|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.048B
15.42%
YoY
|
$907.8M
13.87%
YoY
|
$797.2M
0.62%
YoY
|
$792.3M
26.95%
YoY
|
$624.1M
-1.98%
YoY
|
| Cost Of Revenue |
$52.00M
0.39%
YoY
|
$51.80M
54.17%
YoY
|
$33.60M
46.72%
YoY
|
$22.90M
26.52%
YoY
|
$18.10M
21.48%
YoY
|
| Gross Profit |
$995.9M
16.34%
YoY
|
$856.0M
12.1%
YoY
|
$763.6M
-0.75%
YoY
|
$769.4M
26.96%
YoY
|
$606.0M
-2.54%
YoY
|
| Selling, General & Admin |
$161.0M
32.08%
YoY
|
$121.9M
10.82%
YoY
|
$110.0M
21.68%
YoY
|
$90.40M
14.72%
YoY
|
$78.80M
-3.19%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$187.3M
8.96%
YoY
|
$171.9M
11.12%
YoY
|
$154.7M
5.45%
YoY
|
$146.7M
22.86%
YoY
|
$119.4M
-40.86%
YoY
|
| Operating Expenses |
$848.0M
22.95%
YoY
|
$689.7M
5.43%
YoY
|
$654.2M
22.92%
YoY
|
$532.2M
29.39%
YoY
|
$411.3M
9.19%
YoY
|
| Operating Profit |
$147.9M
-11.06%
YoY
|
$166.3M
52.01%
YoY
|
$109.4M
-53.88%
YoY
|
$237.2M
21.83%
YoY
|
$194.7M
-20.56%
YoY
|
| Interest Expense |
-$174.3M
19.88%
YoY
|
-$145.4M
25.13%
YoY
|
-$116.2M
26.03%
YoY
|
-$92.20M
70.43%
YoY
|
-$54.10M
30.05%
YoY
|
| Other Income/Expense, Net |
-$9.300M
126.83%
YoY
|
-$4.100M
141.18%
YoY
|
-$1.700M
13.33%
YoY
|
-$1.500M
-64.29%
YoY
|
-$4.200M
44.83%
YoY
|
| Pretax Income |
-$73.00M
702.2%
YoY
|
-$9.100M
7.06%
YoY
|
-$8.500M
-106.66%
YoY
|
$127.7M
-3.33%
YoY
|
$132.1M
-31.59%
YoY
|
| Income Tax |
-$16.00M
2566.67%
YoY
|
-$600.0K
-93.26%
YoY
|
-$8.900M
-107.94%
YoY
|
$112.1M
352.02%
YoY
|
$24.80M
-64.87%
YoY
|
| Net Earnings |
-$58.00M
510.53%
YoY
|
-$9.500M
-9600.0%
YoY
|
$100.0K
-99.35%
YoY
|
$15.40M
-99.13%
YoY
|
$1.762B
749.66%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.16
464.29%
YoY
|
-$0.03
-7468.42%
YoY
|
$0.00
-100.0%
YoY
|
$49.08K
-99.22%
YoY
|
$6.253M
748.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$658.1M
24.83%
YoY
|
$1.048B
128.18%
YoY
|
$527.2M
17.52%
YoY
|
$459.2M
23.54%
YoY
|
$448.6M
5.43%
YoY
|
$371.7M
-7.77%
YoY
|
$425.5M
9.3%
YoY
|
$403.0M
24.04%
YoY
|
$389.3M
30.11%
YoY
|
$324.9M
-48.97%
YoY
|
$299.2M
-8.16%
YoY
|
$636.7M
0.65%
YoY
|
$325.8M
-56.37%
YoY
|
$632.6M
-5.46%
YoY
|
$746.7M
2.7%
YoY
|
$669.1M
0.22%
YoY
|
$727.1M
6.07%
YoY
|
$667.6M
0.66%
YoY
|
$685.5M
-0.52%
YoY
|
$663.2M
-0.26%
YoY
|
| Cost Of Revenue |
$31.90M
21.29%
YoY
|
$52.00M
56.63%
YoY
|
$26.30M
41.4%
YoY
|
$33.20M
87.57%
YoY
|
$18.60M
16.98%
YoY
|
$17.70M
35.11%
YoY
|
$15.90M
62.24%
YoY
|
$13.10M
39.36%
YoY
|
$9.800M
12.64%
YoY
|
$9.400M
-36.91%
YoY
|
$8.700M
7.41%
YoY
|
$14.90M
-0.67%
YoY
|
$8.100M
-88.46%
YoY
|
$15.00M
-69.2%
YoY
|
$70.20M
17.0%
YoY
|
$48.70M
-18.43%
YoY
|
$60.00M
6.95%
YoY
|
$59.70M
1.36%
YoY
|
$56.10M
0.54%
YoY
|
$58.90M
24.0%
YoY
|
| Gross Profit |
$626.2M
25.01%
YoY
|
$995.9M
133.78%
YoY
|
$500.9M
16.49%
YoY
|
$426.0M
20.34%
YoY
|
$430.0M
4.98%
YoY
|
$354.0M
-9.21%
YoY
|
$409.6M
7.93%
YoY
|
$389.9M
23.58%
YoY
|
$379.5M
30.64%
YoY
|
$315.5M
-49.26%
YoY
|
$290.5M
-8.56%
YoY
|
$621.8M
0.68%
YoY
|
$317.7M
-53.04%
YoY
|
$617.6M
-0.45%
YoY
|
$676.5M
1.41%
YoY
|
$620.4M
2.06%
YoY
|
$667.1M
5.99%
YoY
|
$607.9M
0.6%
YoY
|
$629.4M
-0.62%
YoY
|
$604.3M
-2.12%
YoY
|
| Selling, General & Admin |
$84.90M
-1.39%
YoY
|
$161.0M
180.0%
YoY
|
$86.10M
32.26%
YoY
|
$57.50M
-3.04%
YoY
|
$65.10M
28.4%
YoY
|
$59.30M
25.11%
YoY
|
$50.70M
17.91%
YoY
|
$47.40M
13.67%
YoY
|
$43.00M
14.36%
YoY
|
$41.70M
-40.43%
YoY
|
$37.60M
6.21%
YoY
|
$70.00M
4.17%
YoY
|
$35.40M
-65.12%
YoY
|
$67.20M
-28.36%
YoY
|
$101.5M
2.42%
YoY
|
$93.80M
4.45%
YoY
|
$99.10M
10.23%
YoY
|
$89.80M
-9.2%
YoY
|
$89.90M
0.22%
YoY
|
$98.90M
24.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$95.80M
1.91%
YoY
|
$93.20M
4.25%
YoY
|
$94.00M
13.94%
YoY
|
$89.40M
15.65%
YoY
|
$82.50M
6.59%
YoY
|
$77.30M
3.48%
YoY
|
$77.40M
7.5%
YoY
|
$74.70M
27.47%
YoY
|
$72.00M
18.42%
YoY
|
$58.60M
-40.63%
YoY
|
$60.80M
-41.09%
YoY
|
$98.70M
-1.0%
YoY
|
$103.2M
8.06%
YoY
|
$99.70M
4.95%
YoY
|
$95.50M
4.83%
YoY
|
$95.00M
5.67%
YoY
|
$91.10M
-0.44%
YoY
|
$89.90M
-0.33%
YoY
|
$91.50M
-5.08%
YoY
|
$90.20M
7.77%
YoY
|
| Operating Expenses |
$467.6M
8.39%
YoY
|
$848.0M
144.87%
YoY
|
$431.4M
25.37%
YoY
|
$346.3M
1.79%
YoY
|
$344.1M
10.15%
YoY
|
$340.2M
21.46%
YoY
|
$312.4M
23.92%
YoY
|
$280.1M
30.28%
YoY
|
$252.1M
28.49%
YoY
|
$215.0M
-42.86%
YoY
|
$196.2M
5.65%
YoY
|
$376.3M
2.39%
YoY
|
$185.7M
-62.71%
YoY
|
$367.5M
-19.92%
YoY
|
$498.0M
-0.7%
YoY
|
$458.9M
0.37%
YoY
|
$501.5M
5.47%
YoY
|
$457.2M
-6.31%
YoY
|
$475.5M
-4.52%
YoY
|
$488.0M
-5.9%
YoY
|
| Operating Profit |
$158.6M
128.2%
YoY
|
$147.9M
85.57%
YoY
|
$69.50M
-19.09%
YoY
|
$79.70M
477.54%
YoY
|
$85.90M
-11.63%
YoY
|
$13.80M
-87.43%
YoY
|
$97.20M
-23.7%
YoY
|
$109.8M
9.25%
YoY
|
$127.4M
35.1%
YoY
|
$100.5M
-59.06%
YoY
|
$94.30M
-28.56%
YoY
|
$245.5M
-1.84%
YoY
|
$132.0M
-26.05%
YoY
|
$250.1M
54.86%
YoY
|
$178.5M
7.79%
YoY
|
$161.5M
7.17%
YoY
|
$165.6M
7.6%
YoY
|
$150.7M
29.58%
YoY
|
$153.9M
13.75%
YoY
|
$116.3M
17.71%
YoY
|
| Interest Expense |
-$89.70M
6.91%
YoY
|
-$174.3M
149.0%
YoY
|
-$83.90M
11.27%
YoY
|
-$70.00M
65.88%
YoY
|
-$75.40M
1.89%
YoY
|
-$42.20M
-23.83%
YoY
|
-$74.00M
101.09%
YoY
|
-$55.40M
100.72%
YoY
|
-$36.80M
38.87%
YoY
|
-$27.60M
-33.65%
YoY
|
-$26.50M
143.12%
YoY
|
-$41.60M
-15.45%
YoY
|
-$10.90M
-61.48%
YoY
|
-$49.20M
706.56%
YoY
|
-$28.30M
36.06%
YoY
|
-$6.100M
-73.36%
YoY
|
-$20.80M
16.2%
YoY
|
-$22.90M
37.13%
YoY
|
-$17.90M
-9.6%
YoY
|
-$16.70M
173.77%
YoY
|
| Other Income/Expense, Net |
-$3.000M
-28.57%
YoY
|
-$9.300M
244.44%
YoY
|
-$4.200M
200.0%
YoY
|
-$2.700M
170.0%
YoY
|
-$1.400M
100.0%
YoY
|
-$1.000M
-23.08%
YoY
|
-$700.0K
250.0%
YoY
|
-$1.300M
-50.0%
YoY
|
-$200.0K
-87.5%
YoY
|
-$2.600M
-10.34%
YoY
|
-$1.600M
-5.88%
YoY
|
-$2.900M
-14.71%
YoY
|
-$1.700M
-77.92%
YoY
|
-$3.400M
-60.0%
YoY
|
-$7.700M
6.94%
YoY
|
-$8.500M
44.07%
YoY
|
-$7.200M
-8.86%
YoY
|
-$5.900M
11.32%
YoY
|
-$7.900M
-9.2%
YoY
|
-$5.300M
-50.0%
YoY
|
| Pretax Income |
$65.90M
-269.85%
YoY
|
-$73.00M
493.5%
YoY
|
-$38.80M
-1312.5%
YoY
|
-$12.30M
-58.16%
YoY
|
$3.200M
-84.69%
YoY
|
-$29.40M
-161.51%
YoY
|
$20.90M
-73.84%
YoY
|
$47.80M
-31.91%
YoY
|
$79.90M
29.08%
YoY
|
$70.20M
-63.65%
YoY
|
$61.90M
-48.16%
YoY
|
$193.1M
-4.12%
YoY
|
$119.4M
-10.63%
YoY
|
$201.4M
51.31%
YoY
|
$133.6M
2.93%
YoY
|
$133.1M
23.13%
YoY
|
$129.8M
26.76%
YoY
|
$108.1M
8.64%
YoY
|
$102.4M
-4.12%
YoY
|
$99.50M
21.19%
YoY
|
| Income Tax |
$8.600M
-197.73%
YoY
|
-$16.00M
700.0%
YoY
|
-$8.800M
-728.57%
YoY
|
-$2.000M
-82.3%
YoY
|
$1.400M
-41.67%
YoY
|
-$11.30M
-213.0%
YoY
|
$2.400M
-97.65%
YoY
|
$10.00M
-24.81%
YoY
|
$102.1M
787.83%
YoY
|
$13.30M
-81.16%
YoY
|
$11.50M
-54.9%
YoY
|
$70.60M
115.24%
YoY
|
$25.50M
44.89%
YoY
|
$32.80M
39.57%
YoY
|
$17.60M
0.57%
YoY
|
$23.50M
40.72%
YoY
|
$17.50M
31.58%
YoY
|
$16.70M
3.73%
YoY
|
$13.30M
-39.27%
YoY
|
$16.10M
-46.86%
YoY
|
| Net Earnings |
$57.20M
-288.78%
YoY
|
-$58.00M
432.11%
YoY
|
-$30.30M
-2264.29%
YoY
|
-$10.90M
-40.11%
YoY
|
$1.400M
-92.35%
YoY
|
-$18.20M
-148.28%
YoY
|
$18.30M
-182.06%
YoY
|
$37.70M
-548.81%
YoY
|
-$22.30M
-101.26%
YoY
|
-$8.400M
-104.05%
YoY
|
$1.771B
1225.3%
YoY
|
$207.4M
-6.95%
YoY
|
$133.6M
15.07%
YoY
|
$222.9M
103.19%
YoY
|
$116.1M
3.29%
YoY
|
$109.7M
20.02%
YoY
|
$112.4M
26.15%
YoY
|
$91.40M
9.59%
YoY
|
$89.10M
4.95%
YoY
|
$83.40M
61.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.12
-240.1%
YoY
|
-$0.16
412.7%
YoY
|
-$0.08
-2083.33%
YoY
|
-$0.03
-54.79%
YoY
|
$0.00
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
$69.69K
-187.59%
YoY
|
$120.1K
-501.9%
YoY
|
-$79.56K
-101.27%
YoY
|
-$29.89K
-104.06%
YoY
|
$6.282M
1221.23%
YoY
|
$737.0K
-7.22%
YoY
|
$475.4K
72.16%
YoY
|
$794.4K
204.64%
YoY
|
$276.2K
2.73%
YoY
|
$260.8K
18.45%
YoY
|
$268.8K
25.09%
YoY
|
$220.1K
9.25%
YoY
|
$214.9K
4.16%
YoY
|
$201.5K
55.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...