|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.800M
-99.61%
YoY
|
-$456.1M
16124.36%
YoY
|
-$2.811M
-99.53%
YoY
|
-$602.5M
754.36%
YoY
|
-$70.52M
N/A
|
| Depreciation, Depletion And Amortization |
$14.07K
104.65%
YoY
|
$6.876K
20.1%
YoY
|
$5.725K
-98.15%
YoY
|
$309.5K
355.63%
YoY
|
$67.93K
N/A
|
| Cash From Operating Activities |
-$1.344M
-99.66%
YoY
|
-393.9M jpies
13299.2%
YoY
|
-$2.939M
-102.93%
YoY
|
$100.3M
190.44%
YoY
|
$34.52M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.052K
43.22%
YoY
|
$2.131K
-82.19%
YoY
|
$11.97K
-98.78%
YoY
|
$984.4K
61.07%
YoY
|
$611.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$120.0M
-220.0%
YoY
|
-$100.0M
N/A
|
$0.00
-100.0%
YoY
|
$4.747M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$615.3K
-196.62%
YoY
|
-$636.9K
5221.61%
YoY
|
-$11.97K
-100.32%
YoY
|
$3.762M
-715.62%
YoY
|
-$611.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.959M
N/A
|
$0.00
-100.0%
YoY
|
$200.1M
93.33%
YoY
|
$103.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$836.5K
-120.44%
YoY
|
$4.093M
-809.91%
YoY
|
-$576.6K
-100.3%
YoY
|
$189.1M
106.66%
YoY
|
$91.52M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.344M
-99.66%
YoY
|
-393.9M jpies
13299.2%
YoY
|
-$2.939M
-102.93%
YoY
|
$100.3M
190.44%
YoY
|
$34.52M
N/A
|
| Cash From Investing Activities |
$615.3K
-196.62%
YoY
|
-$636.9K
5221.61%
YoY
|
-$11.97K
-100.32%
YoY
|
$3.762M
-715.62%
YoY
|
-$611.2K
N/A
|
| Cash From Financing Activities |
-$836.5K
-120.44%
YoY
|
$4.093M
-809.91%
YoY
|
-$576.6K
-100.3%
YoY
|
$189.1M
106.66%
YoY
|
$91.52M
N/A
|
| Net Change In Cash |
-$1.637M
-234.69%
YoY
|
$1.216M
-134.47%
YoY
|
-$3.526M
-101.2%
YoY
|
$293.2M
133.73%
YoY
|
$125.4M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.344M
-99.66%
YoY
|
-393.9M jpies
13299.2%
YoY
|
-$2.939M
-102.93%
YoY
|
$100.3M
190.44%
YoY
|
$34.52M
N/A
|
| Capital Expenditures |
$3.052K
43.22%
YoY
|
$2.131K
-82.19%
YoY
|
$11.97K
-98.78%
YoY
|
$984.4K
61.07%
YoY
|
$611.2K
N/A
|
| Free Cash Flow |
-$1.347M
-99.66%
YoY
|
-393.9M jpies
13244.94%
YoY
|
-$2.951M
-102.97%
YoY
|
$99.28M
192.78%
YoY
|
$33.91M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$244.0M
-46.5%
YoY
|
-$110.2M
-40.44%
YoY
|
-$456.1M
19.31%
YoY
|
-$185.0M
-13.31%
YoY
|
-$382.3M
-36.54%
YoY
|
-$213.3M
-66.89%
YoY
|
-$602.5M
N/A
|
| Depreciation, Depletion And Amortization |
$1.546M
188.24%
YoY
|
$461.3K
-15.61%
YoY
|
$536.3K
18.03%
YoY
|
$546.6K
68.6%
YoY
|
$454.4K
145.3%
YoY
|
$324.2K
160.9%
YoY
|
$185.2K
N/A
|
| Cash From Operating Activities |
-$96.28M
-58.23%
YoY
|
-$95.45M
-41.58%
YoY
|
-$230.5M
23.7%
YoY
|
-$163.4M
-23.45%
YoY
|
-$186.3M
-269.24%
YoY
|
-$213.4M
2071.9%
YoY
|
$110.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$208.0K
99.64%
YoY
|
$32.03M
13691.11%
YoY
|
$104.2K
-89.48%
YoY
|
$232.2K
-63.56%
YoY
|
$990.2K
31.72%
YoY
|
$637.3K
174.01%
YoY
|
$751.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$120.0M
N/A
|
-$100.0M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$187.0K
N/A
|
| Cash From Investing Activities |
-$208.0K
-99.79%
YoY
|
$87.97M
-37981.8%
YoY
|
-$100.1M
10009.19%
YoY
|
-$232.2K
-63.56%
YoY
|
-$990.2K
75.33%
YoY
|
-$637.3K
-114.73%
YoY
|
-$564.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$781.2M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.205M
-11.06%
YoY
|
-$111.1M
-116.99%
YoY
|
-$9.225M
-90.91%
YoY
|
$654.1M
2737.6%
YoY
|
-$101.5M
1591.01%
YoY
|
$23.05M
-88.19%
YoY
|
-$6.000M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$96.28M
-58.23%
YoY
|
-$95.45M
-41.58%
YoY
|
-$230.5M
23.7%
YoY
|
-$163.4M
-23.45%
YoY
|
-$186.3M
-269.24%
YoY
|
-$213.4M
2071.9%
YoY
|
$110.1M
N/A
|
| Cash From Investing Activities |
-$208.0K
-99.79%
YoY
|
$87.97M
-37981.8%
YoY
|
-$100.1M
10009.19%
YoY
|
-$232.2K
-63.56%
YoY
|
-$990.2K
75.33%
YoY
|
-$637.3K
-114.73%
YoY
|
-$564.8K
N/A
|
| Cash From Financing Activities |
-$8.205M
-11.06%
YoY
|
-$111.1M
-116.99%
YoY
|
-$9.225M
-90.91%
YoY
|
$654.1M
2737.6%
YoY
|
-$101.5M
1591.01%
YoY
|
$23.05M
-88.19%
YoY
|
-$6.000M
N/A
|
| Net Change In Cash |
-$104.7M
-69.19%
YoY
|
-$118.6M
-124.18%
YoY
|
-$339.8M
17.68%
YoY
|
$490.5M
-356.79%
YoY
|
-$288.8M
-378.93%
YoY
|
-$191.0M
-200.72%
YoY
|
$103.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$96.28M
-58.23%
YoY
|
-$95.45M
-41.58%
YoY
|
-$230.5M
23.7%
YoY
|
-$163.4M
-23.45%
YoY
|
-$186.3M
-269.24%
YoY
|
-$213.4M
2071.9%
YoY
|
$110.1M
N/A
|
| Capital Expenditures |
$208.0K
99.64%
YoY
|
$32.03M
13691.11%
YoY
|
$104.2K
-89.48%
YoY
|
$232.2K
-63.56%
YoY
|
$990.2K
31.72%
YoY
|
$637.3K
174.01%
YoY
|
$751.8K
N/A
|
| Free Cash Flow |
-$96.49M
-58.16%
YoY
|
-$127.5M
-22.08%
YoY
|
-$230.6M
23.11%
YoY
|
-$163.6M
-23.57%
YoY
|
-$187.3M
-271.31%
YoY
|
-$214.1M
2028.02%
YoY
|
$109.3M
N/A
|
Loading...