|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$173.4M
-505.69%
YoY
|
-$42.74M
-43.16%
YoY
|
-$75.19M
-41.45%
YoY
|
-$128.4M
19.51%
YoY
|
-$107.5M
55.95%
YoY
|
| Depreciation, Depletion And Amortization |
$13.12M
-36.31%
YoY
|
$20.60M
2.23%
YoY
|
$20.15M
15.63%
YoY
|
$17.43M
108.58%
YoY
|
$8.356M
58.56%
YoY
|
| Cash From Operating Activities |
$114.9M
-2.57%
YoY
|
$117.9M
63.8%
YoY
|
$71.97M
323.88%
YoY
|
$16.98M
-382.01%
YoY
|
-$6.021M
-159.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.17M
336.19%
YoY
|
$2.791M
28.97%
YoY
|
$2.164M
-53.33%
YoY
|
$4.637M
34.13%
YoY
|
$3.457M
-14.39%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.07M
-63.67%
YoY
|
$66.26M
41313.75%
YoY
|
$160.0K
-99.68%
YoY
|
| Other Investing Activities |
-$6.103M
-41.83%
YoY
|
-$10.49M
-54.34%
YoY
|
-$22.98M
-69.71%
YoY
|
-$75.85M
-413.6%
YoY
|
$24.19M
-154.39%
YoY
|
| Cash From Investing Activities |
-$18.28M
-8.47%
YoY
|
-$19.97M
-34.58%
YoY
|
-$30.53M
-64.57%
YoY
|
-$86.17M
-595.89%
YoY
|
$17.38M
-135.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$134.9M
34.78%
YoY
|
$100.1M
100.21%
YoY
|
$50.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$206.4M
77.74%
YoY
|
-$116.1M
-325.07%
YoY
|
$51.60M
-904.62%
YoY
|
-$6.413M
771.33%
YoY
|
-$736.0K
-100.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$114.9M
-2.57%
YoY
|
$117.9M
63.8%
YoY
|
$71.97M
323.88%
YoY
|
$16.98M
-382.01%
YoY
|
-$6.021M
-159.64%
YoY
|
| Cash From Investing Activities |
-$18.28M
-8.47%
YoY
|
-$19.97M
-34.58%
YoY
|
-$30.53M
-64.57%
YoY
|
-$86.17M
-595.89%
YoY
|
$17.38M
-135.23%
YoY
|
| Cash From Financing Activities |
-$206.4M
77.74%
YoY
|
-$116.1M
-325.07%
YoY
|
$51.60M
-904.62%
YoY
|
-$6.413M
771.33%
YoY
|
-$736.0K
-100.29%
YoY
|
| Net Change In Cash |
-$109.8M
498.96%
YoY
|
-$18.34M
-119.79%
YoY
|
$92.65M
-222.28%
YoY
|
-$75.77M
-813.49%
YoY
|
$10.62M
-95.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.9M
-2.57%
YoY
|
$117.9M
63.8%
YoY
|
$71.97M
323.88%
YoY
|
$16.98M
-382.01%
YoY
|
-$6.021M
-159.64%
YoY
|
| Capital Expenditures |
$12.17M
336.19%
YoY
|
$2.791M
28.97%
YoY
|
$2.164M
-53.33%
YoY
|
$4.637M
34.13%
YoY
|
$3.457M
-14.39%
YoY
|
| Free Cash Flow |
$102.7M
-10.79%
YoY
|
$115.1M
64.88%
YoY
|
$69.81M
465.58%
YoY
|
$12.34M
-230.23%
YoY
|
-$9.478M
-256.48%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.283M
-173.76%
YoY
|
$11.02M
-203.91%
YoY
|
$161.6M
-2827.65%
YoY
|
$9.575M
-187.75%
YoY
|
-$7.162M
-58.21%
YoY
|
-$10.60M
-65.38%
YoY
|
-$5.924M
-53.6%
YoY
|
-$10.91M
-50.52%
YoY
|
-$17.14M
40.28%
YoY
|
-$30.63M
24.71%
YoY
|
-$12.77M
-60.77%
YoY
|
-$22.05M
-42.72%
YoY
|
-$12.22M
-62.77%
YoY
|
-$24.56M
-15.0%
YoY
|
-$32.54M
23.54%
YoY
|
-$38.50M
29.8%
YoY
|
-$32.82M
45.49%
YoY
|
-$28.90M
30.45%
YoY
|
-$26.34M
27.82%
YoY
|
-$29.66M
101.94%
YoY
|
| Depreciation, Depletion And Amortization |
$3.056M
-22.87%
YoY
|
$3.040M
-40.12%
YoY
|
$1.900M
-13.64%
YoY
|
$1.800M
-14.29%
YoY
|
$3.962M
-25.13%
YoY
|
$5.077M
-1.17%
YoY
|
$2.200M
4.76%
YoY
|
$2.100M
-12.5%
YoY
|
$5.292M
12.0%
YoY
|
$5.137M
10.45%
YoY
|
$2.100M
16.67%
YoY
|
$2.400M
50.0%
YoY
|
$4.725M
31.58%
YoY
|
$4.651M
111.79%
YoY
|
$1.800M
38.46%
YoY
|
$1.600M
45.45%
YoY
|
$3.591M
82.1%
YoY
|
$2.196M
14.38%
YoY
|
$1.300M
30.0%
YoY
|
$1.100M
10.0%
YoY
|
| Cash From Operating Activities |
$44.28M
44.39%
YoY
|
$25.41M
-19.08%
YoY
|
$24.80M
12.37%
YoY
|
$33.97M
-5.02%
YoY
|
$30.67M
7.06%
YoY
|
$31.40M
41.74%
YoY
|
$22.07M
30.46%
YoY
|
$35.77M
232.73%
YoY
|
$28.65M
29.32%
YoY
|
$22.16M
26.08%
YoY
|
$16.92M
-3876.56%
YoY
|
$10.75M
278.39%
YoY
|
$22.15M
-842.11%
YoY
|
$17.57M
1206.47%
YoY
|
-$448.0K
-116.91%
YoY
|
$2.841M
-124.5%
YoY
|
-$2.985M
-289.04%
YoY
|
$1.345M
-60.32%
YoY
|
$2.650M
-45.36%
YoY
|
-$11.60M
-665.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$965.0K
118.82%
YoY
|
$2.849M
1.32%
YoY
|
$3.874M
47.3%
YoY
|
$3.767M
51.53%
YoY
|
$441.0K
-3.5%
YoY
|
$2.812M
10.58%
YoY
|
$2.630M
56.08%
YoY
|
$2.486M
23.56%
YoY
|
$457.0K
94.47%
YoY
|
$2.543M
27.6%
YoY
|
$1.685M
-193.46%
YoY
|
$2.012M
-154.79%
YoY
|
$235.0K
-88.69%
YoY
|
$1.993M
-172.92%
YoY
|
-$1.803M
107.48%
YoY
|
-$3.672M
187.1%
YoY
|
$2.078M
124.16%
YoY
|
-$2.733M
144.02%
YoY
|
-$869.0K
163.33%
YoY
|
-$1.279M
85.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$66.26M
41313.75%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$8.381M
12.74%
YoY
|
$5.687M
-1307.43%
YoY
|
-$3.411M
159.59%
YoY
|
$2.000K
-100.16%
YoY
|
-$7.434M
-78.67%
YoY
|
-$471.0K
-103.75%
YoY
|
-$1.314M
-87.56%
YoY
|
-$1.272M
-112.89%
YoY
|
-$34.86M
793.77%
YoY
|
$12.57M
-332.05%
YoY
|
-$10.56M
-1181.17%
YoY
|
$9.870M
-114.62%
YoY
|
-$3.900M
-56.87%
YoY
|
-$5.417M
-190.87%
YoY
|
$977.0K
-97.43%
YoY
|
-$67.51M
531.67%
YoY
|
-$9.042M
303.66%
YoY
|
$5.961M
-113.2%
YoY
|
$37.95M
-379.07%
YoY
|
| Cash From Investing Activities |
-$5.073M
201.61%
YoY
|
-$11.23M
9.6%
YoY
|
$1.813M
-158.47%
YoY
|
-$7.178M
88.89%
YoY
|
-$1.682M
-40.38%
YoY
|
-$10.25M
-72.6%
YoY
|
-$3.101M
-128.49%
YoY
|
-$3.800M
-69.78%
YoY
|
-$2.821M
-132.94%
YoY
|
-$37.40M
534.65%
YoY
|
$10.89M
-250.76%
YoY
|
-$12.58M
366.6%
YoY
|
$8.563M
-112.17%
YoY
|
-$5.893M
-49.95%
YoY
|
-$7.220M
-241.79%
YoY
|
-$2.695M
-107.35%
YoY
|
-$70.36M
457.68%
YoY
|
-$11.77M
250.45%
YoY
|
$5.092M
-111.2%
YoY
|
$36.68M
-356.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.61M
1609.43%
YoY
|
-$101.0M
3489.24%
YoY
|
-$42.35M
-45.79%
YoY
|
-$59.09M
104.14%
YoY
|
-$3.955M
-36.83%
YoY
|
-$2.815M
36.58%
YoY
|
-$78.12M
-244.23%
YoY
|
-$28.94M
-910.08%
YoY
|
-$6.261M
53.87%
YoY
|
-$2.061M
526.44%
YoY
|
$54.16M
-779.99%
YoY
|
$3.573M
-19.98%
YoY
|
-$4.069M
57.47%
YoY
|
-$329.0K
-168.97%
YoY
|
-$7.965M
214.95%
YoY
|
$4.465M
30.86%
YoY
|
-$2.584M
23.28%
YoY
|
$477.0K
-80.77%
YoY
|
-$2.529M
-483.18%
YoY
|
$3.412M
-98.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.28M
44.39%
YoY
|
$25.41M
-19.08%
YoY
|
$24.80M
12.37%
YoY
|
$33.97M
-5.02%
YoY
|
$30.67M
7.06%
YoY
|
$31.40M
41.74%
YoY
|
$22.07M
30.46%
YoY
|
$35.77M
232.73%
YoY
|
$28.65M
29.32%
YoY
|
$22.16M
26.08%
YoY
|
$16.92M
-3876.56%
YoY
|
$10.75M
278.39%
YoY
|
$22.15M
-842.11%
YoY
|
$17.57M
1206.47%
YoY
|
-$448.0K
-116.91%
YoY
|
$2.841M
-124.5%
YoY
|
-$2.985M
-289.04%
YoY
|
$1.345M
-60.32%
YoY
|
$2.650M
-45.36%
YoY
|
-$11.60M
-665.61%
YoY
|
| Cash From Investing Activities |
-$5.073M
201.61%
YoY
|
-$11.23M
9.6%
YoY
|
$1.813M
-158.47%
YoY
|
-$7.178M
88.89%
YoY
|
-$1.682M
-40.38%
YoY
|
-$10.25M
-72.6%
YoY
|
-$3.101M
-128.49%
YoY
|
-$3.800M
-69.78%
YoY
|
-$2.821M
-132.94%
YoY
|
-$37.40M
534.65%
YoY
|
$10.89M
-250.76%
YoY
|
-$12.58M
366.6%
YoY
|
$8.563M
-112.17%
YoY
|
-$5.893M
-49.95%
YoY
|
-$7.220M
-241.79%
YoY
|
-$2.695M
-107.35%
YoY
|
-$70.36M
457.68%
YoY
|
-$11.77M
250.45%
YoY
|
$5.092M
-111.2%
YoY
|
$36.68M
-356.47%
YoY
|
| Cash From Financing Activities |
-$67.61M
1609.43%
YoY
|
-$101.0M
3489.24%
YoY
|
-$42.35M
-45.79%
YoY
|
-$59.09M
104.14%
YoY
|
-$3.955M
-36.83%
YoY
|
-$2.815M
36.58%
YoY
|
-$78.12M
-244.23%
YoY
|
-$28.94M
-910.08%
YoY
|
-$6.261M
53.87%
YoY
|
-$2.061M
526.44%
YoY
|
$54.16M
-779.99%
YoY
|
$3.573M
-19.98%
YoY
|
-$4.069M
57.47%
YoY
|
-$329.0K
-168.97%
YoY
|
-$7.965M
214.95%
YoY
|
$4.465M
30.86%
YoY
|
-$2.584M
23.28%
YoY
|
$477.0K
-80.77%
YoY
|
-$2.529M
-483.18%
YoY
|
$3.412M
-98.63%
YoY
|
| Net Change In Cash |
-$28.52M
-212.43%
YoY
|
-$86.86M
-573.57%
YoY
|
-$15.73M
-73.4%
YoY
|
-$32.29M
-1167.4%
YoY
|
$25.37M
30.43%
YoY
|
$18.34M
-205.98%
YoY
|
-$59.15M
-172.16%
YoY
|
$3.025M
73.05%
YoY
|
$19.45M
-26.84%
YoY
|
-$17.31M
-252.48%
YoY
|
$81.97M
-624.31%
YoY
|
$1.748M
-62.09%
YoY
|
$26.59M
-135.02%
YoY
|
$11.35M
-214.04%
YoY
|
-$15.63M
-399.88%
YoY
|
$4.611M
-83.82%
YoY
|
-$75.93M
478.13%
YoY
|
-$9.953M
-496.53%
YoY
|
$5.213M
-113.04%
YoY
|
$28.49M
-87.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.28M
44.39%
YoY
|
$25.41M
-19.08%
YoY
|
$24.80M
12.37%
YoY
|
$33.97M
-5.02%
YoY
|
$30.67M
7.06%
YoY
|
$31.40M
41.74%
YoY
|
$22.07M
30.46%
YoY
|
$35.77M
232.73%
YoY
|
$28.65M
29.32%
YoY
|
$22.16M
26.08%
YoY
|
$16.92M
-3876.56%
YoY
|
$10.75M
278.39%
YoY
|
$22.15M
-842.11%
YoY
|
$17.57M
1206.47%
YoY
|
-$448.0K
-116.91%
YoY
|
$2.841M
-124.5%
YoY
|
-$2.985M
-289.04%
YoY
|
$1.345M
-60.32%
YoY
|
$2.650M
-45.36%
YoY
|
-$11.60M
-665.61%
YoY
|
| Capital Expenditures |
$965.0K
118.82%
YoY
|
$2.849M
1.32%
YoY
|
$3.874M
47.3%
YoY
|
$3.767M
51.53%
YoY
|
$441.0K
-3.5%
YoY
|
$2.812M
10.58%
YoY
|
$2.630M
56.08%
YoY
|
$2.486M
23.56%
YoY
|
$457.0K
94.47%
YoY
|
$2.543M
27.6%
YoY
|
$1.685M
-193.46%
YoY
|
$2.012M
-154.79%
YoY
|
$235.0K
-88.69%
YoY
|
$1.993M
-172.92%
YoY
|
-$1.803M
107.48%
YoY
|
-$3.672M
187.1%
YoY
|
$2.078M
124.16%
YoY
|
-$2.733M
144.02%
YoY
|
-$869.0K
163.33%
YoY
|
-$1.279M
85.36%
YoY
|
| Free Cash Flow |
$43.32M
43.3%
YoY
|
$22.56M
-21.09%
YoY
|
$20.93M
7.64%
YoY
|
$30.21M
-9.24%
YoY
|
$30.23M
7.23%
YoY
|
$28.59M
45.78%
YoY
|
$19.44M
27.63%
YoY
|
$33.28M
280.9%
YoY
|
$28.19M
28.62%
YoY
|
$19.61M
25.89%
YoY
|
$15.23M
1024.28%
YoY
|
$8.738M
34.16%
YoY
|
$21.92M
-532.89%
YoY
|
$15.58M
282.03%
YoY
|
$1.355M
-61.49%
YoY
|
$6.513M
-163.13%
YoY
|
-$5.063M
-876.53%
YoY
|
$4.078M
-9.58%
YoY
|
$3.519M
-32.07%
YoY
|
-$10.32M
-476.5%
YoY
|
Loading...