|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Issuance of shares in licensing agreement | |||||
| Amortization of debt discount | |||||
| Loss on retirement of debt | |||||
| Depreciation expense | |||||
| Operating lease expense | |||||
| Finance lease amortization expense | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Finance lease right-to-use asset | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Finance lease liabilities | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of note payable | |||||
| Payment for debt issuance costs | |||||
| Proceeds from issuance of pre-funded warrants | |||||
| Proceeds from issuance of warrants | |||||
| Proceeds from exercise of pre-funded warrants | |||||
| Proceeds from exercise of stock options | |||||
| Payments of finance lease obligations | |||||
| Payment of taxes in equity transaction | |||||
| Loan principal payments | |||||
| Loan repayment | |||||
| Net proceeds from issuance of loan | |||||
| Proceeds from issuance of common stock, net of issuance costs | |||||
| Proceeds from issuance of common stock from at-the-market program, net of issuance costs | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental information of cash and non-cash transactions: | |||||
| Cash paid for interest | |||||
| Fair value of warrants issued in connection with debt | |||||
Loading...