|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$219.0M
22.04%
YoY
|
$179.5M
8.22%
YoY
|
$165.8M
11.64%
YoY
|
$148.5M
33.76%
YoY
|
$111.1M
26.14%
YoY
|
| Cost Of Revenue |
$60.62M
11.97%
YoY
|
$54.14M
4.63%
YoY
|
$51.75M
8.02%
YoY
|
$47.91M
8.4%
YoY
|
$44.19M
20.2%
YoY
|
| Gross Profit |
$158.4M
26.4%
YoY
|
$125.3M
9.85%
YoY
|
$114.1M
13.36%
YoY
|
$100.6M
50.51%
YoY
|
$66.87M
30.39%
YoY
|
| Selling, General & Admin |
$84.74M
21.18%
YoY
|
$69.92M
12.39%
YoY
|
$62.22M
37.23%
YoY
|
$45.34M
20.42%
YoY
|
$37.65M
15.22%
YoY
|
| Research & Development |
$64.23M
19.92%
YoY
|
$53.57M
5.58%
YoY
|
$50.74M
-9.6%
YoY
|
$56.13M
28.2%
YoY
|
$43.78M
26.33%
YoY
|
| Depreciation & Amortization |
$4.085M
12.6%
YoY
|
$3.628M
182.33%
YoY
|
$1.285M
-76.75%
YoY
|
$5.526M
-11.13%
YoY
|
$6.218M
-7.54%
YoY
|
| Operating Expenses |
$149.0M
20.63%
YoY
|
$123.5M
8.1%
YoY
|
$114.2M
12.59%
YoY
|
$101.5M
24.6%
YoY
|
$81.43M
20.94%
YoY
|
| Operating Profit |
$5.847M
219.33%
YoY
|
$1.831M
-1312.58%
YoY
|
-$151.0K
-81.63%
YoY
|
-$822.0K
-94.36%
YoY
|
-$14.56M
-9.27%
YoY
|
| Interest Expense |
-$2.646M
-146.88%
YoY
|
$5.644M
12.43%
YoY
|
$5.020M
95.94%
YoY
|
$2.562M
275.11%
YoY
|
$683.0K
-152.54%
YoY
|
| Other Income/Expense, Net |
$1.309M
-76.81%
YoY
|
$5.644M
12.43%
YoY
|
$5.020M
N/A
|
N/A
|
$683.0K
-153.82%
YoY
|
| Pretax Income |
$3.201M
-51.35%
YoY
|
$6.579M
35.12%
YoY
|
$4.869M
935.96%
YoY
|
$470.0K
-102.57%
YoY
|
-$18.32M
1.42%
YoY
|
| Income Tax |
$3.841M
52.3%
YoY
|
$2.522M
42.97%
YoY
|
$1.764M
-54.76%
YoY
|
$3.899M
22.96%
YoY
|
$3.171M
-85.78%
YoY
|
| Net Earnings |
-$640.0K
-115.78%
YoY
|
$4.057M
30.66%
YoY
|
$3.105M
-190.55%
YoY
|
-$3.429M
-84.04%
YoY
|
-$21.49M
-46.76%
YoY
|
| Basic Earnings Per Share |
-$0.02
-118.18%
YoY
|
$0.11
37.5%
YoY
|
$0.08
-188.89%
YoY
|
-$0.09
-84.48%
YoY
|
-$0.58
-50.43%
YoY
|
| Diluted Earnings Per Share |
-$0.02
-120.0%
YoY
|
$0.10
25.41%
YoY
|
$0.08
-188.6%
YoY
|
-$0.09
-84.48%
YoY
|
-$0.58
-50.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.32M
1.85%
YoY
|
38.60M
1.54%
YoY
|
38.02M
1.89%
YoY
|
37.31M
0.46%
YoY
|
37.14M
7.78%
YoY
|
| Diluted Shares Outstanding |
39.32M
0.69%
YoY
|
39.05M
0.28%
YoY
|
38.94M
4.36%
YoY
|
37.31M
0.46%
YoY
|
37.14M
7.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$60.13M
25.85%
YoY
|
$62.40M
24.59%
YoY
|
$57.12M
23.07%
YoY
|
$51.73M
24.16%
YoY
|
$47.78M
15.66%
YoY
|
$50.09M
21.79%
YoY
|
$46.41M
9.58%
YoY
|
$41.66M
0.14%
YoY
|
$41.31M
1.35%
YoY
|
$41.13M
1.49%
YoY
|
$42.35M
6.25%
YoY
|
$41.60M
20.0%
YoY
|
$40.76M
21.68%
YoY
|
$40.52M
35.59%
YoY
|
$39.86M
34.87%
YoY
|
$34.67M
26.44%
YoY
|
$33.50M
38.42%
YoY
|
$29.89M
33.62%
YoY
|
$29.56M
27.88%
YoY
|
| Cost Of Revenue |
$16.94M
30.74%
YoY
|
$16.94M
6.55%
YoY
|
$15.84M
26.88%
YoY
|
$14.89M
21.72%
YoY
|
$12.96M
-4.24%
YoY
|
$15.90M
20.52%
YoY
|
$12.48M
-12.59%
YoY
|
$12.23M
-1.12%
YoY
|
$13.53M
13.65%
YoY
|
$13.19M
11.9%
YoY
|
$14.28M
13.85%
YoY
|
$12.37M
2.72%
YoY
|
$11.90M
3.25%
YoY
|
$11.79M
0.99%
YoY
|
$12.55M
13.32%
YoY
|
$12.04M
11.66%
YoY
|
$11.53M
8.12%
YoY
|
$11.68M
18.66%
YoY
|
$11.07M
16.61%
YoY
|
| Gross Profit |
$43.19M
24.03%
YoY
|
$45.46M
32.99%
YoY
|
$41.28M
21.67%
YoY
|
$36.84M
25.18%
YoY
|
$34.82M
25.35%
YoY
|
$34.18M
22.39%
YoY
|
$33.93M
20.87%
YoY
|
$29.43M
0.68%
YoY
|
$27.78M
-3.72%
YoY
|
$27.93M
-2.79%
YoY
|
$28.07M
2.76%
YoY
|
$29.23M
29.2%
YoY
|
$28.86M
31.34%
YoY
|
$28.73M
57.77%
YoY
|
$27.32M
47.77%
YoY
|
$22.63M
36.02%
YoY
|
$21.97M
62.29%
YoY
|
$18.21M
45.36%
YoY
|
$18.49M
35.73%
YoY
|
| Selling, General & Admin |
$17.49M
-25.16%
YoY
|
$21.68M
13.65%
YoY
|
$19.94M
10.22%
YoY
|
$19.74M
21.43%
YoY
|
$23.37M
41.67%
YoY
|
$19.07M
17.78%
YoY
|
$18.09M
15.91%
YoY
|
$16.26M
10.11%
YoY
|
$16.50M
5.45%
YoY
|
$16.19M
27.27%
YoY
|
$15.61M
30.04%
YoY
|
$14.77M
51.14%
YoY
|
$15.65M
44.34%
YoY
|
$12.72M
38.8%
YoY
|
$12.01M
24.93%
YoY
|
$9.770M
3.83%
YoY
|
$10.84M
14.53%
YoY
|
$9.167M
6.22%
YoY
|
$9.609M
14.12%
YoY
|
| Research & Development |
$18.33M
25.29%
YoY
|
$19.26M
33.58%
YoY
|
$15.44M
14.2%
YoY
|
$14.91M
17.9%
YoY
|
$14.63M
12.66%
YoY
|
$14.42M
17.14%
YoY
|
$13.52M
3.07%
YoY
|
$12.65M
3.14%
YoY
|
$12.98M
-0.51%
YoY
|
$12.31M
-14.29%
YoY
|
$13.11M
-8.32%
YoY
|
$12.26M
-8.3%
YoY
|
$13.05M
-7.37%
YoY
|
$14.36M
28.01%
YoY
|
$14.30M
34.21%
YoY
|
$13.37M
20.88%
YoY
|
$14.09M
29.96%
YoY
|
$11.22M
12.4%
YoY
|
$10.66M
27.97%
YoY
|
| Depreciation & Amortization |
$1.559M
127.59%
YoY
|
$3.514M
134.58%
YoY
|
$3.215M
107.96%
YoY
|
$2.870M
50.42%
YoY
|
$685.0K
-35.62%
YoY
|
$1.498M
389.54%
YoY
|
$1.546M
-27.76%
YoY
|
$1.908M
-10.0%
YoY
|
$1.064M
-18.4%
YoY
|
$306.0K
-86.29%
YoY
|
$2.140M
-5.77%
YoY
|
$2.120M
-6.19%
YoY
|
$1.304M
-5.51%
YoY
|
$2.232M
-2.06%
YoY
|
$2.271M
1.84%
YoY
|
$2.260M
-8.61%
YoY
|
$1.380M
-19.67%
YoY
|
$2.279M
3.59%
YoY
|
$2.230M
13.78%
YoY
|
| Operating Expenses |
$35.82M
-5.74%
YoY
|
$42.00M
24.74%
YoY
|
$35.38M
11.92%
YoY
|
$34.66M
19.89%
YoY
|
$38.00M
28.89%
YoY
|
$33.67M
16.88%
YoY
|
$31.61M
10.05%
YoY
|
$28.91M
6.95%
YoY
|
$29.48M
2.74%
YoY
|
$28.81M
5.11%
YoY
|
$28.72M
9.18%
YoY
|
$27.03M
16.79%
YoY
|
$28.70M
15.12%
YoY
|
$27.41M
32.42%
YoY
|
$26.31M
29.81%
YoY
|
$23.14M
13.04%
YoY
|
$24.93M
22.77%
YoY
|
$20.70M
9.92%
YoY
|
$20.27M
21.01%
YoY
|
| Operating Profit |
$6.313M
-277.58%
YoY
|
$3.458M
575.39%
YoY
|
$4.827M
108.51%
YoY
|
$1.117M
113.58%
YoY
|
-$3.555M
108.99%
YoY
|
$512.0K
-158.38%
YoY
|
$2.315M
-452.9%
YoY
|
$523.0K
-76.25%
YoY
|
-$1.701M
-1169.81%
YoY
|
-$877.0K
-166.24%
YoY
|
-$656.0K
-165.14%
YoY
|
$2.202M
-525.1%
YoY
|
$159.0K
-105.37%
YoY
|
$1.324M
-153.24%
YoY
|
$1.007M
-156.54%
YoY
|
-$518.0K
-86.51%
YoY
|
-$2.959M
-56.28%
YoY
|
-$2.487M
-60.54%
YoY
|
-$1.781M
-43.08%
YoY
|
| Interest Expense |
-$497.0K
-188.91%
YoY
|
-$819.0K
-185.14%
YoY
|
-$1.340M
-188.68%
YoY
|
-$1.046M
-170.72%
YoY
|
$559.0K
-66.96%
YoY
|
$962.0K
-5.69%
YoY
|
$1.511M
-25.2%
YoY
|
$1.479M
38.22%
YoY
|
$1.692M
85.73%
YoY
|
$1.020M
-508.0%
YoY
|
$2.020M
33.69%
YoY
|
$1.070M
7.97%
YoY
|
$911.0K
193.87%
YoY
|
-$250.0K
-185.62%
YoY
|
$1.511M
678.87%
YoY
|
$991.0K
-507.82%
YoY
|
$310.0K
-29.55%
YoY
|
$292.0K
-139.46%
YoY
|
$194.0K
-153.89%
YoY
|
| Other Income/Expense, Net |
$592.0K
-31.95%
YoY
|
N/A
|
-$102.0K
-106.75%
YoY
|
$196.0K
-86.75%
YoY
|
$870.0K
-48.58%
YoY
|
N/A
|
$1.511M
N/A
|
$1.479M
N/A
|
$1.692M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$5.816M
-294.13%
YoY
|
$2.639M
79.04%
YoY
|
$3.487M
-3.94%
YoY
|
$71.00K
-95.93%
YoY
|
-$2.996M
1017.91%
YoY
|
$1.474M
930.77%
YoY
|
$3.630M
251.06%
YoY
|
$1.743M
-40.86%
YoY
|
-$268.0K
-135.97%
YoY
|
$143.0K
-86.69%
YoY
|
$1.034M
-53.0%
YoY
|
$2.947M
1753.46%
YoY
|
$745.0K
-125.14%
YoY
|
$1.074M
-119.97%
YoY
|
$2.200M
-215.73%
YoY
|
$159.0K
-103.62%
YoY
|
-$2.963M
-55.38%
YoY
|
-$5.378M
-23.61%
YoY
|
-$1.901M
-48.12%
YoY
|
| Income Tax |
$1.000M
2677.78%
YoY
|
$2.687M
187.38%
YoY
|
$2.193M
54.0%
YoY
|
-$1.100M
-2994.74%
YoY
|
$36.00K
-64.0%
YoY
|
$935.0K
-225.67%
YoY
|
$1.424M
-76.29%
YoY
|
$38.00K
-100.98%
YoY
|
$100.0K
-75.0%
YoY
|
-$744.0K
-225.89%
YoY
|
$6.006M
636.93%
YoY
|
-$3.888M
-397.7%
YoY
|
$400.0K
-66.67%
YoY
|
$591.0K
-63.56%
YoY
|
$815.0K
61.07%
YoY
|
$1.306M
1384.09%
YoY
|
$1.200M
20.0%
YoY
|
$1.622M
-93.86%
YoY
|
$506.0K
-154.41%
YoY
|
| Net Earnings |
$4.791M
-258.01%
YoY
|
-$48.00K
-108.91%
YoY
|
$1.294M
-41.34%
YoY
|
$1.146M
-32.79%
YoY
|
-$3.032M
671.5%
YoY
|
$539.0K
-39.23%
YoY
|
$2.206M
-144.37%
YoY
|
$1.705M
-75.05%
YoY
|
-$393.0K
-210.7%
YoY
|
$887.0K
83.64%
YoY
|
-$4.972M
-458.99%
YoY
|
$6.835M
-695.9%
YoY
|
$355.0K
-108.55%
YoY
|
$483.0K
-106.9%
YoY
|
$1.385M
-157.54%
YoY
|
-$1.147M
-74.42%
YoY
|
-$4.150M
-45.37%
YoY
|
-$7.000M
-79.07%
YoY
|
-$2.407M
-11.96%
YoY
|
| Basic Earnings Per Share |
$0.12
-250.0%
YoY
|
N/A
|
$0.03
-50.0%
YoY
|
$0.03
-25.0%
YoY
|
-$0.08
700.0%
YoY
|
N/A
|
$0.06
-146.15%
YoY
|
$0.04
-77.78%
YoY
|
-$0.01
-200.0%
YoY
|
N/A
|
-$0.13
-425.0%
YoY
|
$0.18
-700.0%
YoY
|
$0.01
-109.09%
YoY
|
$0.01
-105.26%
YoY
|
$0.04
-166.67%
YoY
|
-$0.03
-75.0%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.19
-79.12%
YoY
|
-$0.06
-25.0%
YoY
|
| Diluted Earnings Per Share |
$0.12
-250.0%
YoY
|
$0.00
-144.93%
YoY
|
$0.03
-50.0%
YoY
|
$0.03
-25.0%
YoY
|
-$0.08
700.0%
YoY
|
$0.01
-39.61%
YoY
|
$0.06
-146.15%
YoY
|
$0.04
-76.47%
YoY
|
-$0.01
-200.0%
YoY
|
$0.02
128.5%
YoY
|
-$0.13
-425.0%
YoY
|
$0.17
-666.67%
YoY
|
$0.01
-109.09%
YoY
|
$0.01
-105.26%
YoY
|
$0.04
-166.67%
YoY
|
-$0.03
-75.0%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.19
-79.12%
YoY
|
-$0.06
-25.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.89M
1.99%
YoY
|
39.51M
1.91%
YoY
|
39.49M
1.93%
YoY
|
39.14M
1.92%
YoY
|
39.11M
1.38%
YoY
|
38.77M
1.34%
YoY
|
38.75M
1.62%
YoY
|
38.40M
1.46%
YoY
|
38.58M
2.15%
YoY
|
38.26M
2.35%
YoY
|
38.13M
2.28%
YoY
|
37.85M
2.23%
YoY
|
37.77M
0.43%
YoY
|
37.38M
0.1%
YoY
|
37.28M
0.15%
YoY
|
37.03M
0.06%
YoY
|
37.61M
1.71%
YoY
|
37.35M
1.95%
YoY
|
37.22M
4.91%
YoY
|
| Diluted Shares Outstanding |
40.38M
3.3%
YoY
|
N/A
|
39.62M
1.31%
YoY
|
39.26M
0.33%
YoY
|
39.09M
1.53%
YoY
|
N/A
|
39.11M
2.4%
YoY
|
39.13M
0.14%
YoY
|
38.50M
-0.92%
YoY
|
N/A
|
38.19M
0.35%
YoY
|
39.08M
5.53%
YoY
|
38.86M
3.33%
YoY
|
N/A
|
38.05M
2.24%
YoY
|
37.03M
0.06%
YoY
|
37.61M
1.71%
YoY
|
N/A
|
37.22M
4.91%
YoY
|
Loading...