2011 Q1 Form 10-Q Financial Statement
#000119312511062257 Filed on March 10, 2011
Income Statement
Concept | 2011 Q1 |
---|---|
Revenue | $824.7M |
YoY Change | 0.55% |
Cost Of Revenue | $543.8M |
YoY Change | -0.04% |
Gross Profit | $280.9M |
YoY Change | 1.73% |
Gross Profit Margin | 34.06% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $9.800M |
YoY Change | 2.08% |
% of Gross Profit | 3.49% |
Operating Expenses | $188.1M |
YoY Change | 3.18% |
Operating Profit | $92.71M |
YoY Change | -1.17% |
Interest Expense | -$4.800M |
YoY Change | 11.63% |
% of Operating Profit | -5.18% |
Other Income/Expense, Net | -$1.600M |
YoY Change | |
Pretax Income | $86.30M |
YoY Change | -3.58% |
Income Tax | $30.90M |
% Of Pretax Income | 35.81% |
Net Earnings | $55.40M |
YoY Change | -1.08% |
Net Earnings / Revenue | 6.72% |
Basic Earnings Per Share | $0.47 |
Diluted Earnings Per Share | $0.47 |
COMMON SHARES | |
Basic Shares Outstanding | 118.0M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $388.0M |
YoY Change | 44.88% |
Cash & Equivalents | $388.0M |
Short-Term Investments | |
Other Short-Term Assets | $43.90M |
YoY Change | 22.28% |
Inventory | $323.3M |
Prepaid Expenses | |
Receivables | $420.8M |
Other Receivables | $0.00 |
Total Short-Term Assets | $1.176B |
YoY Change | 9.13% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $185.6M |
YoY Change | 10.02% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $26.70M |
YoY Change | 75.66% |
Total Long-Term Assets | $1.328B |
YoY Change | 6.62% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.176B |
Total Long-Term Assets | $1.328B |
Total Assets | $2.504B |
YoY Change | 7.78% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $172.2M |
YoY Change | -6.41% |
Accrued Expenses | $153.1M |
YoY Change | 4.08% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $0.00 |
YoY Change | |
Total Short-Term Liabilities | $326.7M |
YoY Change | -1.36% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $525.0M |
YoY Change | 0.0% |
Other Long-Term Liabilities | $100.3M |
YoY Change | 13.59% |
Total Long-Term Liabilities | $625.3M |
YoY Change | 1.96% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $326.7M |
Total Long-Term Liabilities | $625.3M |
Total Liabilities | $952.0M |
YoY Change | 0.79% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.552B |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.504B |
YoY Change | 7.78% |
Cashflow Statement
Concept | 2011 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $55.40M |
YoY Change | -1.08% |
Depreciation, Depletion And Amortization | $9.800M |
YoY Change | 2.08% |
Cash From Operating Activities | $205.9M |
YoY Change | 110.96% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$9.200M |
YoY Change | 109.09% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$5.600M |
YoY Change | |
Cash From Investing Activities | -$14.80M |
YoY Change | 236.36% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -132.6M |
YoY Change | -3046.67% |
NET CHANGE | |
Cash From Operating Activities | 205.9M |
Cash From Investing Activities | -14.80M |
Cash From Financing Activities | -132.6M |
Net Change In Cash | 58.50M |
YoY Change | -40.12% |
FREE CASH FLOW | |
Cash From Operating Activities | $205.9M |
Capital Expenditures | -$9.200M |
Free Cash Flow | $215.1M |
YoY Change | 110.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117994000 |