Financial Snapshot

Revenue
$6.555B
TTM
Gross Margin
20.79%
TTM
Net Earnings
$155.2M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
137.01%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$963.4M
Q4 2024
Cash
Q4 2024
P/E
12.42
Nov 29, 2024 EST
Free Cash Flow
-$636.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $6.568B $6.471B $6.499B $5.912B $5.490B $5.575B $5.466B $5.593B $5.387B $3.911B $3.585B $3.637B $3.536B $3.416B $3.237B $3.094B $2.999B $2.798B $2.615B $2.422B $1.969B $1.657B $1.416B $1.157B $1.046B $883.3M $778.2M $687.9M $607.0M $558.6M $492.6M $342.8M $277.1M $243.1M $220.6M
YoY Change 1.5% -0.43% 9.93% 7.69% -1.52% 1.99% -2.28% 3.83% 37.74% 9.09% -1.43% 2.87% 3.51% 5.51% 4.63% 3.18% 7.16% 7.01% 8.0% 22.96% 18.85% 17.06% 22.4% 10.57% 18.41% 13.51% 13.13% 13.33% 8.66% 13.4% 43.7% 23.71% 13.99% 10.2%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $6.568B $6.471B $6.499B $5.912B $5.490B $5.575B $5.466B $5.593B $5.387B $3.911B $3.585B $3.637B $3.536B $3.416B $3.237B $3.094B $2.999B $2.798B $2.615B $2.422B $1.969B $1.657B $1.416B $1.157B $1.046B $883.3M $778.2M $687.9M $607.0M $558.6M $492.6M $342.8M $277.1M $243.1M $220.6M
Cost Of Revenue $5.188B $5.099B $5.210B $4.709B $4.293B $4.384B $4.266B $4.292B $4.064B $2.850B $2.566B $2.446B $2.373B $2.271B $2.148B $2.051B $1.967B $1.830B $1.701B $1.559B $1.267B $1.082B $921.3M $747.3M $678.8M $571.7M $488.3M $440.3M $392.1M $358.9M $316.6M $223.5M $180.2M $156.8M $142.1M
Gross Profit $1.380B $1.373B $1.289B $1.203B $1.197B $1.191B $1.199B $1.301B $1.323B $1.061B $1.019B $1.191B $1.163B $1.144B $1.089B $1.044B $1.032B $968.9M $914.4M $862.5M $702.3M $574.6M $494.2M $409.2M $367.1M $311.6M $289.9M $247.6M $214.9M $199.8M $175.9M $119.3M $96.80M $86.30M $78.40M
Gross Profit Margin 21.01% 21.22% 19.83% 20.35% 21.81% 21.36% 21.94% 23.27% 24.56% 27.12% 28.41% 32.74% 32.88% 33.5% 33.65% 33.72% 34.4% 34.62% 34.97% 35.62% 35.66% 34.68% 34.91% 35.38% 35.1% 35.28% 37.25% 35.99% 35.4% 35.77% 35.71% 34.8% 34.93% 35.5% 35.54%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $88.16M $83.70M $81.99M $76.55M $82.18M $82.77M $83.82M $83.82M $82.38M $44.52M $42.45M $46.00M $42.21M $41.34M $39.47M $30.40M $26.30M $25.50M $23.70M $26.80M $19.40M $12.80M $14.30M $11.10M $10.20M $9.100M $8.300M $6.200M $3.900M $3.300M $2.500M $1.700M $1.200M $900.0K $600.0K
YoY Change 5.32% 2.09% 7.11% -6.85% -0.71% -1.24% 0.0% 1.74% 85.03% 4.89% -7.73% 8.99% 2.1% 4.72% 29.85% 15.59% 3.14% 7.59% -11.57% 38.14% 51.56% -10.49% 28.83% 8.82% 12.09% 9.64% 33.87% 58.97% 18.18% 32.0% 47.06% 41.67% 33.33% 50.0%
% of Gross Profit 6.39% 6.1% 6.36% 6.36% 6.86% 6.95% 6.99% 6.44% 6.23% 4.2% 4.17% 3.86% 3.63% 3.61% 3.62% 2.91% 2.55% 2.63% 2.59% 3.11% 2.76% 2.23% 2.89% 2.71% 2.78% 2.92% 2.86% 2.5% 1.81% 1.65% 1.42% 1.42% 1.24% 1.04% 0.77%
Operating Expenses $1.127B $1.097B $1.096B $992.5M $1.094B $1.053B $979.5M $1.013B $975.0M $756.0M $725.0M $836.3M $804.5M $768.2M $734.1M $697.3M $672.5M $633.2M $591.4M $560.4M $459.8M $395.6M $347.0M $294.0M $269.6M $234.1M $225.5M $196.4M $170.9M $160.5M $143.9M $99.00M $83.30M $75.00M $70.50M
YoY Change 2.77% 0.08% 10.43% -9.31% 3.93% 7.51% -3.35% 3.94% 28.98% 4.27% -13.31% 3.95% 4.72% 4.65% 5.28% 3.69% 6.21% 7.07% 5.53% 21.88% 16.23% 14.01% 18.03% 9.05% 15.16% 3.81% 14.82% 14.92% 6.48% 11.54% 45.35% 18.85% 11.07% 6.38%
Operating Profit $252.9M $276.0M $157.0M $210.6M -$572.1M $137.7M $219.9M $287.9M $347.7M $304.6M $293.7M $354.5M $358.0M $376.0M $355.3M $346.2M $359.2M $335.7M $323.0M $302.1M $242.5M $179.0M $147.2M $115.2M $97.50M $77.50M $64.40M $51.20M $44.00M $39.30M $32.00M $20.30M $13.50M $11.30M $7.900M
YoY Change -8.35% 75.78% -25.45% -136.81% -515.43% -37.37% -23.63% -17.19% 14.16% 3.7% -17.13% -0.99% -4.79% 5.83% 2.63% -3.62% 7.0% 3.93% 6.92% 24.58% 35.47% 21.6% 27.78% 18.15% 25.81% 20.34% 25.78% 16.36% 11.96% 22.81% 57.64% 50.37% 19.47% 43.04%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense $44.91M $33.64M $20.29M $24.28M $41.79M $39.67M $46.74M $43.06M $50.07M $33.69M $35.71M $36.40M $30.34M $25.84M $25.69M -$31.40M -$13.50M -$6.900M -$7.000M -$15.10M -$9.600M $7.500M $4.200M $6.200M $4.700M $2.200M $1.300M $1.100M -$1.000M -$1.100M -$2.400M -$2.500M -$1.400M
YoY Change 33.52% 65.79% -16.46% -41.89% 5.35% -15.14% 8.55% -13.99% 48.59% -5.66% -1.88% 19.95% 17.43% 0.57% -181.83% 132.59% 95.65% -1.43% -53.64% 57.29% -228.0% 78.57% -32.26% 31.91% 113.64% 69.23% 18.18% -210.0% -54.17% -4.0% 78.57%
% of Operating Profit 17.76% 12.19% 12.92% 11.53% 28.8% 21.26% 14.96% 14.4% 11.06% 12.16% 10.27% 8.48% 6.87% 7.23% -9.07% -3.76% -2.06% -2.17% -5.0% -3.96% 4.19% 2.85% 5.38% 4.82% 2.84% 2.02% 2.15% -2.27% -5.42% -17.78% -22.12% -17.72%
Other Income/Expense, Net $35.04M $27.83M $27.73M $13.61M -$10.84M $8.178M $6.117M $6.013M $4.045M $3.425M $3.250M $3.059M $2.146M $5.719M $9.444M $4.900M $11.70M $800.0K $1.000M $6.500M $6.600M $2.700M $900.0K $600.0K $1.200M $1.400M $1.700M $2.500M
YoY Change 25.92% 0.34% 103.78% -225.59% -232.49% 33.69% 1.73% 48.65% 18.1% 5.38% 6.24% 42.54% -62.48% -39.44% 92.73% -58.12% 1362.5% -20.0% -84.62% -1.52% 200.0% 50.0% -50.0% -14.29% -17.65% -32.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $243.1M $270.2M $266.3M $199.9M -$590.4M $106.2M $179.3M $250.9M $301.7M $274.3M $261.3M $321.1M $329.8M $355.9M $339.0M $319.7M $357.4M $329.6M $317.0M $293.4M $239.5M $186.4M $151.3M $121.3M $102.1M $79.70M $65.70M $52.30M $45.60M $40.20M $32.60M $20.40M $12.60M $10.50M $9.000M
YoY Change -10.03% 1.47% 33.17% -133.86% -655.79% -40.74% -28.55% -16.84% 9.98% 5.0% -18.64% -2.64% -7.33% 4.97% 6.05% -10.55% 8.43% 3.97% 8.04% 22.51% 28.49% 23.2% 24.73% 18.81% 28.11% 21.31% 25.62% 14.69% 13.43% 23.31% 59.8% 61.9% 20.0% 16.67%
Income Tax $57.53M $63.56M $64.54M $44.82M -$1.040M $23.35M -$21.71M $77.09M $116.0M $94.24M $89.93M $110.8M $117.0M $130.5M $126.8M $120.0M $132.6M $121.3M $118.5M $109.7M $90.10M $70.10M $56.90M $45.70M $38.50M $29.80M $24.90M $19.70M $17.00M $15.40M $12.80M $7.200M $4.000M $3.100M $3.000M
% Of Pretax Income 23.67% 23.53% 24.24% 22.42% 21.98% -12.11% 30.73% 38.45% 34.35% 34.42% 34.52% 35.47% 36.67% 37.4% 37.54% 37.1% 36.8% 37.38% 37.39% 37.62% 37.61% 37.61% 37.68% 37.71% 37.39% 37.9% 37.67% 37.28% 38.31% 39.26% 35.29% 31.75% 29.52% 33.33%
Net Earnings $185.9M $207.6M $203.2M $156.0M -$588.4M $83.63M $201.0M $170.9M $187.2M $223.3M $200.6M $210.3M $212.8M $225.4M $212.3M $199.6M $224.9M $208.3M $198.4M $183.7M $149.5M $119.7M $94.40M $75.60M $63.60M $49.90M $40.80M $32.60M $28.60M $24.80M $19.80M $12.80M $8.500M $7.300M $6.000M
YoY Change -10.42% 2.14% 30.28% -126.51% -803.65% -58.39% 17.6% -8.7% -16.16% 11.29% -4.59% -1.19% -5.58% 6.19% 6.34% -11.25% 7.97% 4.99% 8.0% 22.88% 24.9% 26.8% 24.87% 18.87% 27.45% 22.3% 25.15% 13.99% 15.32% 25.25% 54.69% 50.59% 16.44% 21.67%
Net Earnings / Revenue 2.83% 3.21% 3.13% 2.64% -10.72% 1.5% 3.68% 3.06% 3.47% 5.71% 5.6% 5.78% 6.02% 6.6% 6.56% 6.45% 7.5% 7.44% 7.59% 7.59% 7.59% 7.22% 6.67% 6.54% 6.08% 5.65% 5.24% 4.74% 4.71% 4.44% 4.02% 3.73% 3.07% 3.0% 2.72%
Basic Earnings Per Share $2.00 $2.14 $2.09 $1.63 -$6.25 $0.90 $2.17 $1.80 $1.93 $2.26 $1.99 $2.04 $1.93 $1.91 $1.79
Diluted Earnings Per Share $1.98 $2.12 $2.06 $1.61 -$6.25 $0.89 $2.16 $1.79 $1.91 $2.24 $1.97 $2.03 $1.92 $1.89 $1.78 $1.686M $1.692M $1.512M $1.425M $1.323M $1.085M $874.4K $692.1K $557.9K $470.8K $372.4K $307.5K $249.2K $220.2K $191.4K $152.8K $107.5K $76.58K $65.88K $49.18K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $114.5M $159.7M $142.0M $143.2M $77.90M $95.60M $63.00M $95.00M $137.5M $400.6M $305.7M $505.2M $573.8M $388.7M $340.6M $158.1M $308.2M $241.8M $224.4M $245.9M $295.2M $217.4M $151.2M $184.5M $118.2M $78.70M $35.60M $9.100M $46.10M $13.60M $3.900M $17.10M $4.100M $1.700M
YoY Change -28.31% 12.43% -0.86% 83.88% -18.51% 51.75% -33.68% -30.91% -65.68% 31.04% -39.49% -11.96% 47.62% 14.12% 115.43% -48.7% 27.46% 7.75% -8.74% -16.7% 35.79% 43.78% -18.05% 56.09% 50.19% 121.07% 291.21% -80.26% 238.97% 248.72% -77.19% 317.07% 141.18%
Cash & Equivalents $4.685M $47.78M $3.186M $1.698M $3.400M $19.50M $6.700M $6.800M $14.60M $90.60M $51.50M $282.6M $321.9M $112.1M $27.00M $1.600M $13.90M $97.20M $224.4M $232.5M $287.2M $195.2M $126.0M $160.0M $113.5M $78.70M $35.60M $9.100M $46.10M $13.60M $3.900M $17.10M $4.100M $1.700M
Short-Term Investments $0.00 $53.40M $40.80M $0.00 $76.10M $114.2M $5.900M $115.5M $13.40M $8.000M $22.30M $25.30M $24.50M $4.700M $0.00
Other Short-Term Assets $334.1M $351.0M $304.2M $286.7M $236.1M $165.6M $103.0M $111.9M $91.30M $177.9M $66.00M $47.40M $44.90M $40.80M $51.70M $33.40M $31.60M $33.10M $28.00M $23.20M $24.70M $14.70M $13.30M $9.900M $8.000M $3.700M $4.000M $4.100M $2.600M $2.900M $3.000M $2.800M $1.500M $1.300M
YoY Change -4.81% 15.37% 6.13% 21.42% 42.57% 60.78% -7.95% 22.56% -48.68% 169.55% 39.24% 5.57% 10.05% -21.08% 54.79% 5.7% -4.53% 18.21% 20.69% -6.07% 68.03% 10.53% 34.34% 23.75% 116.22% -7.5% -2.44% 57.69% -10.34% -3.33% 7.14% 86.67% 15.38%
Inventory $782.9M $795.1M $785.6M $736.8M $812.2M $761.0M $779.8M $711.9M $722.1M $408.4M $436.5M $360.6M $320.0M $336.1M $288.7M $269.9M $281.2M $250.2M $244.7M $206.4M $173.0M $125.3M $142.5M $103.7M $92.80M $91.70M $81.80M $65.50M $48.80M $60.20M $44.40M $30.60M $26.90M $24.20M
Prepaid Expenses
Receivables $547.3M $477.4M $447.2M $449.2M $416.5M $582.1M $826.9M $884.8M $796.7M $586.3M $607.6M $448.2M $464.9M $465.2M $452.7M $476.2M $364.1M $361.4M $350.3M $317.2M $285.2M $248.6M $222.4M $144.6M $132.4M $112.5M $106.3M $95.10M $77.20M $70.70M $65.20M $45.00M $37.60M $32.50M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.779B $1.783B $1.679B $1.616B $1.543B $1.604B $1.773B $1.804B $1.748B $1.573B $1.416B $1.361B $1.404B $1.231B $1.134B $937.6M $985.0M $886.5M $847.4M $792.7M $778.1M $606.1M $529.4M $442.8M $351.4M $286.6M $227.7M $173.8M $174.7M $147.4M $116.4M $95.60M $70.00M $59.70M
YoY Change -0.25% 6.2% 3.9% 4.74% -3.84% -9.49% -1.71% 3.21% 11.08% 11.13% 4.0% -3.01% 14.04% 8.55% 20.93% -4.81% 11.11% 4.61% 6.9% 1.88% 28.38% 14.49% 19.56% 26.01% 22.61% 25.87% 31.01% -0.52% 18.52% 26.63% 21.76% 36.57% 17.25%
Property, Plant & Equipment $351.4M $305.2M $283.9M $296.7M $382.7M $305.8M $290.6M $298.5M $293.3M $204.1M $204.9M $192.0M $195.5M $189.6M $169.6M $166.5M $148.9M $132.0M $141.5M $104.5M $77.20M $57.30M $57.10M $48.60M $46.00M $37.00M $38.00M $35.60M $25.70M $22.50M $19.50M $8.800M $4.200M $3.600M
YoY Change 15.12% 7.53% -4.31% -22.48% 25.15% 5.23% -2.65% 1.77% 43.7% -0.39% 6.72% -1.79% 3.11% 11.79% 1.86% 11.82% 12.8% -6.71% 35.41% 35.36% 34.73% 0.35% 17.49% 5.65% 24.32% -2.63% 6.74% 38.52% 14.22% 15.38% 121.59% 109.52% 16.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $166.3M $160.0M $139.2M $200.0K $5.500M $11.70M $2.600M $2.400M
YoY Change 3.94% 14.97% -96.36% -52.99% 350.0% 8.33%
Other Assets $120.8M $120.7M $107.5M $195.4M $122.7M $78.70M $67.80M $65.40M $65.80M $671.3M $85.90M $22.60M $25.30M $26.10M $27.20M $7.300M $3.900M $6.900M $9.300M $8.400M $9.500M $5.900M $5.600M $6.000M $3.800M $2.700M $2.700M $2.100M $2.400M $900.0K $300.0K $200.0K $1.000M $1.200M
YoY Change 0.06% 12.31% -44.98% 59.23% 55.91% 16.08% 3.67% -0.61% -90.2% 681.49% 280.09% -10.67% -3.07% -4.04% 272.6% 87.18% -43.48% -25.81% 10.71% -11.58% 61.02% 5.36% -6.67% 57.89% 40.74% 0.0% 28.57% -12.5% 166.67% 200.0% 50.0% -80.0% -16.67%
Total Long-Term Assets $1.118B $1.096B $1.063B $1.136B $1.173B $1.665B $1.699B $1.704B $1.773B $1.372B $1.449B $1.321B $1.336B $1.334B $1.289B $1.196B $1.091B $1.054B $1.064B $892.6M $810.9M $217.9M $189.0M $106.4M $100.6M $86.70M $88.70M $81.50M $28.10M $23.40M $19.80M $9.000M $5.300M $4.900M
YoY Change 2.0% 3.14% -6.43% -3.16% -29.57% -2.01% -0.31% -3.89% 29.25% -5.31% 9.73% -1.15% 0.12% 3.5% 7.79% 9.58% 3.57% -0.99% 19.24% 10.08% 272.14% 15.29% 77.63% 5.77% 16.03% -2.25% 8.83% 190.04% 20.09% 18.18% 120.0% 69.81% 8.16%
Total Assets $2.897B $2.879B $2.742B $2.752B $2.715B $3.269B $3.472B $3.508B $3.521B $2.945B $2.865B $2.682B $2.739B $2.565B $2.423B $2.134B $2.076B $1.940B $1.912B $1.685B $1.589B $824.0M $718.4M $549.2M $452.0M $373.3M $316.4M $255.3M $202.8M $170.8M $136.2M $104.6M $75.30M $64.60M
YoY Change
Accounts Payable $745.4M $725.0M $681.3M $609.3M $862.1M $648.4M $610.4M $616.9M $566.3M $323.3M $342.1M $249.8M $207.9M $210.0M $193.6M $180.9M $194.4M $182.8M $174.0M $161.0M $149.5M $111.5M $133.6M $89.30M $80.10M $67.20M $60.70M $48.50M $42.50M $43.00M $29.60M $28.20M $24.40M $19.40M
YoY Change 2.81% 6.41% 11.83% -29.33% 32.96% 6.23% -1.05% 8.94% 75.16% -5.5% 36.95% 20.15% -1.0% 8.47% 7.02% -6.94% 6.35% 5.06% 8.07% 7.69% 34.08% -16.54% 49.61% 11.49% 19.2% 10.71% 25.15% 14.12% -1.16% 45.27% 4.96% 15.57% 25.77%
Accrued Expenses $241.0M $242.5M $266.8M $303.1M $184.8M $180.3M $205.4M $213.3M $226.6M $215.1M $201.4M $198.7M $196.7M $157.4M $154.7M $130.0M $141.7M $140.4M $119.5M $120.4M $92.20M $67.20M $56.60M $38.60M $31.20M $30.90M $27.30M $21.50M $17.90M $15.30M $12.40M $9.400M $7.500M $7.000M
YoY Change -0.6% -9.1% -11.99% 64.03% 2.5% -12.22% -3.7% -5.87% 5.35% 6.8% 1.36% 1.02% 24.97% 1.75% 19.0% -8.26% 0.93% 17.49% -0.75% 30.59% 37.2% 18.73% 46.63% 23.72% 0.97% 13.19% 26.98% 20.11% 16.99% 23.39% 31.91% 25.33% 7.14%
Deferred Revenue
YoY Change
Short-Term Debt $186.0M $45.00M $29.00M $53.00M $0.00 $0.00 $16.00M $59.00M $20.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $3.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 313.33% 55.17% -45.28% -100.0% -72.88% 195.0% -100.0% -48.72%
Long-Term Debt Due $122.8M $36.00M $0.00 $100.8M $0.00 $24.00M $76.60M $14.80M $16.50M $0.00 $0.00 $125.0M $0.00 $0.00 $22.00M $130.0M $50.00M $90.00M $20.00M $20.00M $100.0K $500.0K $400.0K $2.400M $1.300M $200.0K $100.0K $100.0K $0.00 $1.700M $1.500M
YoY Change 240.97% -100.0% -100.0% -68.67% 417.57% -10.3% -100.0% -100.0% -83.08% 160.0% -44.44% 350.0% 0.0% 19900.0% 25.0% -83.33% 84.62% 550.0% 100.0% 0.0% -100.0% 13.33%
Total Short-Term Liabilities $1.333B $1.085B $1.016B $1.090B $1.075B $875.7M $908.4M $903.9M $829.3M $577.7M $543.5M $448.5M $529.6M $367.4M $348.4M $334.3M $466.1M $377.5M $409.6M $322.3M $263.7M $184.0M $198.0M $132.7M $112.9M $98.70M $94.40M $76.90M $62.80M $60.20M $44.10M $39.00M $34.80M $29.10M
YoY Change 22.78% 6.86% -6.79% 1.37% 22.75% -3.6% 0.5% 9.0% 43.55% 6.29% 21.18% -15.31% 44.15% 5.45% 4.22% -28.28% 23.47% -7.84% 27.09% 22.22% 43.32% -7.07% 49.21% 17.54% 14.39% 4.56% 22.76% 22.45% 4.32% 36.51% 13.08% 12.07% 19.59%
Long-Term Debt $328.9M $451.2M $488.6M $487.5M $587.8M $725.3M $922.0M $998.3M $1.022B $722.5M $725.0M $725.0M $725.0M $525.0M $525.0M $525.0M $525.0M $130.0M $210.0M $301.5M $479.6M $100.0K $0.00 $0.00 $0.00 $1.700M $2.700M $5.600M $3.000M $3.200M $8.900M $0.00 $17.50M $20.10M
YoY Change -27.11% -7.64% 0.21% -17.06% -18.96% -21.33% -7.64% -2.34% 41.48% -0.34% 0.0% 0.0% 38.1% 0.0% 0.0% 0.0% 303.85% -38.1% -30.35% -37.14% 479500.0% -100.0% -37.04% -51.79% 86.67% -6.25% -64.04% -100.0% -12.94%
Other Long-Term Liabilities $129.0M $104.9M $74.36M $85.14M $81.70M $24.20M $27.40M $19.60M $20.70M $89.50M $30.50M $20.50M $27.70M $33.80M $35.90M $23.90M $22.70M $0.00 $44.00M $6.100M $6.000M $8.000M $8.600M $6.000M $6.900M $7.800M $8.700M $9.600M $10.50M $11.30M $12.20M $13.10M
YoY Change 22.99% 41.08% -12.66% 4.21% 237.6% -11.68% 39.8% -5.31% -76.87% 193.44% 48.78% -25.99% -18.05% -5.85% 50.21% 5.29% 621.31% 1.67% -25.0% -6.98% 43.33% -13.04% -11.54% -10.34% -9.38% -8.57% -7.08% -7.38% -6.87%
Total Long-Term Liabilities $457.9M $556.1M $562.9M $572.7M $669.5M $749.5M $949.4M $1.018B $1.043B $812.0M $755.5M $745.5M $752.7M $558.8M $560.9M $548.9M $547.7M $130.0M $210.0M $301.5M $523.6M $6.200M $6.000M $8.000M $8.600M $7.700M $9.600M $13.40M $11.70M $12.80M $19.40M $11.30M $29.70M $33.20M
YoY Change -17.66% -1.2% -1.71% -14.46% -10.67% -21.06% -6.73% -2.4% 28.44% 7.48% 1.34% -0.96% 34.7% -0.37% 2.19% 0.22% 321.31% -38.1% -30.35% -42.42% 8345.16% 3.33% -25.0% -6.98% 11.69% -19.79% -28.36% 14.53% -8.59% -34.02% 71.68% -61.95% -10.54%
Total Liabilities $1.896B $1.762B $1.700B $1.788B $1.881B $1.792B $2.010B $2.114B $2.079B $1.431B $1.393B $1.287B $1.364B $1.004B $981.5M $947.3M $1.072B $561.1M $669.2M $670.2M $787.2M $190.3M $204.0M $140.7M $121.5M $108.1M $106.1M $91.60M $75.70M $73.60M $64.00M $51.50M $64.60M $62.40M
YoY Change 7.61% 3.63% -4.94% -4.94% 4.98% -10.84% -4.9% 1.65% 45.28% 2.74% 8.21% -5.64% 35.82% 2.33% 3.61% -11.6% 90.98% -16.15% -0.15% -14.86% 313.66% -6.72% 44.99% 15.8% 12.4% 1.89% 15.83% 21.0% 2.85% 15.0% 24.27% -20.28% 3.53%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.9286 Billion

About PATTERSON COMPANIES, INC.

Patterson Cos., Inc. engages in the provision of products, technologies, services, and business solutions to the dental and animal health markets. The company is headquartered in Saint Paul, Minnesota and currently employs 7,600 full-time employees. The Company’s segments include Dental, Animal Health and Corporate. Its Dental segment provides consumable products (including infection control, restorative materials, and instruments); basic and advanced technology and dental equipment, and practice optimization solutions, including practice management software, e-commerce, revenue cycle management, patient engagement solutions, and clinical and patient education. Its Animal Health segment is a full-line distributor in North America and the United Kingdom of animal health products, services and technologies to both the production-animal and companion-pet markets. The company offers a private label portfolio of products to veterinarians, producers, and retailers through its Aspen, First Companion and Patterson Veterinary brands.

Industry: Wholesale-Medical, Dental & Hospital Equipment & Supplies Peers: ACRO BIOMEDICAL CO., LTD. AdaptHealth Corp. Cencora, Inc. CARDINAL HEALTH INC COVETRUS, INC. HENRY SCHEIN INC MCKESSON CORP OWENS & MINOR INC/VA/ PetIQ, Inc.