2014 Q3 Form 10-Q Financial Statement
#000119312514331693 Filed on September 04, 2014
Income Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q3 |
---|---|---|---|
Revenue | $939.0M | $1.102B | $880.1M |
YoY Change | 6.68% | 14.21% | -1.02% |
Cost Of Revenue | $688.3M | $487.2M | $598.6M |
YoY Change | 14.99% | -23.97% | -0.81% |
Gross Profit | $250.6M | $315.9M | $281.5M |
YoY Change | -10.98% | -2.56% | -1.46% |
Gross Profit Margin | 26.69% | 28.66% | 31.99% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.907M | $5.700M | $6.580M |
YoY Change | -10.23% | -55.12% | 2.59% |
% of Gross Profit | 2.36% | 1.8% | 2.34% |
Operating Expenses | $184.6M | $95.70M | $200.2M |
YoY Change | -7.8% | -56.44% | -1.41% |
Operating Profit | $66.00M | $92.60M | $81.28M |
YoY Change | -18.81% | -11.35% | -1.59% |
Interest Expense | $8.768M | -$9.100M | $8.567M |
YoY Change | 2.35% | 5.81% | -10.46% |
% of Operating Profit | 13.29% | -9.83% | 10.54% |
Other Income/Expense, Net | $1.370M | $2.000M | -$557.0K |
YoY Change | -345.96% | 566.67% | -182.27% |
Pretax Income | $58.60M | $33.50M | $72.16M |
YoY Change | -18.79% | -65.18% | -2.09% |
Income Tax | $20.27M | $7.100M | $26.27M |
% Of Pretax Income | 34.6% | 21.19% | 36.4% |
Net Earnings | $50.29M | $55.67M | $45.89M |
YoY Change | 9.58% | -12.41% | -3.46% |
Net Earnings / Revenue | 5.36% | 5.05% | 5.21% |
Basic Earnings Per Share | $0.51 | $0.56 | $0.45 |
Diluted Earnings Per Share | $0.50 | $0.55 | $0.45 |
COMMON SHARES | |||
Basic Shares Outstanding | 99.33M shares | 103.9M shares | 101.0M shares |
Diluted Shares Outstanding | 100.2M shares | 101.9M shares |
Balance Sheet
Concept | 2014 Q3 | 2014 Q2 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $302.3M | $305.7M | $603.4M |
YoY Change | -49.9% | -39.49% | 3.89% |
Cash & Equivalents | $260.7M | $264.9M | $603.4M |
Short-Term Investments | $41.60M | $40.80M | |
Other Short-Term Assets | $59.52M | $65.99M | $54.87M |
YoY Change | 8.49% | 39.26% | 11.89% |
Inventory | $518.9M | $436.5M | $388.3M |
Prepaid Expenses | |||
Receivables | $564.5M | $607.6M | $400.5M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.445B | $1.416B | $1.447B |
YoY Change | -0.13% | 3.99% | 6.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $214.5M | $204.9M | $193.7M |
YoY Change | 10.72% | 6.73% | 0.1% |
Goodwill | $845.1M | $844.4M | $23.37M |
YoY Change | 3515.66% | 2.51% | -97.12% |
Intangibles | $219.3M | $223.2M | $191.8M |
YoY Change | 14.33% | 13.47% | -7.34% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $86.79M | $85.90M | $23.49M |
YoY Change | 269.45% | 280.12% | -5.64% |
Total Long-Term Assets | $1.454B | $1.449B | $1.315B |
YoY Change | 10.6% | 9.73% | -1.81% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.445B | $1.416B | $1.447B |
Total Long-Term Assets | $1.454B | $1.449B | $1.315B |
Total Assets | $2.899B | $2.865B | $2.762B |
YoY Change | 4.98% | 6.82% | 2.27% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $388.2M | $342.1M | $227.8M |
YoY Change | 70.41% | 36.93% | 12.62% |
Accrued Expenses | $149.6M | $134.8M | $117.2M |
YoY Change | 27.68% | 5.31% | -10.58% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $135.0M |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $583.0M | $543.5M | $527.5M |
YoY Change | 10.51% | 21.17% | 5.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $725.0M | $725.0M | $725.0M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Long-Term Liabilities | $123.1M | $30.55M | $113.2M |
YoY Change | 8.73% | 49.19% | 4.47% |
Total Long-Term Liabilities | $848.1M | $755.5M | $838.2M |
YoY Change | 1.18% | 1.35% | 0.58% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $583.0M | $543.5M | $527.5M |
Total Long-Term Liabilities | $848.1M | $755.5M | $838.2M |
Total Liabilities | $1.431B | $1.393B | $1.366B |
YoY Change | 4.78% | 8.21% | 2.32% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.520B | $1.531B | $1.473B |
YoY Change | 3.15% | 4.64% | 1.03% |
Common Stock | $1.029M | $1.040M | $1.053M |
YoY Change | -2.28% | -1.52% | -3.57% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.468B | $1.472B | $1.396B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.899B | $2.865B | $2.762B |
YoY Change | 4.98% | 6.82% | 2.27% |
Cashflow Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $50.29M | $55.67M | $45.89M |
YoY Change | 9.58% | -12.41% | -3.46% |
Depreciation, Depletion And Amortization | $5.907M | $5.700M | $6.580M |
YoY Change | -10.23% | -55.12% | 2.59% |
Cash From Operating Activities | $68.77M | $46.00M | $21.13M |
YoY Change | 225.54% | -61.63% | -64.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $16.17M | -$3.700M | $5.564M |
YoY Change | 190.67% | -51.95% | 73.55% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.200M | -$11.80M | |
YoY Change | -278.79% | ||
Cash From Investing Activities | -$11.45M | -$15.60M | -$5.564M |
YoY Change | 105.72% | 1318.18% | 73.55% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $20.06M | $29.77M | |
YoY Change | -32.62% | 100.94% | |
Common Stock Issuance & Retirement, Net | $42.88M | $20.54M | |
YoY Change | 108.78% | -32.19% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -63.80M | -200.9M | 84.76M |
YoY Change | -175.27% | 147.72% | -287.63% |
NET CHANGE | |||
Cash From Operating Activities | 68.77M | 46.00M | 21.13M |
Cash From Investing Activities | -11.45M | -15.60M | -5.564M |
Cash From Financing Activities | -63.80M | -200.9M | 84.76M |
Net Change In Cash | 57.32M | -170.5M | 100.3M |
YoY Change | -42.86% | -552.25% | 781.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | $68.77M | $46.00M | $21.13M |
Capital Expenditures | $16.17M | -$3.700M | $5.564M |
Free Cash Flow | $52.60M | $49.70M | $15.56M |
YoY Change | 238.01% | -61.05% | -72.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
104259810 | shares |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
603369000 | |
CY2014Q3 | us-gaap |
Shares Held In Employee Stock Option Plan Suspense Shares
SharesHeldInEmployeeStockOptionPlanSuspenseShares
|
2736969 | shares |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
582966000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1029000 | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
33371000 | |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
388171000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1519645000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
0 | |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
149629000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1468101000 | |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
123105000 | |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
725000000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2899172000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
144657000 | |
CY2014Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
744644000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
1431071000 | |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
45166000 | |
CY2014Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
13958000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
260740000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
845124000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
214453000 | |
CY2014Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
564458000 | |
CY2014Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
46638000 | |
CY2014Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
76464000 | |
CY2014Q3 | us-gaap |
Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
|
110000000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
142823000 | |
CY2014Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
88335000 | |
CY2014Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
30420000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
514310000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
2899172000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
45416000 | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
518857000 | |
CY2014Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
41607000 | |
CY2014Q3 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
85944000 | |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
219287000 | |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
59524000 | |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
86787000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1445186000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
287480000 | |
CY2014Q3 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
1222000 | |
CY2014Q3 | pdco |
Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
|
500000 | |
CY2014Q3 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
83506000 | |
CY2014Q3 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
1464000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
505228000 | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
543463000 | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1040000 | |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
25370000 | |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
342056000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1531198000 | |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
0 | |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
134840000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1471664000 | |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
124550000 | |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
725000000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2864677000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
139679000 | |
CY2014Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
742619000 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
1393013000 | |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
66567000 | |
CY2014Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
7380000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
264908000 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
844433000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
204939000 | |
CY2014Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
607580000 | |
CY2014Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
53227000 | |
CY2014Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
76464000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
146686000 | |
CY2014Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
90535000 | |
CY2014Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
63236000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
2864677000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
51511000 | |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
436463000 | |
CY2014Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
40775000 | |
CY2014Q2 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
85944000 | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
223150000 | |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
65991000 | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
85903000 | |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1415717000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
286365000 | |
CY2014Q2 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
1716000 | |
CY2014Q2 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
84750000 | |
CY2014Q2 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
5894000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
892000 | shares |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
21125000 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101919000 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101027000 | shares |
CY2013Q3 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
69500000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-8306000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
281518000 | |
CY2013Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
29773000 | |
CY2013Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
553000 | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
880125000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
81281000 | |
CY2013Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
39896000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
37538000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
72157000 | |
CY2013Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
22199000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-557000 | |
CY2013Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5564000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45892000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-48000 | |
CY2013Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2180000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
8567000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
200237000 | |
CY2013Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
4396000 | |
CY2013Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
244000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
98141000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26265000 | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
598607000 | |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
6580000 | |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
84760000 | |
CY2013Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1732000 | |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5564000 | |
CY2013Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
135000000 | |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4462000 | |
CY2013Q3 | pdco |
Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
|
5700000 | |
CY2013Q3 | pdco |
Unvested Restricted Stock Awards And Units
UnvestedRestrictedStockAwardsAndUnits
|
0 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
CY2014Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
PATTERSON COMPANIES, INC. | |
CY2014Q3 | dei |
Trading Symbol
TradingSymbol
|
PDCO | |
CY2014Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
853000 | shares |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
68770000 | |
CY2014Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-07-26 | |
CY2014Q3 | us-gaap |
Fiscal Period
FiscalPeriod
|
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <i>Fiscal Year End</i></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The fiscal year end of our Company is the last Saturday in April. The first quarter of fiscal years 2015 and 2014 represents the 13 weeks ended July 26, 2014 and July 27, 2013, respectively. Fiscal years 2015 and 2014 each include 52 weeks of operations.</p> </div> | |
CY2014Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-26 | |
CY2014Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100182000 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
CY2014Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891024 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | |
CY2014Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
99329000 | shares |
CY2014Q3 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
85100000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
10310000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
296225000 | |
CY2014Q3 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
359000 | |
CY2014Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
20062000 | |
CY2014Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
512000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1059529000 | |
CY2014Q3 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
130000000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
84754000 | |
CY2014Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-612000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
58290000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
77488000 | |
CY2014Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
42877000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1502000 | |
CY2014Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16681000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
50289000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-2309000 | |
CY2014Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2258000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
8768000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
211471000 | |
CY2014Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
4792000 | |
CY2014Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
478000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4168000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27199000 | |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
763304000 | |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
6699000 | |
CY2014Q3 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
0 | |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-63750000 | |
CY2014Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-811000 | |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-11446000 | |
CY2014Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5594000 | |
CY2014Q3 | us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
691000 | |
CY2014Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
130000000 | |
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6412000 | |
CY2014Q3 | pdco |
Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
|
2 | Customer |
CY2014Q3 | pdco |
Employee Stock Ownership Plan Compensation
EmployeeStockOwnershipPlanCompensation
|
3000000 | |
CY2014Q3 | pdco |
Employee Stock Ownership Plan Term Of Service During Period
EmployeeStockOwnershipPlanTermOfServiceDuringPeriod
|
PT1000H | |
CY2014Q3 | pdco |
Unvested Restricted Stock Awards And Units
UnvestedRestrictedStockAwardsAndUnits
|
0 | shares |
CY2014Q3 | pdco |
Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
|
0.01 | pure |