|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.50M
-8.28%
YoY
|
-$37.61M
-12.42%
YoY
|
-$42.94M
5.11%
YoY
|
-$40.85M
141.48%
YoY
|
-$16.92M
13.95%
YoY
|
| Depreciation, Depletion And Amortization |
$21.84K
3.43%
YoY
|
$21.11K
-63.17%
YoY
|
$57.33K
66562.79%
YoY
|
$86.00
-98.39%
YoY
|
$5.357K
-65.68%
YoY
|
| Cash From Operating Activities |
-$27.75M
-20.78%
YoY
|
-$35.03M
4.14%
YoY
|
-$33.64M
30.83%
YoY
|
-$25.71M
105.91%
YoY
|
-$12.49M
-5.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$29.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$29.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.709M
-57.03%
YoY
|
$22.60M
37.47%
YoY
|
$16.44M
66.76%
YoY
|
$9.856M
-79.7%
YoY
|
$48.54M
63.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.77M
-36.72%
YoY
|
$20.19M
23.28%
YoY
|
$16.38M
-52.24%
YoY
|
$34.29M
-29.87%
YoY
|
$48.89M
63.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.75M
-20.78%
YoY
|
-$35.03M
4.14%
YoY
|
-$33.64M
30.83%
YoY
|
-$25.71M
105.91%
YoY
|
-$12.49M
-5.04%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$29.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.77M
-36.72%
YoY
|
$20.19M
23.28%
YoY
|
$16.38M
-52.24%
YoY
|
$34.29M
-29.87%
YoY
|
$48.89M
63.91%
YoY
|
| Net Change In Cash |
-$14.98M
0.72%
YoY
|
-$14.87M
-13.84%
YoY
|
-$17.26M
-301.22%
YoY
|
$8.578M
-76.44%
YoY
|
$36.40M
118.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.75M
-20.78%
YoY
|
-$35.03M
4.14%
YoY
|
-$33.64M
30.83%
YoY
|
-$25.71M
105.91%
YoY
|
-$12.49M
-5.04%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$29.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$27.75M
-20.84%
YoY
|
-$35.06M
4.23%
YoY
|
-$33.64M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.349M
-13.43%
YoY
|
-$7.563M
-4.9%
YoY
|
-$9.009M
-16.01%
YoY
|
-$9.434M
13.28%
YoY
|
-$8.489M
-19.94%
YoY
|
-$7.952M
-27.03%
YoY
|
-$10.73M
-1.13%
YoY
|
-$8.328M
-27.8%
YoY
|
-$10.60M
9.77%
YoY
|
-$10.90M
-43.05%
YoY
|
-$10.85M
46.13%
YoY
|
-$11.53M
98.22%
YoY
|
-$9.660M
14.0%
YoY
|
-$19.14M
202.81%
YoY
|
-$7.424M
6.66%
YoY
|
-$5.819M
888.1%
YoY
|
-$8.474M
177.95%
YoY
|
-$6.320M
56.82%
YoY
|
-$6.961M
78.22%
YoY
|
| Depreciation, Depletion And Amortization |
$5.459K
0.0%
YoY
|
$15.10K
0.0%
YoY
|
$15.10K
-0.2%
YoY
|
$15.10K
-0.13%
YoY
|
$5.459K
15.29%
YoY
|
$15.10K
-12.87%
YoY
|
$15.13K
51.3%
YoY
|
$15.12K
4.93%
YoY
|
$4.735K
50.08%
YoY
|
$17.33K
49.65%
YoY
|
$10.00K
-73.27%
YoY
|
$14.41K
N/A
|
$3.155K
3405.56%
YoY
|
$11.58K
1118.95%
YoY
|
$37.41K
2822.66%
YoY
|
$0.00
-100.0%
YoY
|
$90.00
-95.16%
YoY
|
$950.00
-90.5%
YoY
|
$1.280K
N/A
|
| Cash From Operating Activities |
-$4.372M
-51.6%
YoY
|
-$3.703M
-55.03%
YoY
|
-$5.916M
-26.05%
YoY
|
-$9.101M
2.75%
YoY
|
-$9.032M
-9.12%
YoY
|
-$8.234M
-2.62%
YoY
|
-$8.000M
11.42%
YoY
|
-$8.858M
83.99%
YoY
|
-$9.938M
-24.65%
YoY
|
-$8.456M
12.32%
YoY
|
-$7.180M
21.84%
YoY
|
-$4.814M
-18.66%
YoY
|
-$13.19M
107.08%
YoY
|
-$7.529M
67.26%
YoY
|
-$5.893M
14.9%
YoY
|
-$5.919M
-726.98%
YoY
|
-$6.369M
67.51%
YoY
|
-$4.501M
-2.78%
YoY
|
-$5.129M
310.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$29.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$29.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.994M
-64.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$19.50M
323.91%
YoY
|
N/A
N/A
|
$800.0K
N/A
|
$200.0K
N/A
|
$4.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$679.8K
-109.29%
YoY
|
$4.216M
2339.76%
YoY
|
$241.2K
1300.7%
YoY
|
$995.9K
-7321.9%
YoY
|
$7.321M
-63.42%
YoY
|
$172.8K
-98.4%
YoY
|
$17.22K
-97.85%
YoY
|
-$13.79K
-105.75%
YoY
|
$20.01M
338.11%
YoY
|
$10.77M
10.92%
YoY
|
$800.0K
-96.74%
YoY
|
$240.0K
970.0%
YoY
|
$4.568M
60886.05%
YoY
|
$9.707M
97066400.04%
YoY
|
$24.55M
19777.48%
YoY
|
$22.43K
-99.95%
YoY
|
$7.490K
N/A
|
$10.00
N/A
|
$123.5K
-99.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.372M
-51.6%
YoY
|
-$3.703M
-55.03%
YoY
|
-$5.916M
-26.05%
YoY
|
-$9.101M
2.75%
YoY
|
-$9.032M
-9.12%
YoY
|
-$8.234M
-2.62%
YoY
|
-$8.000M
11.42%
YoY
|
-$8.858M
83.99%
YoY
|
-$9.938M
-24.65%
YoY
|
-$8.456M
12.32%
YoY
|
-$7.180M
21.84%
YoY
|
-$4.814M
-18.66%
YoY
|
-$13.19M
107.08%
YoY
|
-$7.529M
67.26%
YoY
|
-$5.893M
14.9%
YoY
|
-$5.919M
-726.98%
YoY
|
-$6.369M
67.51%
YoY
|
-$4.501M
-2.78%
YoY
|
-$5.129M
310.3%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$29.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$679.8K
-109.29%
YoY
|
$4.216M
2339.76%
YoY
|
$241.2K
1300.7%
YoY
|
$995.9K
-7321.9%
YoY
|
$7.321M
-63.42%
YoY
|
$172.8K
-98.4%
YoY
|
$17.22K
-97.85%
YoY
|
-$13.79K
-105.75%
YoY
|
$20.01M
338.11%
YoY
|
$10.77M
10.92%
YoY
|
$800.0K
-96.74%
YoY
|
$240.0K
970.0%
YoY
|
$4.568M
60886.05%
YoY
|
$9.707M
97066400.04%
YoY
|
$24.55M
19777.48%
YoY
|
$22.43K
-99.95%
YoY
|
$7.490K
N/A
|
$10.00
N/A
|
$123.5K
-99.31%
YoY
|
| Net Change In Cash |
-$5.051M
195.25%
YoY
|
$513.3K
-106.37%
YoY
|
-$5.675M
-28.91%
YoY
|
-$8.105M
-8.94%
YoY
|
-$1.711M
-116.98%
YoY
|
-$8.062M
-448.93%
YoY
|
-$7.982M
25.12%
YoY
|
-$8.901M
94.58%
YoY
|
$10.07M
-216.86%
YoY
|
$2.310M
6.09%
YoY
|
-$6.380M
-134.19%
YoY
|
-$4.574M
-22.42%
YoY
|
-$8.621M
35.51%
YoY
|
$2.178M
-148.38%
YoY
|
$18.66M
-472.77%
YoY
|
-$5.896M
-111.86%
YoY
|
-$6.362M
67.31%
YoY
|
-$4.501M
-2.78%
YoY
|
-$5.005M
-130.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.372M
-51.6%
YoY
|
-$3.703M
-55.03%
YoY
|
-$5.916M
-26.05%
YoY
|
-$9.101M
2.75%
YoY
|
-$9.032M
-9.12%
YoY
|
-$8.234M
-2.62%
YoY
|
-$8.000M
11.42%
YoY
|
-$8.858M
83.99%
YoY
|
-$9.938M
-24.65%
YoY
|
-$8.456M
12.32%
YoY
|
-$7.180M
21.84%
YoY
|
-$4.814M
-18.66%
YoY
|
-$13.19M
107.08%
YoY
|
-$7.529M
67.26%
YoY
|
-$5.893M
14.9%
YoY
|
-$5.919M
-726.98%
YoY
|
-$6.369M
67.51%
YoY
|
-$4.501M
-2.78%
YoY
|
-$5.129M
310.3%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$29.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$3.703M
-55.03%
YoY
|
-$5.916M
-26.05%
YoY
|
-$9.101M
2.41%
YoY
|
N/A
|
-$8.234M
N/A
|
-$8.000M
N/A
|
-$8.887M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...