|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$190.4M
1.83%
YoY
|
$189.0M
-13.19%
YoY
|
$190.2M
-32.95%
YoY
|
$186.1M
-21.11%
YoY
|
$187.0M
-56.49%
YoY
|
$217.7M
-48.99%
YoY
|
$283.7M
-5.15%
YoY
|
$235.9M
58.85%
YoY
|
$429.7M
173.44%
YoY
|
$426.7M
177.05%
YoY
|
$299.1M
106.02%
YoY
|
$148.5M
-62.73%
YoY
|
$157.2M
-61.26%
YoY
|
$154.0M
-92.66%
YoY
|
$145.2M
-93.0%
YoY
|
$398.4M
-69.55%
YoY
|
$405.7M
-67.96%
YoY
|
$2.099B
108.03%
YoY
|
$2.074B
90.34%
YoY
|
| Cash & Equivalents |
$190.4M
1.83%
YoY
|
$189.0M
-13.19%
YoY
|
$190.2M
-32.95%
YoY
|
$186.1M
-21.11%
YoY
|
$187.0M
-56.49%
YoY
|
$217.7M
-48.99%
YoY
|
$283.7M
-5.15%
YoY
|
$235.9M
58.85%
YoY
|
$429.7M
173.44%
YoY
|
$426.7M
177.05%
YoY
|
$299.1M
106.02%
YoY
|
$148.5M
-62.73%
YoY
|
$157.2M
-61.26%
YoY
|
$154.0M
-62.95%
YoY
|
$145.2M
-70.94%
YoY
|
$398.4M
61.9%
YoY
|
$405.7M
102.46%
YoY
|
$415.7M
173.32%
YoY
|
$499.7M
209.88%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.684B
96.45%
YoY
|
$1.575B
69.58%
YoY
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$99.31M
-4.37%
YoY
|
$100.5M
-3.05%
YoY
|
$103.6M
-1.54%
YoY
|
$103.9M
-2.55%
YoY
|
$103.8M
-3.18%
YoY
|
$103.7M
-0.18%
YoY
|
$105.2M
1.28%
YoY
|
$106.6M
2.56%
YoY
|
$107.3M
23.9%
YoY
|
$103.9M
25.23%
YoY
|
$103.9M
23.87%
YoY
|
$103.9M
20.11%
YoY
|
$86.57M
-3.69%
YoY
|
$82.93M
-7.09%
YoY
|
$83.86M
-8.06%
YoY
|
$86.52M
47.78%
YoY
|
$89.89M
53.07%
YoY
|
$89.26M
48.53%
YoY
|
$91.21M
48.39%
YoY
|
| Goodwill |
$363.2M
0.0%
YoY
|
$363.2M
0.0%
YoY
|
$363.2M
0.22%
YoY
|
$363.2M
0.28%
YoY
|
$363.2M
0.28%
YoY
|
$363.2M
0.28%
YoY
|
$362.4M
2.06%
YoY
|
$362.2M
1.62%
YoY
|
$362.2M
23.78%
YoY
|
$362.2M
23.86%
YoY
|
$355.1M
21.45%
YoY
|
$356.4M
22.91%
YoY
|
$292.6M
-3.64%
YoY
|
$292.4M
10.68%
YoY
|
$292.4M
9.51%
YoY
|
$290.0M
47.57%
YoY
|
$303.7M
77.3%
YoY
|
$264.2M
54.26%
YoY
|
$267.0M
55.92%
YoY
|
| Intangibles |
$28.40M
-23.03%
YoY
|
$30.12M
-23.21%
YoY
|
$32.34M
-22.1%
YoY
|
$34.59M
-21.84%
YoY
|
$36.90M
-21.68%
YoY
|
$39.22M
-21.56%
YoY
|
$41.51M
-22.25%
YoY
|
$44.25M
-22.06%
YoY
|
$47.12M
47.4%
YoY
|
$50.00M
47.36%
YoY
|
$53.39M
48.17%
YoY
|
$56.78M
48.8%
YoY
|
$31.97M
-16.35%
YoY
|
$33.93M
26.54%
YoY
|
$36.03M
26.87%
YoY
|
$38.16M
52.16%
YoY
|
$38.21M
199.79%
YoY
|
$26.82M
101.06%
YoY
|
$28.40M
100.82%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$9.648B
4.35%
YoY
|
$9.650B
4.27%
YoY
|
$9.624B
5.29%
YoY
|
$9.541B
3.4%
YoY
|
$9.246B
-0.27%
YoY
|
$9.254B
1.06%
YoY
|
$9.140B
2.21%
YoY
|
$9.226B
5.01%
YoY
|
$9.271B
26.8%
YoY
|
$9.157B
27.06%
YoY
|
$8.943B
27.64%
YoY
|
$8.787B
20.72%
YoY
|
$7.312B
1.0%
YoY
|
$7.207B
2.04%
YoY
|
$7.006B
-0.76%
YoY
|
$7.278B
43.62%
YoY
|
$7.239B
40.76%
YoY
|
$7.064B
48.37%
YoY
|
$7.060B
43.73%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$92.32M
-21.23%
YoY
|
$98.38M
-18.63%
YoY
|
$98.10M
-17.96%
YoY
|
$120.8M
-9.76%
YoY
|
$117.2M
-11.5%
YoY
|
$120.9M
-9.9%
YoY
|
$119.6M
-21.85%
YoY
|
$133.9M
-0.36%
YoY
|
$132.4M
13.05%
YoY
|
$134.2M
29.27%
YoY
|
$153.0M
7.81%
YoY
|
$134.3M
19.83%
YoY
|
$117.2M
42.68%
YoY
|
$103.8M
15.34%
YoY
|
$141.9M
27.05%
YoY
|
$112.1M
27.55%
YoY
|
$82.11M
0.38%
YoY
|
$90.00M
-0.88%
YoY
|
$111.7M
12.26%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$505.9M
2530.86%
YoY
|
$530.3M
174.09%
YoY
|
$483.6M
174.85%
YoY
|
$396.9M
-17.79%
YoY
|
$19.23M
-96.26%
YoY
|
$193.5M
-67.81%
YoY
|
$175.9M
-69.95%
YoY
|
$482.7M
-15.3%
YoY
|
$513.5M
4.65%
YoY
|
$601.1M
20.19%
YoY
|
$585.4M
338.17%
YoY
|
$569.9M
74.59%
YoY
|
$490.7M
240.09%
YoY
|
$500.1M
200.42%
YoY
|
$133.6M
-27.66%
YoY
|
$326.4M
390.92%
YoY
|
$144.3M
112.58%
YoY
|
$166.5M
127.25%
YoY
|
$184.7M
1.44%
YoY
|
| Long-Term Debt Due |
$62.92M
N/A
|
$145.0M
135421.5%
YoY
|
$275.3M
N/A
|
$17.29M
N/A
|
$0.00
N/A
|
$107.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$178.2M
30.6%
YoY
|
$263.7M
89.17%
YoY
|
$581.7M
96.84%
YoY
|
$161.7M
-73.78%
YoY
|
$136.4M
-78.88%
YoY
|
$139.4M
-81.04%
YoY
|
$295.5M
16.16%
YoY
|
$616.6M
136.9%
YoY
|
$645.9M
196.54%
YoY
|
$735.3M
608.36%
YoY
|
$254.4M
79.26%
YoY
|
$260.3M
132.16%
YoY
|
$217.8M
165.28%
YoY
|
$103.8M
15.34%
YoY
|
$141.9M
27.05%
YoY
|
$112.1M
27.55%
YoY
|
$82.11M
0.38%
YoY
|
$90.00M
-0.88%
YoY
|
$111.7M
12.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$74.45M
-68.59%
YoY
|
$73.03M
-31.23%
YoY
|
$227.3M
-4.03%
YoY
|
$100.8M
-56.97%
YoY
|
$237.0M
0.3%
YoY
|
$106.2M
-50.89%
YoY
|
$236.8M
162.85%
YoY
|
$234.3M
160.8%
YoY
|
$236.3M
283.03%
YoY
|
$216.2M
223.06%
YoY
|
$90.10M
29.58%
YoY
|
$89.82M
1.68%
YoY
|
$61.69M
-46.84%
YoY
|
$66.94M
388.58%
YoY
|
$69.53M
439.02%
YoY
|
$88.34M
1047.26%
YoY
|
$116.0M
1407.09%
YoY
|
$13.70M
80.26%
YoY
|
$12.90M
69.74%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$74.45M
-68.59%
YoY
|
$73.03M
-31.23%
YoY
|
$227.3M
-4.03%
YoY
|
$100.8M
-56.97%
YoY
|
$237.0M
0.3%
YoY
|
$106.2M
-50.89%
YoY
|
$236.8M
162.85%
YoY
|
$234.3M
160.8%
YoY
|
$236.3M
283.03%
YoY
|
$216.2M
223.06%
YoY
|
$90.10M
29.58%
YoY
|
$89.82M
1.68%
YoY
|
$61.69M
-46.84%
YoY
|
$66.94M
388.58%
YoY
|
$69.53M
439.02%
YoY
|
$88.34M
1047.26%
YoY
|
$116.0M
1407.09%
YoY
|
$13.70M
80.26%
YoY
|
$12.90M
69.74%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$178.2M
30.6%
YoY
|
$263.7M
89.17%
YoY
|
$581.7M
96.84%
YoY
|
$161.7M
-73.78%
YoY
|
$136.4M
-78.88%
YoY
|
$139.4M
-81.04%
YoY
|
$295.5M
16.16%
YoY
|
$616.6M
136.9%
YoY
|
$645.9M
196.54%
YoY
|
$735.3M
608.36%
YoY
|
$254.4M
79.26%
YoY
|
$260.3M
132.16%
YoY
|
$217.8M
165.28%
YoY
|
$103.8M
15.34%
YoY
|
$141.9M
27.05%
YoY
|
$112.1M
27.55%
YoY
|
$82.11M
0.38%
YoY
|
$90.00M
-0.88%
YoY
|
$111.7M
12.26%
YoY
|
| Total Long-Term Liabilities |
$74.45M
-68.59%
YoY
|
$73.03M
-31.23%
YoY
|
$227.3M
-4.03%
YoY
|
$100.8M
-56.97%
YoY
|
$237.0M
0.3%
YoY
|
$106.2M
-50.89%
YoY
|
$236.8M
162.85%
YoY
|
$234.3M
160.8%
YoY
|
$236.3M
283.03%
YoY
|
$216.2M
223.06%
YoY
|
$90.10M
29.58%
YoY
|
$89.82M
1.68%
YoY
|
$61.69M
-46.84%
YoY
|
$66.94M
388.58%
YoY
|
$69.53M
439.02%
YoY
|
$88.34M
1047.26%
YoY
|
$116.0M
1407.09%
YoY
|
$13.70M
80.26%
YoY
|
$12.90M
69.74%
YoY
|
| Total Liabilities |
$8.432B
3.99%
YoY
|
$8.443B
3.69%
YoY
|
$8.441B
5.31%
YoY
|
$8.387B
2.93%
YoY
|
$8.108B
-1.23%
YoY
|
$8.143B
0.48%
YoY
|
$8.015B
0.83%
YoY
|
$8.149B
4.63%
YoY
|
$8.209B
26.44%
YoY
|
$8.104B
26.19%
YoY
|
$7.949B
27.28%
YoY
|
$7.788B
19.97%
YoY
|
$6.492B
0.95%
YoY
|
$6.422B
3.27%
YoY
|
$6.245B
0.28%
YoY
|
$6.491B
44.83%
YoY
|
$6.431B
40.9%
YoY
|
$6.218B
48.59%
YoY
|
$6.228B
43.34%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$451.1M
13.28%
YoY
|
$436.7M
12.53%
YoY
|
$421.1M
12.17%
YoY
|
$406.3M
13.51%
YoY
|
$398.2M
16.07%
YoY
|
$388.1M
18.6%
YoY
|
$375.4M
22.07%
YoY
|
$357.9M
23.65%
YoY
|
$343.1M
21.76%
YoY
|
$327.2M
23.05%
YoY
|
$307.5M
23.1%
YoY
|
$289.4M
23.37%
YoY
|
$281.8M
27.8%
YoY
|
$265.9M
28.42%
YoY
|
$249.8M
31.83%
YoY
|
$234.6M
15.94%
YoY
|
$220.5M
10.61%
YoY
|
$207.1M
8.59%
YoY
|
$189.5M
7.06%
YoY
|
| Common Stock |
$867.5M
0.12%
YoY
|
$871.6M
0.55%
YoY
|
$870.0M
0.55%
YoY
|
$868.5M
0.52%
YoY
|
$866.4M
0.52%
YoY
|
$866.8M
0.19%
YoY
|
$865.3M
0.15%
YoY
|
$864.0M
0.12%
YoY
|
$861.9M
25.94%
YoY
|
$865.2M
26.04%
YoY
|
$864.0M
26.07%
YoY
|
$863.0M
26.09%
YoY
|
$684.4M
0.02%
YoY
|
$686.5M
0.02%
YoY
|
$685.4M
-0.01%
YoY
|
$684.4M
61.93%
YoY
|
$684.2M
62.0%
YoY
|
$686.3M
62.42%
YoY
|
$685.4M
62.53%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.84M
4.18%
YoY
|
$33.71M
-10.9%
YoY
|
$36.71M
-5.6%
YoY
|
$37.17M
6.76%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.611M shares
0.31%
YoY
|
1.434M shares
-12.01%
YoY
|
1.577M shares
-6.45%
YoY
|
1.600M shares
5.54%
YoY
|
| Shareholders Equity |
$1.216B
6.87%
YoY
|
$1.207B
8.55%
YoY
|
$1.183B
5.14%
YoY
|
$1.153B
7.01%
YoY
|
$1.138B
7.14%
YoY
|
$1.112B
5.51%
YoY
|
$1.125B
13.27%
YoY
|
$1.078B
7.9%
YoY
|
$1.062B
29.58%
YoY
|
$1.054B
34.15%
YoY
|
$993.2M
30.6%
YoY
|
$998.9M
26.95%
YoY
|
$819.5M
1.39%
YoY
|
$785.3M
-7.06%
YoY
|
$760.5M
-8.58%
YoY
|
$786.8M
34.38%
YoY
|
$808.3M
39.64%
YoY
|
$845.0M
46.79%
YoY
|
$831.9M
46.75%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.648B
4.35%
YoY
|
$9.650B
4.27%
YoY
|
$9.624B
5.29%
YoY
|
$9.541B
3.4%
YoY
|
$9.246B
-0.27%
YoY
|
$9.254B
1.06%
YoY
|
$9.140B
2.21%
YoY
|
$9.226B
5.01%
YoY
|
$9.271B
26.8%
YoY
|
$9.157B
27.06%
YoY
|
$8.943B
27.64%
YoY
|
$8.787B
20.72%
YoY
|
$7.312B
1.0%
YoY
|
$7.207B
2.04%
YoY
|
$7.006B
-0.76%
YoY
|
$7.278B
43.62%
YoY
|
$7.239B
40.76%
YoY
|
$7.064B
48.37%
YoY
|
$7.060B
43.73%
YoY
|
Loading...