|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.70M
161.6%
YoY
|
$10.97M
227.33%
YoY
|
$3.352M
-111.17%
YoY
|
-$30.00M
-218.04%
YoY
|
$25.42M
559.62%
YoY
|
| Depreciation, Depletion And Amortization |
$4.818M
1.71%
YoY
|
$4.737M
4.66%
YoY
|
$4.526M
6.09%
YoY
|
$4.266M
72.5%
YoY
|
$2.473M
-1.87%
YoY
|
| Cash From Operating Activities |
$55.59M
670.85%
YoY
|
$7.212M
11.07%
YoY
|
$6.493M
-33.74%
YoY
|
$9.799M
-47.18%
YoY
|
$18.55M
-167.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$978.0K
-64.02%
YoY
|
$2.718M
561.31%
YoY
|
$411.0K
-16.46%
YoY
|
$492.0K
-88.2%
YoY
|
$4.171M
119.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$218.7M
-25.14%
YoY
|
-$292.2M
-12.13%
YoY
|
-$332.5M
-57.18%
YoY
|
-$776.6M
275.21%
YoY
|
-$207.0M
2.11%
YoY
|
| Cash From Investing Activities |
-$219.7M
-25.49%
YoY
|
-$294.9M
-11.42%
YoY
|
-$332.9M
-57.16%
YoY
|
-$777.1M
268.03%
YoY
|
-$211.1M
3.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$142.0K
N/A
|
N/A
N/A
|
$11.01M
550350.0%
YoY
|
$2.000K
-99.88%
YoY
|
$1.607M
-65.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.4M
-47.82%
YoY
|
$288.3M
-29.89%
YoY
|
$411.2M
-38.41%
YoY
|
$667.7M
143.34%
YoY
|
$274.4M
-0.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.59M
670.85%
YoY
|
$7.212M
11.07%
YoY
|
$6.493M
-33.74%
YoY
|
$9.799M
-47.18%
YoY
|
$18.55M
-167.47%
YoY
|
| Cash From Investing Activities |
-$219.7M
-25.49%
YoY
|
-$294.9M
-11.42%
YoY
|
-$332.9M
-57.16%
YoY
|
-$777.1M
268.03%
YoY
|
-$211.1M
3.2%
YoY
|
| Cash From Financing Activities |
$150.4M
-47.82%
YoY
|
$288.3M
-29.89%
YoY
|
$411.2M
-38.41%
YoY
|
$667.7M
143.34%
YoY
|
$274.4M
-0.76%
YoY
|
| Net Change In Cash |
-$13.69M
-2208.63%
YoY
|
$649.0K
-99.23%
YoY
|
$84.83M
-185.23%
YoY
|
-$99.53M
-221.66%
YoY
|
$81.82M
84.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.59M
670.85%
YoY
|
$7.212M
11.07%
YoY
|
$6.493M
-33.74%
YoY
|
$9.799M
-47.18%
YoY
|
$18.55M
-167.47%
YoY
|
| Capital Expenditures |
$978.0K
-64.02%
YoY
|
$2.718M
561.31%
YoY
|
$411.0K
-16.46%
YoY
|
$492.0K
-88.2%
YoY
|
$4.171M
119.3%
YoY
|
| Free Cash Flow |
$54.62M
1115.31%
YoY
|
$4.494M
-26.11%
YoY
|
$6.082M
-34.65%
YoY
|
$9.307M
-35.29%
YoY
|
$14.38M
-148.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.623M
44.71%
YoY
|
$9.855M
271.75%
YoY
|
$6.227M
189.36%
YoY
|
$6.100M
91.1%
YoY
|
$5.959M
146.85%
YoY
|
$2.651M
411.78%
YoY
|
$2.152M
-16.91%
YoY
|
$3.192M
-3768.97%
YoY
|
$2.414M
629.31%
YoY
|
$518.0K
-105.62%
YoY
|
$2.590M
-117.57%
YoY
|
-$87.00K
-111.28%
YoY
|
$331.0K
-104.85%
YoY
|
-$9.214M
-161.51%
YoY
|
-$14.74M
-818.23%
YoY
|
$771.0K
-87.0%
YoY
|
-$6.820M
-378.14%
YoY
|
$14.98M
820.09%
YoY
|
$2.052M
-48.82%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.240M
-1.04%
YoY
|
$1.151M
-5.96%
YoY
|
$1.220M
-23.13%
YoY
|
$1.207M
79.35%
YoY
|
$1.253M
-1.88%
YoY
|
$1.224M
26.06%
YoY
|
$1.587M
3.05%
YoY
|
$673.0K
-9.3%
YoY
|
$1.277M
-55.89%
YoY
|
$971.0K
121.69%
YoY
|
$1.540M
230.47%
YoY
|
$742.0K
58.89%
YoY
|
$2.895M
396.57%
YoY
|
$438.0K
-32.62%
YoY
|
$466.0K
-27.19%
YoY
|
$467.0K
-22.17%
YoY
|
$583.0K
-8.91%
YoY
|
$650.0K
0.0%
YoY
|
| Cash From Operating Activities |
$13.88M
6.07%
YoY
|
$34.94M
52.8%
YoY
|
$1.392M
-109.56%
YoY
|
$6.174M
-341.83%
YoY
|
$13.09M
795.76%
YoY
|
$22.87M
-28.41%
YoY
|
-$14.56M
-43.41%
YoY
|
-$2.553M
-56.43%
YoY
|
$1.461M
-76.23%
YoY
|
$31.94M
-820.83%
YoY
|
-$25.73M
109.89%
YoY
|
-$5.860M
-140.32%
YoY
|
$6.146M
-48.6%
YoY
|
-$4.431M
-53.24%
YoY
|
-$12.26M
3615.15%
YoY
|
$14.53M
152.73%
YoY
|
$11.96M
-47.11%
YoY
|
-$9.477M
-61.89%
YoY
|
-$330.0K
-126.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.00K
-69.48%
YoY
|
-$35.00K
-107.35%
YoY
|
$606.0K
53.03%
YoY
|
$253.0K
261.43%
YoY
|
$154.0K
-91.33%
YoY
|
$476.0K
1060.98%
YoY
|
$396.0K
800.0%
YoY
|
$70.00K
-22.22%
YoY
|
$1.776M
655.74%
YoY
|
$41.00K
-30.51%
YoY
|
$44.00K
-128.57%
YoY
|
$90.00K
-160.4%
YoY
|
$235.0K
80.77%
YoY
|
$59.00K
-98.09%
YoY
|
-$154.0K
-78.0%
YoY
|
-$149.0K
-94.72%
YoY
|
$130.0K
-96.52%
YoY
|
$3.089M
-651.61%
YoY
|
-$700.0K
-7.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$113.7M
66.48%
YoY
|
$23.80M
-124.71%
YoY
|
-$61.16M
24.24%
YoY
|
-$67.68M
-13.58%
YoY
|
-$68.30M
-45.59%
YoY
|
-$96.34M
103.63%
YoY
|
-$49.22M
-28.26%
YoY
|
-$78.32M
-13.99%
YoY
|
-$125.5M
-7.63%
YoY
|
-$47.31M
-86.65%
YoY
|
-$68.61M
-71.61%
YoY
|
-$91.05M
103.88%
YoY
|
-$135.9M
-951.37%
YoY
|
-$354.3M
3340.12%
YoY
|
-$241.7M
85.48%
YoY
|
-$44.66M
-45.76%
YoY
|
$15.96M
-129.09%
YoY
|
-$10.30M
-72.06%
YoY
|
| Cash From Investing Activities |
-$84.89M
25.14%
YoY
|
-$113.7M
65.27%
YoY
|
$23.20M
-123.98%
YoY
|
-$61.41M
24.58%
YoY
|
-$67.84M
-15.3%
YoY
|
-$68.78M
-45.23%
YoY
|
-$96.74M
104.28%
YoY
|
-$49.29M
-28.25%
YoY
|
-$80.09M
-12.26%
YoY
|
-$125.6M
-7.64%
YoY
|
-$47.35M
-86.64%
YoY
|
-$68.70M
-71.59%
YoY
|
-$91.28M
103.81%
YoY
|
-$136.0M
-813.64%
YoY
|
-$354.5M
3122.6%
YoY
|
-$241.8M
81.66%
YoY
|
-$44.79M
-47.96%
YoY
|
$19.05M
-134.36%
YoY
|
-$11.00M
-70.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.10M
38.61%
YoY
|
$58.31M
94.75%
YoY
|
-$4.648M
-102.84%
YoY
|
$51.98M
156.21%
YoY
|
$44.80M
-39.59%
YoY
|
$29.94M
-74.15%
YoY
|
$163.9M
-405.35%
YoY
|
$20.29M
-84.82%
YoY
|
$74.16M
-65.58%
YoY
|
$115.8M
-12.42%
YoY
|
-$53.69M
-134.76%
YoY
|
$133.7M
-69.12%
YoY
|
$215.5M
-516.21%
YoY
|
$132.2M
62.67%
YoY
|
$154.5M
1765.47%
YoY
|
$432.8M
318.82%
YoY
|
-$51.77M
-163.52%
YoY
|
$81.28M
6.54%
YoY
|
$8.280M
-76.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.88M
6.07%
YoY
|
$34.94M
52.8%
YoY
|
$1.392M
-109.56%
YoY
|
$6.174M
-341.83%
YoY
|
$13.09M
795.76%
YoY
|
$22.87M
-28.41%
YoY
|
-$14.56M
-43.41%
YoY
|
-$2.553M
-56.43%
YoY
|
$1.461M
-76.23%
YoY
|
$31.94M
-820.83%
YoY
|
-$25.73M
109.89%
YoY
|
-$5.860M
-140.32%
YoY
|
$6.146M
-48.6%
YoY
|
-$4.431M
-53.24%
YoY
|
-$12.26M
3615.15%
YoY
|
$14.53M
152.73%
YoY
|
$11.96M
-47.11%
YoY
|
-$9.477M
-61.89%
YoY
|
-$330.0K
-126.61%
YoY
|
| Cash From Investing Activities |
-$84.89M
25.14%
YoY
|
-$113.7M
65.27%
YoY
|
$23.20M
-123.98%
YoY
|
-$61.41M
24.58%
YoY
|
-$67.84M
-15.3%
YoY
|
-$68.78M
-45.23%
YoY
|
-$96.74M
104.28%
YoY
|
-$49.29M
-28.25%
YoY
|
-$80.09M
-12.26%
YoY
|
-$125.6M
-7.64%
YoY
|
-$47.35M
-86.64%
YoY
|
-$68.70M
-71.59%
YoY
|
-$91.28M
103.81%
YoY
|
-$136.0M
-813.64%
YoY
|
-$354.5M
3122.6%
YoY
|
-$241.8M
81.66%
YoY
|
-$44.79M
-47.96%
YoY
|
$19.05M
-134.36%
YoY
|
-$11.00M
-70.76%
YoY
|
| Cash From Financing Activities |
$62.10M
38.61%
YoY
|
$58.31M
94.75%
YoY
|
-$4.648M
-102.84%
YoY
|
$51.98M
156.21%
YoY
|
$44.80M
-39.59%
YoY
|
$29.94M
-74.15%
YoY
|
$163.9M
-405.35%
YoY
|
$20.29M
-84.82%
YoY
|
$74.16M
-65.58%
YoY
|
$115.8M
-12.42%
YoY
|
-$53.69M
-134.76%
YoY
|
$133.7M
-69.12%
YoY
|
$215.5M
-516.21%
YoY
|
$132.2M
62.67%
YoY
|
$154.5M
1765.47%
YoY
|
$432.8M
318.82%
YoY
|
-$51.77M
-163.52%
YoY
|
$81.28M
6.54%
YoY
|
$8.280M
-76.9%
YoY
|
| Net Change In Cash |
-$8.908M
-10.44%
YoY
|
-$20.43M
27.87%
YoY
|
$19.94M
-62.12%
YoY
|
-$3.254M
-89.69%
YoY
|
-$9.946M
122.7%
YoY
|
-$15.97M
-172.02%
YoY
|
$52.65M
-141.53%
YoY
|
-$31.56M
-153.4%
YoY
|
-$4.466M
-103.43%
YoY
|
$22.18M
-371.76%
YoY
|
-$126.8M
-40.28%
YoY
|
$59.10M
-71.24%
YoY
|
$130.3M
-254.05%
YoY
|
-$8.161M
-108.98%
YoY
|
-$212.3M
6860.16%
YoY
|
$205.5M
-955.23%
YoY
|
-$84.60M
-568.85%
YoY
|
$90.86M
-2360.1%
YoY
|
-$3.050M
475.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.88M
6.07%
YoY
|
$34.94M
52.8%
YoY
|
$1.392M
-109.56%
YoY
|
$6.174M
-341.83%
YoY
|
$13.09M
795.76%
YoY
|
$22.87M
-28.41%
YoY
|
-$14.56M
-43.41%
YoY
|
-$2.553M
-56.43%
YoY
|
$1.461M
-76.23%
YoY
|
$31.94M
-820.83%
YoY
|
-$25.73M
109.89%
YoY
|
-$5.860M
-140.32%
YoY
|
$6.146M
-48.6%
YoY
|
-$4.431M
-53.24%
YoY
|
-$12.26M
3615.15%
YoY
|
$14.53M
152.73%
YoY
|
$11.96M
-47.11%
YoY
|
-$9.477M
-61.89%
YoY
|
-$330.0K
-126.61%
YoY
|
| Capital Expenditures |
$47.00K
-69.48%
YoY
|
-$35.00K
-107.35%
YoY
|
$606.0K
53.03%
YoY
|
$253.0K
261.43%
YoY
|
$154.0K
-91.33%
YoY
|
$476.0K
1060.98%
YoY
|
$396.0K
800.0%
YoY
|
$70.00K
-22.22%
YoY
|
$1.776M
655.74%
YoY
|
$41.00K
-30.51%
YoY
|
$44.00K
-128.57%
YoY
|
$90.00K
-160.4%
YoY
|
$235.0K
80.77%
YoY
|
$59.00K
-98.09%
YoY
|
-$154.0K
-78.0%
YoY
|
-$149.0K
-94.72%
YoY
|
$130.0K
-96.52%
YoY
|
$3.089M
-651.61%
YoY
|
-$700.0K
-7.89%
YoY
|
| Free Cash Flow |
$13.83M
6.97%
YoY
|
$34.98M
56.21%
YoY
|
$786.0K
-105.25%
YoY
|
$5.921M
-325.73%
YoY
|
$12.93M
-4205.71%
YoY
|
$22.39M
-29.81%
YoY
|
-$14.96M
-41.97%
YoY
|
-$2.623M
-55.92%
YoY
|
-$315.0K
-105.33%
YoY
|
$31.90M
-810.45%
YoY
|
-$25.78M
112.92%
YoY
|
-$5.950M
-140.53%
YoY
|
$5.911M
-50.03%
YoY
|
-$4.490M
-64.27%
YoY
|
-$12.11M
-3371.89%
YoY
|
$14.68M
71.31%
YoY
|
$11.83M
-37.33%
YoY
|
-$12.57M
-48.31%
YoY
|
$370.0K
-81.5%
YoY
|
Loading...