|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$89.66M
-0.36%
YoY
|
-$89.98M
14.44%
YoY
|
-$78.63M
13.78%
YoY
|
-$69.10M
153.3%
YoY
|
-$27.28M
1344.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-6.67%
YoY
|
$1.500M
25.0%
YoY
|
$1.200M
140.0%
YoY
|
$500.0K
180.9%
YoY
|
$178.0K
61.82%
YoY
|
| Cash From Operating Activities |
-$81.64M
-0.89%
YoY
|
-$82.37M
19.38%
YoY
|
-$69.00M
16.42%
YoY
|
-$59.27M
162.25%
YoY
|
-$22.60M
1267.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$264.0K
-46.88%
YoY
|
$497.0K
-80.88%
YoY
|
$2.599M
-30.79%
YoY
|
$3.755M
-851.0%
YoY
|
-$500.0K
6150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.97M
-59.72%
YoY
|
-$37.17M
26.41%
YoY
|
-$29.40M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.24M
-59.55%
YoY
|
-$37.67M
17.7%
YoY
|
-$32.00M
752.28%
YoY
|
-$3.755M
651.0%
YoY
|
-$500.0K
6150.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.900M
N/A
|
N/A
N/A
|
$114.3M
-23.33%
YoY
|
$149.0M
1773.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$108.0M
21.67%
YoY
|
$88.75M
-47057.14%
YoY
|
-$189.0K
-100.17%
YoY
|
$112.2M
-24.02%
YoY
|
$147.7M
1756.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$81.64M
-0.89%
YoY
|
-$82.37M
19.38%
YoY
|
-$69.00M
16.42%
YoY
|
-$59.27M
162.25%
YoY
|
-$22.60M
1267.98%
YoY
|
| Cash From Investing Activities |
-$15.24M
-59.55%
YoY
|
-$37.67M
17.7%
YoY
|
-$32.00M
752.28%
YoY
|
-$3.755M
651.0%
YoY
|
-$500.0K
6150.0%
YoY
|
| Cash From Financing Activities |
$108.0M
21.67%
YoY
|
$88.75M
-47057.14%
YoY
|
-$189.0K
-100.17%
YoY
|
$112.2M
-24.02%
YoY
|
$147.7M
1756.84%
YoY
|
| Net Change In Cash |
$11.09M
-135.38%
YoY
|
-$31.35M
-68.93%
YoY
|
-$100.9M
-306.53%
YoY
|
$48.86M
-60.78%
YoY
|
$124.6M
1879.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.64M
-0.89%
YoY
|
-$82.37M
19.38%
YoY
|
-$69.00M
16.42%
YoY
|
-$59.27M
162.25%
YoY
|
-$22.60M
1267.98%
YoY
|
| Capital Expenditures |
$264.0K
-46.88%
YoY
|
$497.0K
-80.88%
YoY
|
$2.599M
-30.79%
YoY
|
$3.755M
-851.0%
YoY
|
-$500.0K
6150.0%
YoY
|
| Free Cash Flow |
-$81.90M
-1.17%
YoY
|
-$82.87M
15.75%
YoY
|
-$71.60M
13.61%
YoY
|
-$63.02M
185.17%
YoY
|
-$22.10M
1244.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.76M
-41.19%
YoY
|
-$18.34M
-17.54%
YoY
|
-$18.03M
-15.7%
YoY
|
-$23.09M
-18.52%
YoY
|
-$30.20M
67.6%
YoY
|
-$22.24M
14.09%
YoY
|
-$21.38M
-8.18%
YoY
|
-$28.34M
45.14%
YoY
|
-$18.02M
10.42%
YoY
|
-$19.50M
30.52%
YoY
|
-$23.29M
25.17%
YoY
|
-$19.52M
12.75%
YoY
|
-$16.32M
-10.56%
YoY
|
-$14.94M
109.07%
YoY
|
-$18.61M
129.38%
YoY
|
-$17.32M
221.3%
YoY
|
-$18.25M
174.95%
YoY
|
-$7.144M
796.36%
YoY
|
-$8.112M
2285.88%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-25.0%
YoY
|
$336.0K
-11.58%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
0.0%
YoY
|
$380.0K
7.34%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
100.0%
YoY
|
$354.0K
144.14%
YoY
|
$300.0K
200.0%
YoY
|
$300.0K
200.0%
YoY
|
$200.0K
100.0%
YoY
|
$145.0K
202.08%
YoY
|
$100.0K
117.39%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
100.0%
YoY
|
$48.00K
-56.36%
YoY
|
$46.00K
53.33%
YoY
|
| Cash From Operating Activities |
-$18.43M
-19.64%
YoY
|
-$15.85M
-18.64%
YoY
|
-$19.26M
-19.79%
YoY
|
-$23.60M
44.32%
YoY
|
-$22.93M
1.77%
YoY
|
-$19.48M
0.26%
YoY
|
-$24.01M
45.79%
YoY
|
-$16.35M
-7.48%
YoY
|
-$22.53M
46.1%
YoY
|
-$19.42M
45.1%
YoY
|
-$16.47M
-21.45%
YoY
|
-$17.68M
39.84%
YoY
|
-$15.42M
25.67%
YoY
|
-$13.39M
123.64%
YoY
|
-$20.97M
174.15%
YoY
|
-$12.64M
40.98%
YoY
|
-$12.27M
333.64%
YoY
|
-$5.986M
262.35%
YoY
|
-$7.648M
977.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$1.000K
-100.44%
YoY
|
$97.00K
-47.57%
YoY
|
$43.00K
38.71%
YoY
|
$125.0K
135.85%
YoY
|
$228.0K
23.91%
YoY
|
$185.0K
-19.57%
YoY
|
$31.00K
-96.93%
YoY
|
$53.00K
-95.51%
YoY
|
$184.0K
-83.3%
YoY
|
$230.0K
-153.49%
YoY
|
$1.009M
-265.68%
YoY
|
$1.181M
-26.83%
YoY
|
$1.102M
-806.41%
YoY
|
-$430.0K
1691.67%
YoY
|
-$609.0K
90.31%
YoY
|
$1.614M
429.18%
YoY
|
-$156.0K
1850.0%
YoY
|
-$24.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.459M
-108.45%
YoY
|
-$66.25M
-347.84%
YoY
|
$19.00M
36438.46%
YoY
|
$15.00M
-128.46%
YoY
|
$17.27M
-253.7%
YoY
|
$26.73M
-190.9%
YoY
|
$52.00K
N/A
|
-$52.71M
N/A
|
-$11.24M
N/A
|
-$29.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.459M
-108.51%
YoY
|
-$66.24M
-349.97%
YoY
|
$18.90M
-14312.78%
YoY
|
$14.96M
-128.36%
YoY
|
$17.15M
-251.87%
YoY
|
$26.50M
-189.57%
YoY
|
-$133.0K
-42.17%
YoY
|
-$52.74M
5127.35%
YoY
|
-$11.29M
856.14%
YoY
|
-$29.59M
2584.94%
YoY
|
-$230.0K
-46.51%
YoY
|
-$1.009M
65.68%
YoY
|
-$1.181M
-26.83%
YoY
|
-$1.102M
606.41%
YoY
|
-$430.0K
1691.67%
YoY
|
-$609.0K
90.31%
YoY
|
-$1.614M
429.18%
YoY
|
-$156.0K
1850.0%
YoY
|
-$24.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.511M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.900M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$133.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.518M
N/A
|
-$171.0K
-233.59%
YoY
|
$108.1M
32943.43%
YoY
|
$98.00K
-92.61%
YoY
|
$0.00
-100.0%
YoY
|
$128.0K
392.31%
YoY
|
$327.0K
-160.56%
YoY
|
$1.327M
602.12%
YoY
|
$86.97M
66797.69%
YoY
|
$26.00K
-88.02%
YoY
|
-$540.0K
-61.97%
YoY
|
$189.0K
-99.83%
YoY
|
$130.0K
-822.22%
YoY
|
$217.0K
-121.13%
YoY
|
-$1.420M
-101.07%
YoY
|
$113.4M
617.22%
YoY
|
-$18.00K
N/A
|
-$1.027M
-112.91%
YoY
|
$132.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.43M
-19.64%
YoY
|
-$15.85M
-18.64%
YoY
|
-$19.26M
-19.79%
YoY
|
-$23.60M
44.32%
YoY
|
-$22.93M
1.77%
YoY
|
-$19.48M
0.26%
YoY
|
-$24.01M
45.79%
YoY
|
-$16.35M
-7.48%
YoY
|
-$22.53M
46.1%
YoY
|
-$19.42M
45.1%
YoY
|
-$16.47M
-21.45%
YoY
|
-$17.68M
39.84%
YoY
|
-$15.42M
25.67%
YoY
|
-$13.39M
123.64%
YoY
|
-$20.97M
174.15%
YoY
|
-$12.64M
40.98%
YoY
|
-$12.27M
333.64%
YoY
|
-$5.986M
262.35%
YoY
|
-$7.648M
977.18%
YoY
|
| Cash From Investing Activities |
-$1.459M
-108.51%
YoY
|
-$66.24M
-349.97%
YoY
|
$18.90M
-14312.78%
YoY
|
$14.96M
-128.36%
YoY
|
$17.15M
-251.87%
YoY
|
$26.50M
-189.57%
YoY
|
-$133.0K
-42.17%
YoY
|
-$52.74M
5127.35%
YoY
|
-$11.29M
856.14%
YoY
|
-$29.59M
2584.94%
YoY
|
-$230.0K
-46.51%
YoY
|
-$1.009M
65.68%
YoY
|
-$1.181M
-26.83%
YoY
|
-$1.102M
606.41%
YoY
|
-$430.0K
1691.67%
YoY
|
-$609.0K
90.31%
YoY
|
-$1.614M
429.18%
YoY
|
-$156.0K
1850.0%
YoY
|
-$24.00K
N/A
|
| Cash From Financing Activities |
$1.518M
N/A
|
-$171.0K
-233.59%
YoY
|
$108.1M
32943.43%
YoY
|
$98.00K
-92.61%
YoY
|
$0.00
-100.0%
YoY
|
$128.0K
392.31%
YoY
|
$327.0K
-160.56%
YoY
|
$1.327M
602.12%
YoY
|
$86.97M
66797.69%
YoY
|
$26.00K
-88.02%
YoY
|
-$540.0K
-61.97%
YoY
|
$189.0K
-99.83%
YoY
|
$130.0K
-822.22%
YoY
|
$217.0K
-121.13%
YoY
|
-$1.420M
-101.07%
YoY
|
$113.4M
617.22%
YoY
|
-$18.00K
N/A
|
-$1.027M
-112.91%
YoY
|
$132.9M
N/A
|
| Net Change In Cash |
-$18.36M
217.28%
YoY
|
-$82.26M
-1249.85%
YoY
|
$107.7M
-552.16%
YoY
|
-$8.546M
-87.39%
YoY
|
-$5.788M
-110.9%
YoY
|
$7.154M
-114.6%
YoY
|
-$23.82M
38.16%
YoY
|
-$67.77M
266.42%
YoY
|
$53.08M
-424.67%
YoY
|
-$48.99M
243.23%
YoY
|
-$17.24M
-24.44%
YoY
|
-$18.50M
-118.46%
YoY
|
-$16.35M
16.44%
YoY
|
-$14.27M
99.08%
YoY
|
-$22.82M
-118.22%
YoY
|
$100.2M
1434.41%
YoY
|
-$14.04M
351.33%
YoY
|
-$7.169M
-213.94%
YoY
|
$125.2M
-17733.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.43M
-19.64%
YoY
|
-$15.85M
-18.64%
YoY
|
-$19.26M
-19.79%
YoY
|
-$23.60M
44.32%
YoY
|
-$22.93M
1.77%
YoY
|
-$19.48M
0.26%
YoY
|
-$24.01M
45.79%
YoY
|
-$16.35M
-7.48%
YoY
|
-$22.53M
46.1%
YoY
|
-$19.42M
45.1%
YoY
|
-$16.47M
-21.45%
YoY
|
-$17.68M
39.84%
YoY
|
-$15.42M
25.67%
YoY
|
-$13.39M
123.64%
YoY
|
-$20.97M
174.15%
YoY
|
-$12.64M
40.98%
YoY
|
-$12.27M
333.64%
YoY
|
-$5.986M
262.35%
YoY
|
-$7.648M
977.18%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$1.000K
-100.44%
YoY
|
$97.00K
-47.57%
YoY
|
$43.00K
38.71%
YoY
|
$125.0K
135.85%
YoY
|
$228.0K
23.91%
YoY
|
$185.0K
-19.57%
YoY
|
$31.00K
-96.93%
YoY
|
$53.00K
-95.51%
YoY
|
$184.0K
-83.3%
YoY
|
$230.0K
-153.49%
YoY
|
$1.009M
-265.68%
YoY
|
$1.181M
-26.83%
YoY
|
$1.102M
-806.41%
YoY
|
-$430.0K
1691.67%
YoY
|
-$609.0K
90.31%
YoY
|
$1.614M
429.18%
YoY
|
-$156.0K
1850.0%
YoY
|
-$24.00K
N/A
|
| Free Cash Flow |
-$18.43M
-20.08%
YoY
|
-$15.84M
-19.59%
YoY
|
-$19.36M
-20.01%
YoY
|
-$23.64M
44.31%
YoY
|
-$23.06M
2.08%
YoY
|
-$19.70M
0.48%
YoY
|
-$24.20M
44.89%
YoY
|
-$16.38M
-12.31%
YoY
|
-$22.59M
36.03%
YoY
|
-$19.61M
35.33%
YoY
|
-$16.70M
-18.68%
YoY
|
-$18.68M
55.31%
YoY
|
-$16.60M
19.57%
YoY
|
-$14.49M
148.52%
YoY
|
-$20.54M
169.37%
YoY
|
-$12.03M
39.16%
YoY
|
-$13.89M
342.93%
YoY
|
-$5.830M
254.62%
YoY
|
-$7.624M
973.8%
YoY
|
Loading...