|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.961B
5.82%
YoY
|
$6.578B
3.38%
YoY
|
$6.363B
-0.61%
YoY
|
$6.402B
8.41%
YoY
|
$5.905B
65.0%
YoY
|
| Cost Of Revenue |
$4.251B
-3.72%
YoY
|
$4.415B
10.34%
YoY
|
$4.001B
10.17%
YoY
|
$3.632B
15.36%
YoY
|
$3.148B
68.52%
YoY
|
| Gross Profit |
$2.711B
25.28%
YoY
|
$2.164B
-8.4%
YoY
|
$2.362B
-14.73%
YoY
|
$2.770B
0.48%
YoY
|
$2.757B
61.16%
YoY
|
| Selling, General & Admin |
$1.961B
24.81%
YoY
|
$1.571B
1.68%
YoY
|
$1.545B
46.55%
YoY
|
$1.055B
-18.87%
YoY
|
$1.300B
13.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$316.3M
7.62%
YoY
|
$293.9M
1.8%
YoY
|
$288.7M
-12.28%
YoY
|
$329.1M
4.71%
YoY
|
$314.3M
-6.71%
YoY
|
| Operating Expenses |
$2.395B
20.59%
YoY
|
$1.986B
0.29%
YoY
|
$1.980B
22.1%
YoY
|
$1.622B
-1.35%
YoY
|
$1.644B
8.93%
YoY
|
| Operating Profit |
-$673.6M
-1029.1%
YoY
|
$72.50M
-110.5%
YoY
|
-$690.2M
-170.86%
YoY
|
$974.0M
-8.08%
YoY
|
$1.060B
-358.31%
YoY
|
| Interest Expense |
-$405.8M
-183.31%
YoY
|
$487.1M
3.73%
YoY
|
$469.6M
-38.22%
YoY
|
$760.1M
34.08%
YoY
|
$566.9M
3.77%
YoY
|
| Other Income/Expense, Net |
$4.700M
-11.32%
YoY
|
$5.300M
-3.64%
YoY
|
$5.500M
-107.63%
YoY
|
-$72.10M
-2984.0%
YoY
|
$2.500M
-97.65%
YoY
|
| Pretax Income |
-$820.7M
140.46%
YoY
|
-$341.3M
-31.69%
YoY
|
-$499.6M
-385.0%
YoY
|
$175.3M
-67.48%
YoY
|
$539.1M
-164.62%
YoY
|
| Income Tax |
$24.60M
-187.86%
YoY
|
-$28.00M
241.46%
YoY
|
-$8.200M
-82.33%
YoY
|
-$46.40M
-139.12%
YoY
|
$118.6M
-171.84%
YoY
|
| Net Earnings |
-$843.1M
170.66%
YoY
|
-$311.5M
-36.43%
YoY
|
-$490.0M
-320.62%
YoY
|
$222.1M
-47.22%
YoY
|
$420.8M
-162.85%
YoY
|
| Basic Earnings Per Share |
-$5.83
184.39%
YoY
|
-$2.05
-36.34%
YoY
|
-$3.22
-335.04%
YoY
|
$1.37
-48.11%
YoY
|
$2.64
-152.8%
YoY
|
| Diluted Earnings Per Share |
-$5.83
184.39%
YoY
|
-$2.05
-36.34%
YoY
|
-$3.22
-349.61%
YoY
|
$1.29
-47.98%
YoY
|
$2.48
-149.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
144.6M shares
-4.93%
YoY
|
152.1M shares
0.0%
YoY
|
152.1M shares
-5.65%
YoY
|
161.2M shares
1.58%
YoY
|
158.7M shares
18.43%
YoY
|
| Diluted Shares Outstanding |
144.6M shares
-4.93%
YoY
|
152.1M shares
0.0%
YoY
|
152.1M shares
-13.87%
YoY
|
176.6M shares
0.63%
YoY
|
175.5M shares
30.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.779B
6.37%
YoY
|
$1.806B
8.22%
YoY
|
$1.717B
4.76%
YoY
|
$1.765B
6.13%
YoY
|
$1.673B
4.08%
YoY
|
$1.669B
19.61%
YoY
|
$1.639B
1.22%
YoY
|
$1.663B
-0.7%
YoY
|
$1.607B
-3.97%
YoY
|
$1.395B
-12.0%
YoY
|
$1.619B
-0.34%
YoY
|
$1.675B
2.94%
YoY
|
$1.673B
6.97%
YoY
|
$1.586B
0.83%
YoY
|
$1.625B
7.49%
YoY
|
$1.627B
5.25%
YoY
|
$1.564B
22.69%
YoY
|
$1.573B
53.06%
YoY
|
$1.512B
33.82%
YoY
|
| Cost Of Revenue |
$1.137B
1.66%
YoY
|
$1.114B
-0.77%
YoY
|
$1.052B
-1.77%
YoY
|
$1.152B
5.59%
YoY
|
$1.119B
-1.06%
YoY
|
$1.123B
4.12%
YoY
|
$1.071B
10.32%
YoY
|
$1.091B
11.48%
YoY
|
$1.131B
16.11%
YoY
|
$1.078B
17.76%
YoY
|
$970.4M
1.39%
YoY
|
$978.4M
8.66%
YoY
|
$973.8M
13.43%
YoY
|
$915.6M
0.05%
YoY
|
$957.1M
17.8%
YoY
|
$900.4M
17.01%
YoY
|
$858.5M
31.89%
YoY
|
$915.1M
80.49%
YoY
|
$812.5M
53.82%
YoY
|
| Gross Profit |
$641.8M
15.89%
YoY
|
$692.2M
26.68%
YoY
|
$665.8M
17.07%
YoY
|
$613.3M
7.16%
YoY
|
$553.8M
16.3%
YoY
|
$546.4M
72.26%
YoY
|
$568.7M
-12.37%
YoY
|
$572.3M
-17.82%
YoY
|
$476.2M
-31.92%
YoY
|
$317.2M
-52.66%
YoY
|
$649.0M
-2.83%
YoY
|
$696.4M
-4.14%
YoY
|
$699.5M
-0.88%
YoY
|
$670.0M
1.92%
YoY
|
$667.9M
-4.49%
YoY
|
$726.5M
-6.42%
YoY
|
$705.7M
13.09%
YoY
|
$657.4M
26.33%
YoY
|
$699.3M
16.26%
YoY
|
| Selling, General & Admin |
$427.7M
6.13%
YoY
|
$487.2M
19.62%
YoY
|
$490.2M
24.89%
YoY
|
$410.3M
7.95%
YoY
|
$403.0M
3.63%
YoY
|
$407.3M
16.94%
YoY
|
$392.5M
-2.17%
YoY
|
$380.1M
-1.93%
YoY
|
$388.9M
0.23%
YoY
|
$348.3M
36.48%
YoY
|
$401.2M
62.76%
YoY
|
$387.6M
50.76%
YoY
|
$388.0M
31.21%
YoY
|
$255.2M
-15.24%
YoY
|
$246.5M
-31.68%
YoY
|
$257.1M
-17.99%
YoY
|
$295.7M
-8.82%
YoY
|
$301.1M
-7.47%
YoY
|
$360.8M
15.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$117.0M
8.33%
YoY
|
$114.2M
6.63%
YoY
|
$114.2M
5.06%
YoY
|
$110.5M
1.28%
YoY
|
$108.0M
-0.64%
YoY
|
$107.1M
-3.69%
YoY
|
$108.7M
2.74%
YoY
|
$109.1M
-1.36%
YoY
|
$108.7M
1.12%
YoY
|
$111.2M
-26.01%
YoY
|
$105.8M
-28.85%
YoY
|
$110.6M
-26.41%
YoY
|
$107.5M
-9.05%
YoY
|
$150.3M
54.0%
YoY
|
$148.7M
77.66%
YoY
|
$150.3M
83.52%
YoY
|
$118.2M
45.39%
YoY
|
$97.60M
6.78%
YoY
|
$83.70M
5.02%
YoY
|
| Operating Expenses |
$544.7M
6.59%
YoY
|
$597.7M
19.92%
YoY
|
$604.4M
20.59%
YoY
|
$520.8M
7.05%
YoY
|
$511.0M
2.69%
YoY
|
$498.4M
8.47%
YoY
|
$501.2M
-1.14%
YoY
|
$486.5M
-2.35%
YoY
|
$497.6M
0.42%
YoY
|
$459.5M
13.32%
YoY
|
$507.0M
28.29%
YoY
|
$498.2M
22.29%
YoY
|
$495.5M
19.71%
YoY
|
$405.5M
1.71%
YoY
|
$395.2M
-11.09%
YoY
|
$407.4M
3.03%
YoY
|
$413.9M
2.05%
YoY
|
$398.7M
-4.34%
YoY
|
$444.5M
10.99%
YoY
|
| Operating Profit |
$97.10M
126.87%
YoY
|
$94.50M
96.88%
YoY
|
-$776.4M
-1250.22%
YoY
|
$77.50M
4.03%
YoY
|
$42.80M
-300.0%
YoY
|
$48.00M
-133.73%
YoY
|
$67.50M
-108.58%
YoY
|
$74.50M
-63.75%
YoY
|
-$21.40M
-110.75%
YoY
|
-$142.3M
-153.8%
YoY
|
-$786.4M
-675.27%
YoY
|
$205.5M
-32.04%
YoY
|
$199.1M
-31.82%
YoY
|
$264.5M
2.24%
YoY
|
$136.7M
-42.83%
YoY
|
$302.4M
-19.98%
YoY
|
$292.0M
34.87%
YoY
|
$258.7M
149.71%
YoY
|
$239.1M
21.87%
YoY
|
| Interest Expense |
-$90.80M
-9.2%
YoY
|
-$91.20M
-11.63%
YoY
|
-$97.20M
-17.91%
YoY
|
-$95.90M
-19.68%
YoY
|
-$100.0M
-182.92%
YoY
|
-$103.2M
2.69%
YoY
|
-$118.4M
-199.33%
YoY
|
-$119.4M
-201.96%
YoY
|
$120.6M
5.98%
YoY
|
-$100.5M
-45.85%
YoY
|
$119.2M
-40.13%
YoY
|
$117.1M
-40.04%
YoY
|
$113.8M
-29.58%
YoY
|
-$185.6M
40.39%
YoY
|
$199.1M
36.28%
YoY
|
$195.3M
40.4%
YoY
|
$161.6M
18.3%
YoY
|
-$132.2M
1.93%
YoY
|
$146.1M
1.95%
YoY
|
| Other Income/Expense, Net |
-$400.0K
-100.18%
YoY
|
$500.0K
-82.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.900M
190.0%
YoY
|
$216.4M
-16746.15%
YoY
|
$2.800M
180.0%
YoY
|
$2.800M
-1033.33%
YoY
|
$1.000M
-82.76%
YoY
|
-$1.300M
30.0%
YoY
|
$1.000M
-82.14%
YoY
|
-$300.0K
-96.59%
YoY
|
$5.800M
-120.57%
YoY
|
-$1.000M
-97.54%
YoY
|
$5.600M
-113.79%
YoY
|
-$8.800M
-145.83%
YoY
|
-$28.20M
-1107.14%
YoY
|
-$40.70M
-292.89%
YoY
|
-$40.60M
-230.55%
YoY
|
$19.20M
-71.76%
YoY
|
| Pretax Income |
$5.900M
-96.29%
YoY
|
-$108.2M
-27.28%
YoY
|
-$859.8M
2377.81%
YoY
|
-$11.90M
-60.73%
YoY
|
$159.2M
-224.86%
YoY
|
-$148.8M
-63.52%
YoY
|
-$34.70M
-96.09%
YoY
|
-$30.30M
-126.86%
YoY
|
-$127.5M
-118.69%
YoY
|
-$407.9M
-876.95%
YoY
|
-$886.8M
1408.16%
YoY
|
$112.8M
36.89%
YoY
|
$682.3M
587.8%
YoY
|
$52.50M
-1.5%
YoY
|
-$58.80M
-148.0%
YoY
|
$82.40M
-67.28%
YoY
|
$99.20M
-11.03%
YoY
|
$53.30M
169.19%
YoY
|
$122.5M
-3.47%
YoY
|
| Income Tax |
$8.700M
-81.76%
YoY
|
-$34.80M
132.0%
YoY
|
$5.300M
89.29%
YoY
|
$6.400M
-300.0%
YoY
|
$47.70M
-478.57%
YoY
|
-$15.00M
-69.45%
YoY
|
$2.800M
-101.73%
YoY
|
-$3.200M
-109.22%
YoY
|
-$12.60M
-107.5%
YoY
|
-$49.10M
-254.89%
YoY
|
-$161.7M
-11.15%
YoY
|
$34.70M
-38.37%
YoY
|
$167.9M
252.73%
YoY
|
$31.70M
272.94%
YoY
|
-$182.0M
-600.0%
YoY
|
$56.30M
6.03%
YoY
|
$47.60M
131.07%
YoY
|
$8.500M
19.72%
YoY
|
$36.40M
-354.55%
YoY
|
| Net Earnings |
-$2.300M
-102.06%
YoY
|
-$72.90M
-45.31%
YoY
|
-$864.6M
2255.86%
YoY
|
-$17.40M
-35.07%
YoY
|
$111.8M
-197.47%
YoY
|
-$133.3M
-62.78%
YoY
|
-$36.70M
-94.94%
YoY
|
-$26.80M
-134.18%
YoY
|
-$114.7M
-122.29%
YoY
|
-$358.1M
-1829.95%
YoY
|
-$724.8M
-686.88%
YoY
|
$78.40M
200.38%
YoY
|
$514.5M
895.16%
YoY
|
$20.70M
-54.0%
YoY
|
$123.5M
43.44%
YoY
|
$26.10M
-86.86%
YoY
|
$51.70M
-43.19%
YoY
|
$45.00M
305.41%
YoY
|
$86.10M
-39.32%
YoY
|
| Basic Earnings Per Share |
-$0.02
-102.74%
YoY
|
N/A
|
-$6.03
2412.5%
YoY
|
-$0.12
-33.33%
YoY
|
$0.73
-196.05%
YoY
|
N/A
|
-$0.24
-95.0%
YoY
|
-$0.18
-135.29%
YoY
|
-$0.76
-122.69%
YoY
|
N/A
|
-$4.80
-715.38%
YoY
|
$0.51
218.75%
YoY
|
$3.35
980.65%
YoY
|
N/A
|
$0.78
41.82%
YoY
|
$0.16
-87.4%
YoY
|
$0.31
-46.55%
YoY
|
N/A
|
$0.55
-46.08%
YoY
|
| Diluted Earnings Per Share |
-$0.02
-103.06%
YoY
|
-$0.54
-37.65%
YoY
|
-$6.03
2412.5%
YoY
|
-$0.12
-33.33%
YoY
|
$0.67
-188.16%
YoY
|
-$0.88
-62.92%
YoY
|
-$0.24
-95.0%
YoY
|
-$0.18
-137.5%
YoY
|
-$0.76
-124.92%
YoY
|
-$2.36
-2034.29%
YoY
|
-$4.80
-766.67%
YoY
|
$0.48
220.0%
YoY
|
$3.05
951.72%
YoY
|
$0.12
-100.0%
YoY
|
$0.72
38.46%
YoY
|
$0.15
-87.18%
YoY
|
$0.29
-47.27%
YoY
|
$244.7K
242.36%
YoY
|
$0.52
-44.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
133.5M shares
-12.68%
YoY
|
133.2M shares
-12.7%
YoY
|
146.0M shares
-4.32%
YoY
|
151.0M shares
-0.95%
YoY
|
152.9M shares
0.34%
YoY
|
152.6M shares
0.57%
YoY
|
152.6M shares
1.03%
YoY
|
152.4M shares
-1.08%
YoY
|
152.4M shares
-0.11%
YoY
|
151.8M shares
-2.17%
YoY
|
151.0M shares
-4.75%
YoY
|
154.1M shares
-6.48%
YoY
|
152.6M shares
-9.28%
YoY
|
155.1M shares
-8.49%
YoY
|
158.6M shares
1.58%
YoY
|
164.8M shares
5.64%
YoY
|
168.2M shares
8.03%
YoY
|
169.5M shares
9.14%
YoY
|
156.1M shares
12.95%
YoY
|
| Diluted Shares Outstanding |
133.4M shares
-20.12%
YoY
|
N/A
|
143.5M shares
-5.72%
YoY
|
149.0M shares
-2.04%
YoY
|
167.0M shares
9.94%
YoY
|
N/A
|
152.2M shares
0.86%
YoY
|
152.1M shares
-9.41%
YoY
|
151.9M shares
-9.91%
YoY
|
N/A
|
150.9M shares
-12.77%
YoY
|
167.9M shares
-6.83%
YoY
|
168.6M shares
-8.47%
YoY
|
N/A
|
173.0M shares
0.17%
YoY
|
180.2M shares
4.34%
YoY
|
184.2M shares
6.6%
YoY
|
N/A
|
172.7M shares
11.06%
YoY
|
Loading...