|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.246M
-32.62%
YoY
|
$7.786M
26.68%
YoY
|
$6.146M
-57.81%
YoY
|
$14.57M
187.07%
YoY
|
$5.075M
-42.41%
YoY
|
| Cost Of Revenue |
$2.690M
-22.88%
YoY
|
$3.488M
-30.81%
YoY
|
$5.041M
-56.6%
YoY
|
$11.61M
200.34%
YoY
|
$3.867M
-30.97%
YoY
|
| Gross Profit |
$2.556M
-40.53%
YoY
|
$4.298M
288.96%
YoY
|
$1.105M
-62.61%
YoY
|
$2.955M
144.62%
YoY
|
$1.208M
-62.38%
YoY
|
| Selling, General & Admin |
$21.94M
4.61%
YoY
|
$20.98M
-50.39%
YoY
|
$42.28M
-42.42%
YoY
|
$73.43M
13.52%
YoY
|
$64.68M
540.87%
YoY
|
| Research & Development |
$12.90M
23.59%
YoY
|
$10.44M
-73.25%
YoY
|
$39.01M
14.26%
YoY
|
$34.14M
94.93%
YoY
|
$17.52M
24.08%
YoY
|
| Depreciation & Amortization |
$1.000M
21.21%
YoY
|
$825.0K
-46.91%
YoY
|
$1.554M
11.0%
YoY
|
$1.400M
180.0%
YoY
|
$500.0K
0.0%
YoY
|
| Operating Expenses |
$34.84M
10.92%
YoY
|
$31.41M
-61.36%
YoY
|
$81.29M
-24.43%
YoY
|
$107.6M
30.87%
YoY
|
$82.20M
239.52%
YoY
|
| Operating Profit |
-$32.40M
20.36%
YoY
|
-$26.92M
-77.74%
YoY
|
-$121.0M
-31.68%
YoY
|
-$177.0M
118.59%
YoY
|
-$80.99M
285.69%
YoY
|
| Interest Expense |
$1.944M
56.27%
YoY
|
$1.244M
-62.23%
YoY
|
$3.294M
79.9%
YoY
|
$1.831M
-5485.29%
YoY
|
-$34.00K
-185.0%
YoY
|
| Other Income/Expense, Net |
$221.0K
10950.0%
YoY
|
$2.000K
-99.9%
YoY
|
$1.914M
157.6%
YoY
|
$743.0K
1356.86%
YoY
|
$51.00K
50.0%
YoY
|
| Pretax Income |
$7.500M
-110.33%
YoY
|
-$72.60M
-37.2%
YoY
|
-$115.6M
-28.2%
YoY
|
-$161.0M
97.55%
YoY
|
-$81.50M
289.95%
YoY
|
| Income Tax |
-$2.538M
-50860.0%
YoY
|
$5.000K
-28.57%
YoY
|
$7.000K
-100.18%
YoY
|
-$3.892M
-389300.0%
YoY
|
$1.000K
0.0%
YoY
|
| Net Earnings |
$10.04M
-113.82%
YoY
|
-$72.62M
-37.18%
YoY
|
-$115.6M
-26.43%
YoY
|
-$157.1M
92.78%
YoY
|
-$81.51M
289.51%
YoY
|
| Basic Earnings Per Share |
$0.26
-109.59%
YoY
|
-$2.71
-39.91%
YoY
|
-$4.51
321.5%
YoY
|
-$1.07
48.61%
YoY
|
-$0.72
N/A
|
| Diluted Earnings Per Share |
$0.24
-108.86%
YoY
|
-$2.71
-39.91%
YoY
|
-$4.51
321.5%
YoY
|
-$1.07
-100.0%
YoY
|
-$591.8K
303.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.84M
45.07%
YoY
|
26.77M
4.43%
YoY
|
25.64M
-82.54%
YoY
|
146.8M
29.73%
YoY
|
113.2M
N/A
|
| Diluted Shares Outstanding |
42.13M
57.33%
YoY
|
26.77M
4.43%
YoY
|
25.64M
-82.54%
YoY
|
146.8M
29.73%
YoY
|
113.2M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.538M
106.9%
YoY
|
$1.661M
118.27%
YoY
|
$860.0K
-1.26%
YoY
|
$1.015M
-62.59%
YoY
|
$1.710M
-50.31%
YoY
|
$761.0K
2.01%
YoY
|
$871.0K
-52.33%
YoY
|
$2.713M
112.45%
YoY
|
$3.441M
49.87%
YoY
|
$746.0K
-87.81%
YoY
|
$1.827M
-60.85%
YoY
|
$1.277M
-57.97%
YoY
|
$2.296M
209.02%
YoY
|
$6.121M
509.66%
YoY
|
$4.667M
313.37%
YoY
|
$3.038M
165.79%
YoY
|
$743.0K
-58.7%
YoY
|
$1.004M
N/A
|
$1.129M
-24.98%
YoY
|
| Cost Of Revenue |
$2.473M
600.57%
YoY
|
$1.402M
153.07%
YoY
|
$461.0K
-3.76%
YoY
|
$474.0K
-16.7%
YoY
|
$353.0K
-81.28%
YoY
|
$554.0K
-49.17%
YoY
|
$479.0K
-60.8%
YoY
|
$569.0K
-39.66%
YoY
|
$1.886M
5.6%
YoY
|
$1.090M
-75.24%
YoY
|
$1.222M
-65.85%
YoY
|
$943.0K
-70.03%
YoY
|
$1.786M
265.98%
YoY
|
$4.402M
315.28%
YoY
|
$3.578M
285.15%
YoY
|
$3.146M
365.38%
YoY
|
$488.0K
-59.4%
YoY
|
$1.060M
-48.79%
YoY
|
$929.0K
-11.02%
YoY
|
| Gross Profit |
$1.065M
-21.52%
YoY
|
$259.0K
25.12%
YoY
|
$399.0K
1.79%
YoY
|
$541.0K
-74.77%
YoY
|
$1.357M
-12.73%
YoY
|
$207.0K
-160.17%
YoY
|
$392.0K
-35.21%
YoY
|
$2.144M
541.92%
YoY
|
$1.555M
204.9%
YoY
|
-$344.0K
-120.01%
YoY
|
$605.0K
-44.44%
YoY
|
$334.0K
-409.26%
YoY
|
$510.0K
100.0%
YoY
|
$1.719M
-3169.64%
YoY
|
$1.089M
444.5%
YoY
|
-$108.0K
-123.13%
YoY
|
$255.0K
-57.29%
YoY
|
-$56.00K
-104.12%
YoY
|
$200.0K
-56.62%
YoY
|
| Selling, General & Admin |
$8.724M
61.02%
YoY
|
$5.697M
39.67%
YoY
|
$5.318M
0.42%
YoY
|
$5.510M
-2.84%
YoY
|
$5.418M
-8.63%
YoY
|
$4.079M
-40.34%
YoY
|
$5.296M
-43.1%
YoY
|
$5.671M
-55.21%
YoY
|
$5.930M
-56.0%
YoY
|
$6.837M
-56.29%
YoY
|
$9.307M
-45.42%
YoY
|
$12.66M
-38.93%
YoY
|
$13.48M
-32.63%
YoY
|
$15.64M
-27.14%
YoY
|
$17.05M
-52.84%
YoY
|
$20.73M
407.64%
YoY
|
$20.00M
573.5%
YoY
|
$21.47M
813.62%
YoY
|
$36.16M
1215.35%
YoY
|
| Research & Development |
$3.905M
36.06%
YoY
|
$3.758M
43.87%
YoY
|
$3.146M
21.84%
YoY
|
$3.125M
33.09%
YoY
|
$2.870M
-0.86%
YoY
|
$2.612M
-66.9%
YoY
|
$2.582M
-74.21%
YoY
|
$2.348M
-79.94%
YoY
|
$2.895M
-69.21%
YoY
|
$7.892M
-22.6%
YoY
|
$10.01M
-4.63%
YoY
|
$11.71M
54.66%
YoY
|
$9.403M
59.89%
YoY
|
$10.20M
66.67%
YoY
|
$10.50M
131.77%
YoY
|
$7.569M
86.7%
YoY
|
$5.881M
108.92%
YoY
|
$6.118M
113.17%
YoY
|
$4.529M
-1.67%
YoY
|
| Depreciation & Amortization |
$400.0K
100.0%
YoY
|
$434.0K
103.76%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$213.0K
-67.58%
YoY
|
$200.0K
-60.0%
YoY
|
$200.0K
-50.0%
YoY
|
$200.0K
-50.0%
YoY
|
$657.0K
-48.43%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
-55.56%
YoY
|
$400.0K
33.33%
YoY
|
$1.274M
521.46%
YoY
|
$400.0K
273.83%
YoY
|
$900.0K
310.96%
YoY
|
$300.0K
200.0%
YoY
|
$205.0K
86.36%
YoY
|
$107.0K
-17.69%
YoY
|
| Operating Expenses |
$12.63M
52.38%
YoY
|
$9.573M
43.07%
YoY
|
$8.464M
7.44%
YoY
|
$8.635M
7.68%
YoY
|
$8.288M
-6.08%
YoY
|
$6.691M
-55.67%
YoY
|
$7.878M
-59.22%
YoY
|
$8.019M
-67.09%
YoY
|
$8.825M
-61.43%
YoY
|
$15.09M
-43.38%
YoY
|
$19.32M
-29.88%
YoY
|
$24.37M
-15.61%
YoY
|
$22.88M
-11.61%
YoY
|
$26.66M
-3.37%
YoY
|
$27.55M
-32.29%
YoY
|
$28.88M
254.82%
YoY
|
$25.88M
347.43%
YoY
|
$27.59M
6130566.67%
YoY
|
$40.69M
453.2%
YoY
|
| Operating Profit |
-$11.92M
71.97%
YoY
|
-$9.314M
43.65%
YoY
|
-$8.065M
10.49%
YoY
|
-$8.094M
39.87%
YoY
|
-$6.931M
-5.74%
YoY
|
-$6.484M
-58.0%
YoY
|
-$7.299M
-76.27%
YoY
|
-$5.787M
-80.68%
YoY
|
-$7.353M
-68.29%
YoY
|
-$15.44M
-38.1%
YoY
|
-$30.75M
12.86%
YoY
|
-$29.96M
3.37%
YoY
|
-$23.19M
-9.52%
YoY
|
-$24.94M
-9.78%
YoY
|
-$27.25M
-32.7%
YoY
|
-$28.98M
277.83%
YoY
|
-$25.63M
394.01%
YoY
|
-$27.64M
-2133.32%
YoY
|
-$40.49M
487.29%
YoY
|
| Interest Expense |
$325.0K
-26.47%
YoY
|
$432.0K
55.96%
YoY
|
$566.0K
127.31%
YoY
|
$505.0K
45.95%
YoY
|
$442.0K
18.82%
YoY
|
$277.0K
-46.21%
YoY
|
$249.0K
-69.11%
YoY
|
$346.0K
-60.41%
YoY
|
$372.0K
-66.15%
YoY
|
$515.0K
-40.53%
YoY
|
$806.0K
0.0%
YoY
|
$874.0K
490.54%
YoY
|
$1.099M
9890.91%
YoY
|
$866.0K
-21750.0%
YoY
|
$806.0K
-11614.29%
YoY
|
$148.0K
-1238.46%
YoY
|
$11.00K
-99.92%
YoY
|
-$4.000K
-80.0%
YoY
|
-$7.000K
N/A
|
| Other Income/Expense, Net |
$32.00K
-99.89%
YoY
|
$4.851M
-110.37%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.25M
N/A
|
-$46.76M
-68864.71%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-118.18%
YoY
|
$0.00
-100.0%
YoY
|
$68.00K
-96.88%
YoY
|
$871.0K
-21875.0%
YoY
|
-$11.00K
-100.27%
YoY
|
$1.049M
52350.0%
YoY
|
$2.178M
-125.89%
YoY
|
-$4.000K
-100.11%
YoY
|
$4.111M
14582.14%
YoY
|
$2.000K
N/A
|
-$8.414M
N/A
|
$3.510M
350900.0%
YoY
|
| Pretax Income |
-$12.61M
-155.4%
YoY
|
-$4.031M
-92.39%
YoY
|
-$3.740M
-47.27%
YoY
|
-$7.487M
40.65%
YoY
|
$22.76M
-414.83%
YoY
|
-$52.97M
45.23%
YoY
|
-$7.093M
-75.53%
YoY
|
-$5.323M
-81.43%
YoY
|
-$7.229M
-66.34%
YoY
|
-$36.47M
-60.41%
YoY
|
-$28.98M
16.09%
YoY
|
-$28.66M
15.91%
YoY
|
-$21.48M
11.84%
YoY
|
-$92.13M
170.48%
YoY
|
-$24.96M
-32.5%
YoY
|
-$24.72M
369.86%
YoY
|
-$19.20M
269.41%
YoY
|
-$34.06M
7569233.33%
YoY
|
-$36.99M
436.56%
YoY
|
| Income Tax |
$0.00
N/A
|
-$2.538M
-127000.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
-50.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
-97.77%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.19%
YoY
|
$0.00
N/A
|
$179.0K
N/A
|
-$2.500M
N/A
|
-$1.606M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$12.61M
-155.4%
YoY
|
-$1.493M
-97.18%
YoY
|
-$3.740M
-47.29%
YoY
|
-$7.487M
40.65%
YoY
|
$22.76M
-414.83%
YoY
|
-$52.97M
45.22%
YoY
|
-$7.096M
-75.51%
YoY
|
-$5.323M
-81.43%
YoY
|
-$7.229M
-66.34%
YoY
|
-$36.48M
-60.49%
YoY
|
-$28.98M
28.81%
YoY
|
-$28.66M
23.97%
YoY
|
-$21.48M
11.84%
YoY
|
-$92.31M
171.01%
YoY
|
-$22.50M
-39.17%
YoY
|
-$23.12M
339.26%
YoY
|
-$19.20M
269.41%
YoY
|
-$34.06M
7569233.33%
YoY
|
-$36.99M
436.56%
YoY
|
| Basic Earnings Per Share |
-$0.28
-143.75%
YoY
|
N/A
|
-$0.09
-66.67%
YoY
|
-$0.20
0.0%
YoY
|
$0.64
-328.57%
YoY
|
N/A
|
-$0.27
-76.11%
YoY
|
-$0.20
-82.14%
YoY
|
-$0.28
100.0%
YoY
|
N/A
|
-$1.13
653.33%
YoY
|
-$1.12
17.89%
YoY
|
-$0.14
0.0%
YoY
|
N/A
|
-$0.15
-57.14%
YoY
|
-$0.95
N/A
|
-$0.14
N/A
|
N/A
|
-$0.35
N/A
|
| Diluted Earnings Per Share |
-$0.28
-150.91%
YoY
|
-$0.04
-98.15%
YoY
|
-$0.09
-66.67%
YoY
|
-$0.20
0.0%
YoY
|
$0.55
-296.43%
YoY
|
-$1.82
29.33%
YoY
|
-$0.27
-76.11%
YoY
|
-$0.20
-82.14%
YoY
|
-$0.28
100.0%
YoY
|
-$1.41
132.38%
YoY
|
-$1.13
653.33%
YoY
|
-$1.12
-100.0%
YoY
|
-$0.14
-100.0%
YoY
|
-$0.61
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$158.0K
328.56%
YoY
|
-$139.2K
-153.65%
YoY
|
-$246.6K
1890550.79%
YoY
|
-$268.8K
927285.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.49M
32.01%
YoY
|
42.04M
39.6%
YoY
|
41.95M
56.53%
YoY
|
35.71M
34.26%
YoY
|
35.22M
35.98%
YoY
|
30.11M
16.26%
YoY
|
26.80M
3.88%
YoY
|
26.60M
-82.76%
YoY
|
25.90M
-83.21%
YoY
|
25.90M
-83.26%
YoY
|
25.80M
-82.91%
YoY
|
154.3M
0.33%
YoY
|
154.3M
7.98%
YoY
|
154.7M
8.3%
YoY
|
150.9M
41.58%
YoY
|
153.8M
N/A
|
142.9M
N/A
|
142.8M
N/A
|
106.6M
N/A
|
| Diluted Shares Outstanding |
45.07M
9.75%
YoY
|
N/A
|
40.49M
54.66%
YoY
|
37.75M
41.78%
YoY
|
41.07M
58.69%
YoY
|
N/A
|
26.18M
1.83%
YoY
|
26.62M
4.35%
YoY
|
25.88M
-83.07%
YoY
|
N/A
|
25.71M
-82.97%
YoY
|
25.51M
4.65%
YoY
|
152.8M
10.82%
YoY
|
N/A
|
150.9M
41.58%
YoY
|
24.38M
N/A
|
137.9M
N/A
|
N/A
|
106.6M
N/A
|
Loading...