|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments required to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Change in payment obligation related to acquisitions | |||||
| Foreign currency translation | |||||
| Accrued interest, net | |||||
| Deferred taxes, net | |||||
| Accrued severance pay, net | |||||
| Amortization of premium and accretion of discount on marketable securities, net | |||||
| Gain from sale of property and equipment | |||||
| Restructuring costs and other charges | |||||
| Net changes in operating assets and liabilities: | |||||
| Decrease (Increase) in Accounts receivable, net | |||||
| Increase (Decrease) in prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets | |||||
| Operating lease liabilities | |||||
| Increase (Decrease) in Accounts payable | |||||
| Increase (Decrease) in Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Capitalized internal-use software development costs | |||||
| Investment in marketable securities | |||||
| Proceeds from maturities of marketable securities | |||||
| Proceeds from short-term deposits | |||||
| Investment in short-term deposits | |||||
| Cash paid in connection with acquisitions, net of cash acquired | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Issuance of shares in private placement, net | |||||
| Repurchase of shares for retirement | |||||
| Proceeds from exercise of stock-based compensation | |||||
| Repayment of long-term loans | |||||
| Payments of contingent consideration | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| Supplemental Disclosure of Cash Flow Activities: | |||||
| Cash paid during the year for: | |||||
| Income taxes, net of refunds | |||||
| Interest | |||||
| Non-cash investing and financing activities: | |||||
| Creation of new lease right-of-use assets arising from lease liability | |||||
| Issuance of shares in connection with acquisitions | |||||
| Measurement Period Adjustment | |||||
| Purchase of property and equipment on credit | |||||
| Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheet | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...