|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$640.0K
-115.78%
YoY
|
$4.057M
30.66%
YoY
|
$3.105M
-190.55%
YoY
|
-$3.429M
-84.04%
YoY
|
-$21.49M
-46.76%
YoY
|
| Depreciation, Depletion And Amortization |
$4.085M
12.6%
YoY
|
$3.628M
182.33%
YoY
|
$1.285M
-76.75%
YoY
|
$5.526M
-11.13%
YoY
|
$6.218M
-7.54%
YoY
|
| Cash From Operating Activities |
$24.05M
147.89%
YoY
|
$9.703M
-33.54%
YoY
|
$14.60M
-54.8%
YoY
|
$32.30M
661.21%
YoY
|
$4.243M
-80.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.63M
90.21%
YoY
|
$17.16M
52.68%
YoY
|
$11.24M
33.62%
YoY
|
$8.409M
129.0%
YoY
|
$3.672M
-38.85%
YoY
|
| Acquisitions |
$129.7M
N/A
|
$0.00
-100.0%
YoY
|
$1.823M
N/A
|
N/A
|
$3.054M
-89.31%
YoY
|
| Other Investing Activities |
-$104.5M
-982.07%
YoY
|
$11.85M
-167.65%
YoY
|
-$17.52M
-118.8%
YoY
|
$93.18M
-15275.73%
YoY
|
-$614.0K
-99.57%
YoY
|
| Cash From Investing Activities |
-$137.4M
2214.03%
YoY
|
-$5.936M
-79.52%
YoY
|
-$28.99M
-134.27%
YoY
|
$84.60M
-1912.71%
YoY
|
-$4.667M
-96.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$244.0K
-96.46%
YoY
|
$6.899M
828.53%
YoY
|
$743.0K
-96.69%
YoY
|
$22.47M
396.82%
YoY
|
$4.523M
-106.95%
YoY
|
| Debt Paid & Issued, Net |
$1.875M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.56M
-674.76%
YoY
|
-$11.23M
90.71%
YoY
|
-$5.890M
-75.77%
YoY
|
-$24.31M
339.95%
YoY
|
-$5.525M
-108.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.05M
147.89%
YoY
|
$9.703M
-33.54%
YoY
|
$14.60M
-54.8%
YoY
|
$32.30M
661.21%
YoY
|
$4.243M
-80.52%
YoY
|
| Cash From Investing Activities |
-$137.4M
2214.03%
YoY
|
-$5.936M
-79.52%
YoY
|
-$28.99M
-134.27%
YoY
|
$84.60M
-1912.71%
YoY
|
-$4.667M
-96.9%
YoY
|
| Cash From Financing Activities |
$64.56M
-674.76%
YoY
|
-$11.23M
90.71%
YoY
|
-$5.890M
-75.77%
YoY
|
-$24.31M
339.95%
YoY
|
-$5.525M
-108.53%
YoY
|
| Net Change In Cash |
-$48.37M
476.98%
YoY
|
-$8.384M
-59.39%
YoY
|
-$20.65M
-122.46%
YoY
|
$91.94M
-1599.59%
YoY
|
-$6.131M
-90.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.05M
147.89%
YoY
|
$9.703M
-33.54%
YoY
|
$14.60M
-54.8%
YoY
|
$32.30M
661.21%
YoY
|
$4.243M
-80.52%
YoY
|
| Capital Expenditures |
$32.63M
90.21%
YoY
|
$17.16M
52.68%
YoY
|
$11.24M
33.62%
YoY
|
$8.409M
129.0%
YoY
|
$3.672M
-38.85%
YoY
|
| Free Cash Flow |
-$8.578M
15.11%
YoY
|
-$7.452M
-321.52%
YoY
|
$3.364M
-85.92%
YoY
|
$23.89M
4083.71%
YoY
|
$571.0K
-96.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.791M
-258.01%
YoY
|
-$48.00K
-108.91%
YoY
|
$1.294M
-41.34%
YoY
|
$1.146M
-32.79%
YoY
|
-$3.032M
671.5%
YoY
|
$539.0K
-39.23%
YoY
|
$2.206M
-144.37%
YoY
|
$1.705M
-75.05%
YoY
|
-$393.0K
-210.7%
YoY
|
$887.0K
83.64%
YoY
|
-$4.972M
-458.99%
YoY
|
$6.835M
-695.9%
YoY
|
$355.0K
-108.55%
YoY
|
$483.0K
-106.9%
YoY
|
$1.385M
-157.54%
YoY
|
-$1.147M
-74.42%
YoY
|
-$4.150M
-45.37%
YoY
|
-$7.000M
-79.07%
YoY
|
-$2.407M
-11.96%
YoY
|
| Depreciation, Depletion And Amortization |
$1.559M
127.59%
YoY
|
$3.514M
134.58%
YoY
|
$3.215M
107.96%
YoY
|
$2.870M
50.42%
YoY
|
$685.0K
-35.62%
YoY
|
$1.498M
389.54%
YoY
|
$1.546M
-27.76%
YoY
|
$1.908M
-10.0%
YoY
|
$1.064M
-18.4%
YoY
|
$306.0K
-86.29%
YoY
|
$2.140M
-5.77%
YoY
|
$2.120M
-6.19%
YoY
|
$1.304M
-5.51%
YoY
|
$2.232M
-2.06%
YoY
|
$2.271M
1.84%
YoY
|
$2.260M
-8.61%
YoY
|
$1.380M
-19.67%
YoY
|
$2.279M
3.59%
YoY
|
$2.230M
13.78%
YoY
|
| Cash From Operating Activities |
$1.674M
-80.63%
YoY
|
$17.34M
979.76%
YoY
|
$3.287M
-64.56%
YoY
|
-$5.215M
-862.43%
YoY
|
$8.640M
-564.02%
YoY
|
$1.606M
-20.89%
YoY
|
$9.275M
-51.67%
YoY
|
$684.0K
-112.13%
YoY
|
-$1.862M
89.61%
YoY
|
$2.030M
-91.64%
YoY
|
$19.19M
1267.78%
YoY
|
-$5.640M
-255.63%
YoY
|
-$982.0K
-132.78%
YoY
|
$24.28M
5735.34%
YoY
|
$1.403M
-65.12%
YoY
|
$3.624M
-55.45%
YoY
|
$2.996M
-135.99%
YoY
|
$416.0K
-96.18%
YoY
|
$4.022M
1508.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.47M
29.22%
YoY
|
$9.791M
67.45%
YoY
|
$6.325M
37.65%
YoY
|
$8.526M
60.26%
YoY
|
$8.105M
300.64%
YoY
|
$5.847M
143.12%
YoY
|
$4.595M
49.67%
YoY
|
$5.320M
71.61%
YoY
|
$2.023M
-30.29%
YoY
|
$2.405M
39.42%
YoY
|
$3.070M
-235.36%
YoY
|
$3.100M
-209.85%
YoY
|
$2.902M
64.42%
YoY
|
$1.725M
-228.73%
YoY
|
-$2.268M
42.46%
YoY
|
-$2.822M
431.45%
YoY
|
$1.765M
201.19%
YoY
|
-$1.340M
-16.25%
YoY
|
-$1.592M
11.33%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$129.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.001M
408.64%
YoY
|
$8.141M
-33.02%
YoY
|
-$115.7M
18584.65%
YoY
|
-$277.0K
-97.76%
YoY
|
$590.0K
-139.6%
YoY
|
$12.16M
-380.72%
YoY
|
-$619.0K
-195.38%
YoY
|
-$12.35M
-515.69%
YoY
|
-$1.490M
-110.93%
YoY
|
-$4.330M
-106.92%
YoY
|
$649.0K
-95.38%
YoY
|
$2.970M
-106.51%
YoY
|
$13.63M
-175.75%
YoY
|
$62.54M
940.93%
YoY
|
$14.04M
-75.37%
YoY
|
-$45.63M
-51.23%
YoY
|
-$17.99M
-64.0%
YoY
|
| Cash From Investing Activities |
-$10.50M
-91.52%
YoY
|
-$9.791M
59.88%
YoY
|
-$3.324M
-17.0%
YoY
|
-$385.0K
-105.63%
YoY
|
-$123.9M
4588.15%
YoY
|
-$6.124M
-58.48%
YoY
|
-$4.005M
-12.17%
YoY
|
$6.835M
-191.99%
YoY
|
-$2.642M
17.27%
YoY
|
-$14.75M
-1284.82%
YoY
|
-$4.560M
-140.14%
YoY
|
-$7.430M
-112.44%
YoY
|
-$2.253M
-118.35%
YoY
|
$1.245M
-102.65%
YoY
|
$11.36M
-158.01%
YoY
|
$59.72M
992.32%
YoY
|
$12.28M
-78.24%
YoY
|
-$46.97M
-50.64%
YoY
|
-$19.59M
-61.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.899M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.778M
27.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$625.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.146M
-103.16%
YoY
|
-$890.0K
173.85%
YoY
|
-$1.192M
-32.08%
YoY
|
-$1.313M
227.43%
YoY
|
$67.96M
-876.49%
YoY
|
-$325.0K
4.84%
YoY
|
-$1.755M
-43.57%
YoY
|
-$401.0K
5.53%
YoY
|
-$8.752M
318.16%
YoY
|
-$310.0K
156.2%
YoY
|
-$3.110M
-1790.22%
YoY
|
-$380.0K
-97.81%
YoY
|
-$2.093M
-70.06%
YoY
|
-$121.0K
290.32%
YoY
|
$184.0K
-154.93%
YoY
|
-$17.38M
2537.33%
YoY
|
-$6.990M
55.44%
YoY
|
-$31.00K
-92.25%
YoY
|
-$335.0K
-100.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.674M
-80.63%
YoY
|
$17.34M
979.76%
YoY
|
$3.287M
-64.56%
YoY
|
-$5.215M
-862.43%
YoY
|
$8.640M
-564.02%
YoY
|
$1.606M
-20.89%
YoY
|
$9.275M
-51.67%
YoY
|
$684.0K
-112.13%
YoY
|
-$1.862M
89.61%
YoY
|
$2.030M
-91.64%
YoY
|
$19.19M
1267.78%
YoY
|
-$5.640M
-255.63%
YoY
|
-$982.0K
-132.78%
YoY
|
$24.28M
5735.34%
YoY
|
$1.403M
-65.12%
YoY
|
$3.624M
-55.45%
YoY
|
$2.996M
-135.99%
YoY
|
$416.0K
-96.18%
YoY
|
$4.022M
1508.8%
YoY
|
| Cash From Investing Activities |
-$10.50M
-91.52%
YoY
|
-$9.791M
59.88%
YoY
|
-$3.324M
-17.0%
YoY
|
-$385.0K
-105.63%
YoY
|
-$123.9M
4588.15%
YoY
|
-$6.124M
-58.48%
YoY
|
-$4.005M
-12.17%
YoY
|
$6.835M
-191.99%
YoY
|
-$2.642M
17.27%
YoY
|
-$14.75M
-1284.82%
YoY
|
-$4.560M
-140.14%
YoY
|
-$7.430M
-112.44%
YoY
|
-$2.253M
-118.35%
YoY
|
$1.245M
-102.65%
YoY
|
$11.36M
-158.01%
YoY
|
$59.72M
992.32%
YoY
|
$12.28M
-78.24%
YoY
|
-$46.97M
-50.64%
YoY
|
-$19.59M
-61.9%
YoY
|
| Cash From Financing Activities |
-$2.146M
-103.16%
YoY
|
-$890.0K
173.85%
YoY
|
-$1.192M
-32.08%
YoY
|
-$1.313M
227.43%
YoY
|
$67.96M
-876.49%
YoY
|
-$325.0K
4.84%
YoY
|
-$1.755M
-43.57%
YoY
|
-$401.0K
5.53%
YoY
|
-$8.752M
318.16%
YoY
|
-$310.0K
156.2%
YoY
|
-$3.110M
-1790.22%
YoY
|
-$380.0K
-97.81%
YoY
|
-$2.093M
-70.06%
YoY
|
-$121.0K
290.32%
YoY
|
$184.0K
-154.93%
YoY
|
-$17.38M
2537.33%
YoY
|
-$6.990M
55.44%
YoY
|
-$31.00K
-92.25%
YoY
|
-$335.0K
-100.51%
YoY
|
| Net Change In Cash |
-$11.07M
-76.38%
YoY
|
$6.660M
-237.52%
YoY
|
-$1.229M
-134.96%
YoY
|
-$6.913M
-197.12%
YoY
|
-$46.86M
241.5%
YoY
|
-$4.843M
-62.83%
YoY
|
$3.515M
-69.49%
YoY
|
$7.118M
-152.92%
YoY
|
-$13.72M
161.77%
YoY
|
-$13.03M
-151.31%
YoY
|
$11.52M
-11.03%
YoY
|
-$13.45M
-129.26%
YoY
|
-$5.242M
-164.6%
YoY
|
$25.40M
-154.52%
YoY
|
$12.95M
-181.44%
YoY
|
$45.96M
255.1%
YoY
|
$8.115M
-81.34%
YoY
|
-$46.58M
-44.97%
YoY
|
-$15.90M
-206.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.674M
-80.63%
YoY
|
$17.34M
979.76%
YoY
|
$3.287M
-64.56%
YoY
|
-$5.215M
-862.43%
YoY
|
$8.640M
-564.02%
YoY
|
$1.606M
-20.89%
YoY
|
$9.275M
-51.67%
YoY
|
$684.0K
-112.13%
YoY
|
-$1.862M
89.61%
YoY
|
$2.030M
-91.64%
YoY
|
$19.19M
1267.78%
YoY
|
-$5.640M
-255.63%
YoY
|
-$982.0K
-132.78%
YoY
|
$24.28M
5735.34%
YoY
|
$1.403M
-65.12%
YoY
|
$3.624M
-55.45%
YoY
|
$2.996M
-135.99%
YoY
|
$416.0K
-96.18%
YoY
|
$4.022M
1508.8%
YoY
|
| Capital Expenditures |
$10.47M
29.22%
YoY
|
$9.791M
67.45%
YoY
|
$6.325M
37.65%
YoY
|
$8.526M
60.26%
YoY
|
$8.105M
300.64%
YoY
|
$5.847M
143.12%
YoY
|
$4.595M
49.67%
YoY
|
$5.320M
71.61%
YoY
|
$2.023M
-30.29%
YoY
|
$2.405M
39.42%
YoY
|
$3.070M
-235.36%
YoY
|
$3.100M
-209.85%
YoY
|
$2.902M
64.42%
YoY
|
$1.725M
-228.73%
YoY
|
-$2.268M
42.46%
YoY
|
-$2.822M
431.45%
YoY
|
$1.765M
201.19%
YoY
|
-$1.340M
-16.25%
YoY
|
-$1.592M
11.33%
YoY
|
| Free Cash Flow |
-$8.799M
-1744.67%
YoY
|
$7.550M
-278.02%
YoY
|
-$3.038M
-164.91%
YoY
|
-$13.74M
196.4%
YoY
|
$535.0K
-113.77%
YoY
|
-$4.241M
1030.93%
YoY
|
$4.680M
-70.97%
YoY
|
-$4.636M
-46.96%
YoY
|
-$3.885M
0.03%
YoY
|
-$375.0K
-101.66%
YoY
|
$16.12M
339.12%
YoY
|
-$8.740M
-235.59%
YoY
|
-$3.884M
-415.52%
YoY
|
$22.55M
1184.17%
YoY
|
$3.671M
-34.61%
YoY
|
$6.446M
-25.62%
YoY
|
$1.231M
-113.81%
YoY
|
$1.756M
-85.95%
YoY
|
$5.614M
234.17%
YoY
|
Loading...