$3.005M
376.98%
YoY
|
$892.0K
-81.74%
YoY
|
-$457.0K
-93.56%
YoY
|
-$1.228M
62.01%
YoY
|
$630.0K
-97.86%
YoY
|
$4.886M
178.88%
YoY
|
-$7.098M
-8.19%
YoY
|
-$758.0K
-87.27%
YoY
|
$29.39M
800.61%
YoY
|
$1.752M
519.08%
YoY
|
-$7.731M
7631.0%
YoY
|
-$5.954M
-99333.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.691M
122.95%
YoY
|
$4.451M
611.02%
YoY
|
$2.174M
-66.72%
YoY
|
$1.959M
115.51%
YoY
|
$1.207M
76.98%
YoY
|
$626.0K
-30.52%
YoY
|
$6.533M
219.31%
YoY
|
$909.0K
-73.5%
YoY
|
$682.0K
-228.68%
YoY
|
$901.0K
-54.1%
YoY
|
$2.046M
77.45%
YoY
|
$3.430M
19.39%
YoY
|
-$530.0K
-142.71%
YoY
|
$1.963M
543.61%
YoY
|
$1.153M
-45.25%
YoY
|
$2.873M
346.81%
YoY
|
$1.241M
-4.02%
YoY
|
$305.0K
-33.7%
YoY
|
$2.106M
321.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.820M
25366.67%
YoY
|
-$3.464M
-7028.0%
YoY
|
-$2.560M
13373.68%
YoY
|
$657.0K
284.21%
YoY
|
-$15.00K
-87.18%
YoY
|
$50.00K
-48.98%
YoY
|
-$19.00K
-94.46%
YoY
|
$171.0K
N/A
|
-$117.0K
-100.88%
YoY
|
$98.00K
-117.72%
YoY
|
-$343.0K
-97.86%
YoY
|
$0.00
-100.0%
YoY
|
$13.36M
-4496.05%
YoY
|
-$553.0K
-281.91%
YoY
|
-$16.03M
11185.92%
YoY
|
-$1.000K
N/A
|
-$304.0K
N/A
|
$304.0K
N/A
|
-$142.0K
N/A
|
| Cash From Investing Activities |
-$6.511M
432.82%
YoY
|
-$7.915M
1274.13%
YoY
|
-$4.734M
-27.75%
YoY
|
-$1.302M
76.42%
YoY
|
-$1.222M
52.94%
YoY
|
-$576.0K
-28.27%
YoY
|
-$6.552M
174.26%
YoY
|
-$738.0K
-78.55%
YoY
|
-$799.0K
-105.75%
YoY
|
-$803.0K
-68.08%
YoY
|
-$2.389M
-86.09%
YoY
|
-$3.440M
19.69%
YoY
|
$13.89M
-999.29%
YoY
|
-$2.516M
251500.0%
YoY
|
-$17.18M
664.19%
YoY
|
-$2.874M
346.97%
YoY
|
-$1.545M
19.49%
YoY
|
-$1.000K
-99.78%
YoY
|
-$2.248M
350.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$79.00K
259.09%
YoY
|
-$121.0K
-37.31%
YoY
|
$0.00
-100.0%
YoY
|
-$74.00K
-47.89%
YoY
|
-$22.00K
-84.4%
YoY
|
-$193.0K
93.0%
YoY
|
$108.0K
-45.45%
YoY
|
-$142.0K
N/A
|
-$141.0K
N/A
|
-$100.0K
N/A
|
$198.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
240.0%
YoY
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.078M
-19093.75%
YoY
|
-$149.0K
-27.32%
YoY
|
$1.203M
-1164.6%
YoY
|
-$141.0K
-6.0%
YoY
|
-$32.00K
-78.52%
YoY
|
-$205.0K
91.59%
YoY
|
-$113.0K
-45.15%
YoY
|
-$150.0K
-105.05%
YoY
|
-$149.0K
4866.67%
YoY
|
-$107.0K
5250.0%
YoY
|
-$206.0K
80.7%
YoY
|
$2.970M
0.37%
YoY
|
-$3.000K
N/A
|
-$2.000K
-106.06%
YoY
|
-$114.0K
-111.4%
YoY
|
$2.959M
10467.86%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
230.0%
YoY
|
$1.000M
-100100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.469M
-910.51%
YoY
|
-$4.208M
190.81%
YoY
|
-$979.0K
-117.25%
YoY
|
$9.365M
211.65%
YoY
|
-$428.0K
-147.98%
YoY
|
-$1.447M
216.63%
YoY
|
$5.674M
-562.05%
YoY
|
$3.005M
376.98%
YoY
|
$892.0K
-81.74%
YoY
|
-$457.0K
-93.56%
YoY
|
-$1.228M
62.01%
YoY
|
$630.0K
-97.86%
YoY
|
$4.886M
178.88%
YoY
|
-$7.098M
-8.19%
YoY
|
-$758.0K
-87.27%
YoY
|
$29.39M
800.61%
YoY
|
$1.752M
519.08%
YoY
|
-$7.731M
7631.0%
YoY
|
-$5.954M
-99333.33%
YoY
|
| Cash From Investing Activities |
-$6.511M
432.82%
YoY
|
-$7.915M
1274.13%
YoY
|
-$4.734M
-27.75%
YoY
|
-$1.302M
76.42%
YoY
|
-$1.222M
52.94%
YoY
|
-$576.0K
-28.27%
YoY
|
-$6.552M
174.26%
YoY
|
-$738.0K
-78.55%
YoY
|
-$799.0K
-105.75%
YoY
|
-$803.0K
-68.08%
YoY
|
-$2.389M
-86.09%
YoY
|
-$3.440M
19.69%
YoY
|
$13.89M
-999.29%
YoY
|
-$2.516M
251500.0%
YoY
|
-$17.18M
664.19%
YoY
|
-$2.874M
346.97%
YoY
|
-$1.545M
19.49%
YoY
|
-$1.000K
-99.78%
YoY
|
-$2.248M
350.5%
YoY
|
| Cash From Financing Activities |
$6.078M
-19093.75%
YoY
|
-$149.0K
-27.32%
YoY
|
$1.203M
-1164.6%
YoY
|
-$141.0K
-6.0%
YoY
|
-$32.00K
-78.52%
YoY
|
-$205.0K
91.59%
YoY
|
-$113.0K
-45.15%
YoY
|
-$150.0K
-105.05%
YoY
|
-$149.0K
4866.67%
YoY
|
-$107.0K
5250.0%
YoY
|
-$206.0K
80.7%
YoY
|
$2.970M
0.37%
YoY
|
-$3.000K
N/A
|
-$2.000K
-106.06%
YoY
|
-$114.0K
-111.4%
YoY
|
$2.959M
10467.86%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
230.0%
YoY
|
$1.000M
-100100.0%
YoY
|
| Net Change In Cash |
$3.036M
-280.5%
YoY
|
-$12.27M
450.81%
YoY
|
-$4.510M
355.1%
YoY
|
$7.922M
274.21%
YoY
|
-$1.682M
2903.57%
YoY
|
-$2.228M
62.98%
YoY
|
-$991.0K
-74.08%
YoY
|
$2.117M
1223.12%
YoY
|
-$56.00K
-100.3%
YoY
|
-$1.367M
-85.78%
YoY
|
-$3.823M
-78.82%
YoY
|
$160.0K
-99.46%
YoY
|
$18.78M
8971.01%
YoY
|
-$9.616M
24.9%
YoY
|
-$18.05M
150.64%
YoY
|
$29.47M
1012.99%
YoY
|
$207.0K
-121.54%
YoY
|
-$7.699M
1299.82%
YoY
|
-$7.202M
1357.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.469M
-910.51%
YoY
|
-$4.208M
190.81%
YoY
|
-$979.0K
-117.25%
YoY
|
$9.365M
211.65%
YoY
|
-$428.0K
-147.98%
YoY
|
-$1.447M
216.63%
YoY
|
$5.674M
-562.05%
YoY
|
$3.005M
376.98%
YoY
|
$892.0K
-81.74%
YoY
|
-$457.0K
-93.56%
YoY
|
-$1.228M
62.01%
YoY
|
$630.0K
-97.86%
YoY
|
$4.886M
178.88%
YoY
|
-$7.098M
-8.19%
YoY
|
-$758.0K
-87.27%
YoY
|
$29.39M
800.61%
YoY
|
$1.752M
519.08%
YoY
|
-$7.731M
7631.0%
YoY
|
-$5.954M
-99333.33%
YoY
|
| Capital Expenditures |
$2.691M
122.95%
YoY
|
$4.451M
611.02%
YoY
|
$2.174M
-66.72%
YoY
|
$1.959M
115.51%
YoY
|
$1.207M
76.98%
YoY
|
$626.0K
-30.52%
YoY
|
$6.533M
219.31%
YoY
|
$909.0K
-73.5%
YoY
|
$682.0K
-228.68%
YoY
|
$901.0K
-54.1%
YoY
|
$2.046M
77.45%
YoY
|
$3.430M
19.39%
YoY
|
-$530.0K
-142.71%
YoY
|
$1.963M
543.61%
YoY
|
$1.153M
-45.25%
YoY
|
$2.873M
346.81%
YoY
|
$1.241M
-4.02%
YoY
|
$305.0K
-33.7%
YoY
|
$2.106M
321.2%
YoY
|
| Free Cash Flow |
$778.0K
-147.58%
YoY
|
-$8.659M
317.7%
YoY
|
-$3.153M
267.05%
YoY
|
$7.406M
253.34%
YoY
|
-$1.635M
-878.57%
YoY
|
-$2.073M
52.65%
YoY
|
-$859.0K
-73.76%
YoY
|
$2.096M
-174.86%
YoY
|
$210.0K
-96.12%
YoY
|
-$1.358M
-85.01%
YoY
|
-$3.274M
71.32%
YoY
|
-$2.800M
-110.56%
YoY
|
$5.416M
959.88%
YoY
|
-$9.061M
12.76%
YoY
|
-$1.911M
-76.29%
YoY
|
$26.51M
911.98%
YoY
|
$511.0K
-150.59%
YoY
|
-$8.036M
1335.0%
YoY
|
-$8.060M
1531.58%
YoY
|
Loading...