2011 Q1 Form 10-Q Financial Statement

#000119312511062257 Filed on March 10, 2011

View on sec.gov

Income Statement

Concept 2011 Q1
Revenue $824.7M
YoY Change 0.55%
Cost Of Revenue $543.8M
YoY Change -0.04%
Gross Profit $280.9M
YoY Change 1.73%
Gross Profit Margin 34.06%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.800M
YoY Change 2.08%
% of Gross Profit 3.49%
Operating Expenses $188.1M
YoY Change 3.18%
Operating Profit $92.71M
YoY Change -1.17%
Interest Expense -$4.800M
YoY Change 11.63%
% of Operating Profit -5.18%
Other Income/Expense, Net -$1.600M
YoY Change
Pretax Income $86.30M
YoY Change -3.58%
Income Tax $30.90M
% Of Pretax Income 35.81%
Net Earnings $55.40M
YoY Change -1.08%
Net Earnings / Revenue 6.72%
Basic Earnings Per Share $0.47
Diluted Earnings Per Share $0.47
COMMON SHARES
Basic Shares Outstanding 118.0M
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $388.0M
YoY Change 44.88%
Cash & Equivalents $388.0M
Short-Term Investments
Other Short-Term Assets $43.90M
YoY Change 22.28%
Inventory $323.3M
Prepaid Expenses
Receivables $420.8M
Other Receivables $0.00
Total Short-Term Assets $1.176B
YoY Change 9.13%
LONG-TERM ASSETS
Property, Plant & Equipment $185.6M
YoY Change 10.02%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $26.70M
YoY Change 75.66%
Total Long-Term Assets $1.328B
YoY Change 6.62%
TOTAL ASSETS
Total Short-Term Assets $1.176B
Total Long-Term Assets $1.328B
Total Assets $2.504B
YoY Change 7.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $172.2M
YoY Change -6.41%
Accrued Expenses $153.1M
YoY Change 4.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $326.7M
YoY Change -1.36%
LONG-TERM LIABILITIES
Long-Term Debt $525.0M
YoY Change 0.0%
Other Long-Term Liabilities $100.3M
YoY Change 13.59%
Total Long-Term Liabilities $625.3M
YoY Change 1.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $326.7M
Total Long-Term Liabilities $625.3M
Total Liabilities $952.0M
YoY Change 0.79%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.552B
YoY Change
Total Liabilities & Shareholders Equity $2.504B
YoY Change 7.78%

Cashflow Statement

Concept 2011 Q1
OPERATING ACTIVITIES
Net Income $55.40M
YoY Change -1.08%
Depreciation, Depletion And Amortization $9.800M
YoY Change 2.08%
Cash From Operating Activities $205.9M
YoY Change 110.96%
INVESTING ACTIVITIES
Capital Expenditures -$9.200M
YoY Change 109.09%
Acquisitions
YoY Change
Other Investing Activities -$5.600M
YoY Change
Cash From Investing Activities -$14.80M
YoY Change 236.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -132.6M
YoY Change -3046.67%
NET CHANGE
Cash From Operating Activities 205.9M
Cash From Investing Activities -14.80M
Cash From Financing Activities -132.6M
Net Change In Cash 58.50M
YoY Change -40.12%
FREE CASH FLOW
Cash From Operating Activities $205.9M
Capital Expenditures -$9.200M
Free Cash Flow $215.1M
YoY Change 110.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
117994000

Files In Submission

Name View Source Status
0001193125-11-062257-index-headers.html Edgar Link pending
0001193125-11-062257-index.html Edgar Link pending
0001193125-11-062257.txt Edgar Link pending
0001193125-11-062257-xbrl.zip Edgar Link pending
d10q.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
dex311.htm Edgar Link pending
dex312.htm Edgar Link pending
dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
pdco-20110129.xml Edgar Link completed
pdco-20110129.xsd Edgar Link pending
pdco-20110129_cal.xml Edgar Link unprocessable
pdco-20110129_lab.xml Edgar Link unprocessable
pdco-20110129_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable