|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Stock-based compensation expense | |||||
| Depreciation and amortization | |||||
| Amortization of acquired intangible assets | |||||
| Amortization of costs capitalized to obtain revenue contracts | |||||
| Net accretion of discounts on short-term investments | |||||
| Loss on damaged equipment in-transit, net of recovery from previously written-off equipment | |||||
| Loss on damaged equipment in-transit, net of (recovery) from previously written-off property and equipment | |||||
| Deferred taxes | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued compensation and related benefits | |||||
| Accrued and other liabilities | |||||
| Deferred revenues | |||||
| Billings in excess of recognized revenues | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from maturities and sales of short-term investments | |||||
| Purchases of short-term investments | |||||
| Purchase of convertible promissory note | |||||
| Purchases of property and equipment | |||||
| Prepayment for the purchase of property and equipment | |||||
| Proceeds from sale and recovery from previously written-off property and equipment | |||||
| Purchases of intangible assets | |||||
| Payment for business acquisition, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from long-term debt, net of debt discount | |||||
| Payments of debt issuance costs | |||||
| Repayments of long-term debt | |||||
| Proceeds from exercise of stock options and employee stock purchase plan | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Repurchases of common stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the year for income taxes | |||||
| Income taxes | |||||
| Amounts included in the measurement of operating lease liabilities | |||||
| Interest on long-term debt | |||||
| Supplemental disclosure of noncash information: | |||||
| Prepayments for purchase of property and equipment transferred from prepaid assets to property and equipment | |||||
| Property and equipment received and accrued in accounts payable and accrued and other current liabilities | |||||
| Net carrying value of property and equipment sold and expensed in cost of revenues, and property and equipment transferred to sales-type leases and from other non-current assets, net | |||||
| Stock-based compensation capitalized as property and equipment | |||||
| Operating lease liabilities arising from obtaining right-of-use assets | |||||
Loading...