|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.17B
18.25%
YoY
|
$10.29B
-8.43%
YoY
|
$11.24B
14.66%
YoY
|
$9.800B
0.8%
YoY
|
$9.722B
1.24%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$43.00M
7.5%
YoY
|
$40.00M
122.22%
YoY
|
$18.00M
-37.93%
YoY
|
$29.00M
3.57%
YoY
|
$28.00M
-20.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.459B
6.26%
YoY
|
$1.373B
3.7%
YoY
|
$1.324B
3.2%
YoY
|
$1.283B
-8.55%
YoY
|
$1.403B
-4.49%
YoY
|
| Operating Expenses |
$9.188B
15.85%
YoY
|
$7.931B
5.12%
YoY
|
$7.545B
-9.05%
YoY
|
$8.296B
4.47%
YoY
|
$7.941B
8.29%
YoY
|
| Operating Profit |
$2.980B
26.65%
YoY
|
$2.353B
-36.15%
YoY
|
$3.685B
166.84%
YoY
|
$1.381B
-261.33%
YoY
|
-$856.0M
-137.71%
YoY
|
| Interest Expense |
$1.005B
13.95%
YoY
|
$882.0M
17.91%
YoY
|
$748.0M
19.11%
YoY
|
$628.0M
9.98%
YoY
|
$571.0M
-4.83%
YoY
|
| Other Income/Expense, Net |
$145.0M
-5.23%
YoY
|
$153.0M
-11.05%
YoY
|
$172.0M
38.71%
YoY
|
$124.0M
26.53%
YoY
|
$98.00M
-14.78%
YoY
|
| Pretax Income |
$2.374B
30.08%
YoY
|
$1.825B
-40.77%
YoY
|
$3.081B
207.49%
YoY
|
$1.002B
-192.01%
YoY
|
-$1.089B
-147.33%
YoY
|
| Income Tax |
$263.0M
396.23%
YoY
|
$53.00M
-89.77%
YoY
|
$518.0M
-1886.21%
YoY
|
-$29.00M
-93.42%
YoY
|
-$441.0M
-211.36%
YoY
|
| Net Earnings |
$2.111B
19.13%
YoY
|
$1.772B
-30.86%
YoY
|
$2.563B
148.59%
YoY
|
$1.031B
-259.1%
YoY
|
-$648.0M
-134.02%
YoY
|
| Basic Earnings Per Share |
$4.23
18.82%
YoY
|
$3.56
-30.87%
YoY
|
$5.15
148.79%
YoY
|
$2.07
-260.47%
YoY
|
-$1.29
-134.13%
YoY
|
| Diluted Earnings Per Share |
$4.22
19.21%
YoY
|
$3.54
-30.99%
YoY
|
$5.13
149.03%
YoY
|
$2.06
-259.69%
YoY
|
-$1.29
-134.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
499.0M
0.2%
YoY
|
498.0M
0.0%
YoY
|
498.0M shares
0.0%
YoY
|
498.0M shares
-1.19%
YoY
|
504.0M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
501.0M
0.2%
YoY
|
500.0M
0.0%
YoY
|
500.0M shares
-0.2%
YoY
|
501.0M shares
-0.6%
YoY
|
504.0M shares
-0.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.848B
19.43%
YoY
|
$2.915B
18.26%
YoY
|
$3.226B
22.1%
YoY
|
$2.805B
15.77%
YoY
|
$3.222B
16.74%
YoY
|
$2.465B
-5.37%
YoY
|
$2.642B
7.57%
YoY
|
$2.423B
0.08%
YoY
|
$2.760B
-26.5%
YoY
|
$2.605B
-17.01%
YoY
|
$2.456B
8.1%
YoY
|
$2.421B
16.62%
YoY
|
$3.755B
62.34%
YoY
|
$3.139B
2.72%
YoY
|
$2.272B
19.39%
YoY
|
$2.076B
10.78%
YoY
|
$2.313B
-19.94%
YoY
|
$3.056B
27.23%
YoY
|
$1.903B
-19.7%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$383.0M
19.69%
YoY
|
$366.0M
3.39%
YoY
|
$364.0M
5.2%
YoY
|
$356.0M
24.91%
YoY
|
$320.0M
-7.51%
YoY
|
$354.0M
5.04%
YoY
|
$346.0M
22.7%
YoY
|
$285.0M
-12.31%
YoY
|
$346.0M
4.85%
YoY
|
$337.0M
5.31%
YoY
|
$282.0M
-11.32%
YoY
|
$325.0M
4.17%
YoY
|
$330.0M
-0.9%
YoY
|
$320.0M
1.91%
YoY
|
$318.0M
-4.22%
YoY
|
$312.0M
-14.99%
YoY
|
$333.0M
-14.62%
YoY
|
$314.0M
-14.91%
YoY
|
$332.0M
-9.78%
YoY
|
| Operating Expenses |
$2.773B
14.35%
YoY
|
$2.404B
19.36%
YoY
|
$2.371B
18.49%
YoY
|
$1.988B
7.98%
YoY
|
$2.425B
16.87%
YoY
|
$2.014B
5.67%
YoY
|
$2.001B
5.04%
YoY
|
$1.841B
13.15%
YoY
|
$2.075B
-1.52%
YoY
|
$1.906B
-11.02%
YoY
|
$1.905B
-6.94%
YoY
|
$1.627B
-8.85%
YoY
|
$2.107B
-9.26%
YoY
|
$2.142B
0.47%
YoY
|
$2.047B
4.97%
YoY
|
$1.785B
4.32%
YoY
|
$2.322B
8.1%
YoY
|
$2.132B
8.22%
YoY
|
$1.950B
4.9%
YoY
|
| Operating Profit |
$1.075B
34.88%
YoY
|
N/A
|
$855.0M
33.39%
YoY
|
$817.0M
40.38%
YoY
|
$797.0M
16.35%
YoY
|
N/A
|
$641.0M
16.33%
YoY
|
$582.0M
-26.7%
YoY
|
$685.0M
-58.43%
YoY
|
N/A
|
$551.0M
218.5%
YoY
|
$794.0M
168.24%
YoY
|
$1.648B
-3269.23%
YoY
|
N/A
|
$173.0M
-107.85%
YoY
|
$296.0M
-200.68%
YoY
|
-$52.00M
-107.02%
YoY
|
N/A
|
-$2.205B
-448.34%
YoY
|
| Interest Expense |
$272.0M
-216.74%
YoY
|
-$169.0M
-38.77%
YoY
|
$253.0M
11.45%
YoY
|
$248.0M
13.76%
YoY
|
-$233.0M
156.04%
YoY
|
-$276.0M
420.75%
YoY
|
$227.0M
22.7%
YoY
|
$218.0M
-303.74%
YoY
|
-$91.00M
-150.56%
YoY
|
-$53.00M
-30.26%
YoY
|
$185.0M
13.5%
YoY
|
-$107.0M
-171.33%
YoY
|
$180.0M
31.39%
YoY
|
-$76.00M
76.74%
YoY
|
$163.0M
13.19%
YoY
|
$150.0M
2.04%
YoY
|
$137.0M
-6.16%
YoY
|
-$43.00M
-207.5%
YoY
|
$144.0M
-3.36%
YoY
|
| Other Income/Expense, Net |
$43.00M
-18.87%
YoY
|
-$31.00M
-200.0%
YoY
|
$39.00M
5.41%
YoY
|
$46.00M
-2.13%
YoY
|
$53.00M
51.43%
YoY
|
$31.00M
-35.42%
YoY
|
$37.00M
-9.76%
YoY
|
$47.00M
-17.54%
YoY
|
$35.00M
-16.67%
YoY
|
$48.00M
-58.26%
YoY
|
$41.00M
-4.65%
YoY
|
$57.00M
50.0%
YoY
|
$42.00M
740.0%
YoY
|
$115.0M
64.29%
YoY
|
$43.00M
22.86%
YoY
|
$38.00M
15.15%
YoY
|
$5.000M
-80.0%
YoY
|
$70.00M
-12.5%
YoY
|
$35.00M
-10.26%
YoY
|
| Pretax Income |
$848.0M
37.44%
YoY
|
$311.0M
55.5%
YoY
|
$720.0M
28.8%
YoY
|
$726.0M
66.13%
YoY
|
$617.0M
-1.91%
YoY
|
$200.0M
-70.89%
YoY
|
$559.0M
760.0%
YoY
|
$437.0M
-41.26%
YoY
|
$629.0M
-60.32%
YoY
|
$687.0M
-31.51%
YoY
|
$65.00M
18.18%
YoY
|
$744.0M
659.18%
YoY
|
$1.585B
-1129.22%
YoY
|
$1.003B
58.95%
YoY
|
$55.00M
-102.45%
YoY
|
$98.00M
-141.0%
YoY
|
-$154.0M
-120.13%
YoY
|
$631.0M
14.1%
YoY
|
-$2.246B
-422.7%
YoY
|
| Income Tax |
$107.0M
282.14%
YoY
|
-$4.000M
-95.35%
YoY
|
$98.00M
151.28%
YoY
|
$141.0M
4600.0%
YoY
|
$28.00M
-71.13%
YoY
|
-$86.00M
-160.99%
YoY
|
$39.00M
-152.7%
YoY
|
$3.000M
-98.04%
YoY
|
$97.00M
-67.45%
YoY
|
$141.0M
-34.42%
YoY
|
-$74.00M
25.42%
YoY
|
$153.0M
-563.64%
YoY
|
$298.0M
-296.05%
YoY
|
$215.0M
15.59%
YoY
|
-$59.00M
-91.35%
YoY
|
-$33.00M
-46.77%
YoY
|
-$152.0M
-229.91%
YoY
|
$186.0M
52.46%
YoY
|
-$682.0M
-663.64%
YoY
|
| Net Earnings |
$741.0M
25.81%
YoY
|
$315.0M
10.14%
YoY
|
$622.0M
19.62%
YoY
|
$585.0M
34.79%
YoY
|
$589.0M
10.71%
YoY
|
$286.0M
-47.62%
YoY
|
$520.0M
274.1%
YoY
|
$434.0M
-26.57%
YoY
|
$532.0M
-58.66%
YoY
|
$546.0M
-30.71%
YoY
|
$139.0M
21.93%
YoY
|
$591.0M
351.15%
YoY
|
$1.287B
-64450.0%
YoY
|
$788.0M
77.08%
YoY
|
$114.0M
-107.29%
YoY
|
$131.0M
-174.01%
YoY
|
-$2.000M
-100.31%
YoY
|
$445.0M
3.25%
YoY
|
-$1.564B
-372.0%
YoY
|
| Basic Earnings Per Share |
$1.48
25.42%
YoY
|
N/A
|
$1.25
20.19%
YoY
|
$1.17
34.48%
YoY
|
$1.18
10.28%
YoY
|
N/A
|
$1.04
271.43%
YoY
|
$0.87
-26.89%
YoY
|
$1.07
-58.69%
YoY
|
N/A
|
$0.28
21.74%
YoY
|
$1.19
357.69%
YoY
|
$2.59
N/A
|
N/A
|
$0.23
-107.42%
YoY
|
$0.26
-174.29%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.10
-369.57%
YoY
|
| Diluted Earnings Per Share |
$1.48
25.47%
YoY
|
$0.63
10.49%
YoY
|
$1.24
19.23%
YoY
|
$1.17
34.48%
YoY
|
$1.18
10.71%
YoY
|
$0.57
-47.51%
YoY
|
$1.04
285.19%
YoY
|
$0.87
-26.4%
YoY
|
$1.06
-58.76%
YoY
|
$1.09
-30.71%
YoY
|
$0.27
22.73%
YoY
|
$1.18
354.62%
YoY
|
$2.58
N/A
|
$1.57
-100.0%
YoY
|
$0.22
-107.1%
YoY
|
$0.26
-174.29%
YoY
|
$0.00
-100.0%
YoY
|
$882.9K
3.86%
YoY
|
-$3.10
-371.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
498.7M
0.04%
YoY
|
499.2M
0.19%
YoY
|
499.1M
0.18%
YoY
|
499.0M
0.18%
YoY
|
498.6M
-0.01%
YoY
|
498.2M
-0.02%
YoY
|
498.2M shares
-0.19%
YoY
|
498.1M shares
-0.18%
YoY
|
498.6M shares
-0.04%
YoY
|
498.3M shares
-0.13%
YoY
|
499.1M shares
0.05%
YoY
|
499.0M shares
0.4%
YoY
|
498.8M shares
-0.45%
YoY
|
498.9M shares
-1.33%
YoY
|
498.9M shares
-1.02%
YoY
|
497.0M shares
-1.39%
YoY
|
501.0M shares
-0.6%
YoY
|
505.7M shares
-0.04%
YoY
|
504.0M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
500.0M
0.0%
YoY
|
N/A
|
501.0M
0.2%
YoY
|
500.0M
0.0%
YoY
|
500.0M
0.0%
YoY
|
N/A
|
500.0M
0.0%
YoY
|
500.0M shares
0.0%
YoY
|
500.0M shares
0.0%
YoY
|
N/A
|
500.0M shares
0.0%
YoY
|
500.0M shares
0.0%
YoY
|
500.0M shares
-0.2%
YoY
|
N/A
|
500.0M shares
-0.79%
YoY
|
500.0M shares
-0.79%
YoY
|
501.0M shares
-1.18%
YoY
|
N/A
|
504.0M shares
-0.59%
YoY
|
Loading...