|
Year to Apr 2025
12 months to Apr 30, 2025
|
Year to Apr 2024
12 months to Apr 30, 2024
|
Year to Apr 2023
12 months to Apr 30, 2023
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | |||
| Adjustment to reconcile net loss to net cash generated from operating activities: | |||
| Depreciation expense | |||
| Depreciation and amortization expense | |||
| Loan origination fee | |||
| Deferred tax expense | |||
| Loss on digital assets | |||
| Realized fair value gain on digital assets | |||
| Foreign currency exchange loss (gain) | |||
| Unrealized loss on digital assets | |||
| Share-based compensation expense | |||
| Changes in assets and liabilities | |||
| Accounts receivable | |||
| Contract assets | |||
| Prepayments | |||
| Short-term deposits | |||
| Digital assets | |||
| Other current assets, net | |||
| Long-term deposits | |||
| Income taxes, net | |||
| Accounts payable | |||
| Contract liabilities | |||
| Other payables and accrued liabilities | |||
| Lease obligations net cash | |||
| NET CASH USED IN OPERATING ACTIVITIES | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchases of time deposit | |||
| Proceeds from redemption of time deposit | |||
| Purchases of property and equipment | |||
| Purchases of software | |||
| Receipt of government grants | |||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Issuance of ordinary shares for cash | |||
| Proceeds from exercise of share options | |||
| Proceeds from loans | |||
| Repayment of loans | |||
| Payments on deferred initial public offering (“IPO”) costs | |||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | |||
| EFFECT OF EXCHANGE RATE | |||
| CHANGE IN CASH AND RESTRICTED CASH | |||
| CASH AND RESTRICTED CASH, AT BEGINNING OF PERIOD | |||
| CASH AND RESTRICTED CASH, AT PERIOD END | |||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||
| Interest | |||
| Income taxes | |||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |||
| RECONCILIATION OF CASH AND RESTRICTED CASH REPORTED IN THE BALANCE SHEETS: | |||
| Cash | |||
| Restricted cash |
Loading...