|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.933M
-162.89%
YoY
|
$12.61M
-89.26%
YoY
|
$117.4M
18.33%
YoY
|
$99.23M
156.36%
YoY
|
$38.71M
279.47%
YoY
|
| Depreciation, Depletion And Amortization |
$17.68M
7.56%
YoY
|
$16.43M
16.62%
YoY
|
$14.09M
1.84%
YoY
|
$13.84M
39.82%
YoY
|
$9.897M
-0.23%
YoY
|
| Cash From Operating Activities |
$41.93M
504.22%
YoY
|
$6.939M
-95.54%
YoY
|
$155.5M
27.3%
YoY
|
$122.1M
71.74%
YoY
|
$71.11M
220.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.800M
-44.7%
YoY
|
$6.872M
776.53%
YoY
|
$784.0K
-25.9%
YoY
|
$1.058M
-268.74%
YoY
|
-$627.0K
36.3%
YoY
|
| Acquisitions |
$26.57M
N/A
|
$0.00
-100.0%
YoY
|
$101.9M
965.01%
YoY
|
$9.570M
-75.1%
YoY
|
$38.44M
102.31%
YoY
|
| Other Investing Activities |
-$33.64M
-148.45%
YoY
|
$69.43M
-152.37%
YoY
|
-$132.6M
189.64%
YoY
|
-$45.77M
-81.15%
YoY
|
-$242.8M
2770.48%
YoY
|
| Cash From Investing Activities |
-$37.40M
-159.74%
YoY
|
$62.60M
-146.94%
YoY
|
-$133.4M
184.85%
YoY
|
-$46.82M
-80.77%
YoY
|
-$243.5M
2629.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.433M
N/A
|
N/A
N/A
|
$237.4M
5433.5%
YoY
|
| Debt Paid & Issued, Net |
$452.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$71.05M
-29.59%
YoY
|
-$100.9M
832.39%
YoY
|
-$10.82M
232.2%
YoY
|
-$3.258M
-101.42%
YoY
|
$229.1M
-5755.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.93M
504.22%
YoY
|
$6.939M
-95.54%
YoY
|
$155.5M
27.3%
YoY
|
$122.1M
71.74%
YoY
|
$71.11M
220.88%
YoY
|
| Cash From Investing Activities |
-$37.40M
-159.74%
YoY
|
$62.60M
-146.94%
YoY
|
-$133.4M
184.85%
YoY
|
-$46.82M
-80.77%
YoY
|
-$243.5M
2629.48%
YoY
|
| Cash From Financing Activities |
-$71.05M
-29.59%
YoY
|
-$100.9M
832.39%
YoY
|
-$10.82M
232.2%
YoY
|
-$3.258M
-101.42%
YoY
|
$229.1M
-5755.65%
YoY
|
| Net Change In Cash |
-$66.19M
109.55%
YoY
|
-$31.59M
-379.87%
YoY
|
$11.29M
-84.32%
YoY
|
$71.99M
26.98%
YoY
|
$56.69M
516.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.93M
504.22%
YoY
|
$6.939M
-95.54%
YoY
|
$155.5M
27.3%
YoY
|
$122.1M
71.74%
YoY
|
$71.11M
220.88%
YoY
|
| Capital Expenditures |
$3.800M
-44.7%
YoY
|
$6.872M
776.53%
YoY
|
$784.0K
-25.9%
YoY
|
$1.058M
-268.74%
YoY
|
-$627.0K
36.3%
YoY
|
| Free Cash Flow |
$38.13M
56805.97%
YoY
|
$67.00K
-99.96%
YoY
|
$154.7M
27.77%
YoY
|
$121.1M
68.77%
YoY
|
$71.73M
217.12%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.963M
61.16%
YoY
|
-$4.079M
-292.95%
YoY
|
-$3.471M
-44.1%
YoY
|
-$8.346M
-170.92%
YoY
|
$4.941M
-87.46%
YoY
|
$2.114M
-93.56%
YoY
|
-$6.209M
-129.01%
YoY
|
$11.77M
-50.52%
YoY
|
$39.40M
1.87%
YoY
|
$32.82M
28.3%
YoY
|
$21.41M
9.77%
YoY
|
$23.79M
53.79%
YoY
|
$38.68M
118.58%
YoY
|
$25.58M
140.84%
YoY
|
$19.50M
175.31%
YoY
|
$15.47M
368.67%
YoY
|
$17.70M
96.61%
YoY
|
$10.62M
405.81%
YoY
|
$7.083M
-421.95%
YoY
|
$3.300M
153.85%
YoY
|
| Depreciation, Depletion And Amortization |
$4.972M
41.09%
YoY
|
$4.939M
38.0%
YoY
|
$4.294M
-10.04%
YoY
|
$3.472M
-23.83%
YoY
|
$3.524M
-9.66%
YoY
|
$3.579M
5.54%
YoY
|
$4.773M
10747.73%
YoY
|
$4.558M
35.61%
YoY
|
$3.901M
4.28%
YoY
|
$3.391M
-8.45%
YoY
|
$44.00K
-98.63%
YoY
|
$3.361M
5.53%
YoY
|
$3.741M
3.97%
YoY
|
$3.704M
92.72%
YoY
|
$3.208M
60.64%
YoY
|
$3.185M
33.82%
YoY
|
$3.598M
34.76%
YoY
|
$1.922M
-28.81%
YoY
|
$1.997M
-11.24%
YoY
|
$2.380M
3.48%
YoY
|
| Cash From Operating Activities |
$21.80M
402.44%
YoY
|
$5.885M
-63.76%
YoY
|
$21.29M
-203.68%
YoY
|
-$7.050M
-202.22%
YoY
|
$4.339M
-91.36%
YoY
|
$16.24M
-59.45%
YoY
|
-$20.54M
-169.39%
YoY
|
$6.897M
-61.21%
YoY
|
$50.22M
31.56%
YoY
|
$40.05M
15.49%
YoY
|
$29.59M
15.05%
YoY
|
$17.78M
-24.52%
YoY
|
$38.17M
32.37%
YoY
|
$34.67M
144.63%
YoY
|
$25.72M
75.86%
YoY
|
$23.55M
74.86%
YoY
|
$28.84M
123.19%
YoY
|
$14.17M
115.08%
YoY
|
$14.63M
9650.67%
YoY
|
$13.47M
438.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$333.0K
-75.5%
YoY
|
$654.0K
-84.92%
YoY
|
$1.073M
55.06%
YoY
|
$1.698M
286.79%
YoY
|
$1.359M
383.63%
YoY
|
$4.336M
4109.71%
YoY
|
$692.0K
733.73%
YoY
|
$439.0K
227.61%
YoY
|
$281.0K
5.24%
YoY
|
$103.0K
-129.43%
YoY
|
$83.00K
-146.89%
YoY
|
$134.0K
-153.17%
YoY
|
$267.0K
-302.27%
YoY
|
-$350.0K
150.0%
YoY
|
-$177.0K
-17.67%
YoY
|
-$252.0K
80.0%
YoY
|
-$132.0K
88.57%
YoY
|
-$140.0K
-50.0%
YoY
|
-$215.0K
437.5%
YoY
|
-$140.0K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.33M
-366.35%
YoY
|
$13.46M
-59.04%
YoY
|
-$24.36M
-155.31%
YoY
|
$9.588M
-148.86%
YoY
|
$12.14M
-120.09%
YoY
|
$32.87M
-217.19%
YoY
|
$44.05M
-19.21%
YoY
|
-$19.62M
-60.2%
YoY
|
-$60.42M
75.65%
YoY
|
-$28.05M
-188.76%
YoY
|
$54.52M
-860.35%
YoY
|
-$49.31M
37.73%
YoY
|
-$34.40M
-82.09%
YoY
|
$31.60M
37.39%
YoY
|
-$7.170M
-76.44%
YoY
|
-$35.80M
-17.32%
YoY
|
-$192.1M
4122.09%
YoY
|
$23.00M
553.41%
YoY
|
-$30.44M
123.97%
YoY
|
-$43.30M
-802.92%
YoY
|
| Cash From Investing Activities |
-$32.66M
-403.02%
YoY
|
$12.81M
-55.1%
YoY
|
-$25.44M
-158.67%
YoY
|
$7.890M
-139.33%
YoY
|
$10.78M
-117.76%
YoY
|
$28.53M
-201.0%
YoY
|
$43.35M
-20.36%
YoY
|
-$20.06M
-59.42%
YoY
|
-$60.70M
75.1%
YoY
|
-$28.25M
-190.4%
YoY
|
$54.43M
-840.9%
YoY
|
-$49.44M
37.14%
YoY
|
-$34.67M
-81.97%
YoY
|
$31.25M
36.7%
YoY
|
-$7.347M
-76.03%
YoY
|
-$36.05M
-17.01%
YoY
|
-$192.2M
4051.99%
YoY
|
$22.86M
601.23%
YoY
|
-$30.65M
124.73%
YoY
|
-$43.44M
-813.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$7.488M
-44.04%
YoY
|
-$33.24M
66.65%
YoY
|
-$6.484M
-2603.47%
YoY
|
N/A
N/A
|
-$13.38M
-9795.65%
YoY
|
-$19.95M
929.15%
YoY
|
$259.0K
-87.45%
YoY
|
$95.00K
N/A
|
$138.0K
-95.61%
YoY
|
-$1.938M
-660.12%
YoY
|
$2.063M
117.62%
YoY
|
N/A
N/A
|
$3.147M
194.39%
YoY
|
$346.0K
-84.06%
YoY
|
$948.0K
-98.49%
YoY
|
$171.5M
7694.86%
YoY
|
$1.069M
205.43%
YoY
|
$2.171M
1106.11%
YoY
|
$62.66M
3916.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.39M
75.76%
YoY
|
-$7.940M
-78.08%
YoY
|
-$33.24M
-35.64%
YoY
|
-$6.484M
-2603.47%
YoY
|
-$13.31M
-14108.42%
YoY
|
-$36.22M
-20000.0%
YoY
|
-$51.65M
-556.33%
YoY
|
$259.0K
-102.31%
YoY
|
$95.00K
-93.18%
YoY
|
$182.0K
-94.22%
YoY
|
$11.32M
-229.42%
YoY
|
-$11.19M
-1280.7%
YoY
|
$1.392M
-99.19%
YoY
|
$3.147M
194.39%
YoY
|
-$8.745M
-503.37%
YoY
|
$948.0K
-98.26%
YoY
|
$171.5M
-1484.08%
YoY
|
$1.069M
-90.07%
YoY
|
$2.168M
-214.11%
YoY
|
$54.33M
-10350.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.80M
402.44%
YoY
|
$5.885M
-63.76%
YoY
|
$21.29M
-203.68%
YoY
|
-$7.050M
-202.22%
YoY
|
$4.339M
-91.36%
YoY
|
$16.24M
-59.45%
YoY
|
-$20.54M
-169.39%
YoY
|
$6.897M
-61.21%
YoY
|
$50.22M
31.56%
YoY
|
$40.05M
15.49%
YoY
|
$29.59M
15.05%
YoY
|
$17.78M
-24.52%
YoY
|
$38.17M
32.37%
YoY
|
$34.67M
144.63%
YoY
|
$25.72M
75.86%
YoY
|
$23.55M
74.86%
YoY
|
$28.84M
123.19%
YoY
|
$14.17M
115.08%
YoY
|
$14.63M
9650.67%
YoY
|
$13.47M
438.8%
YoY
|
| Cash From Investing Activities |
-$32.66M
-403.02%
YoY
|
$12.81M
-55.1%
YoY
|
-$25.44M
-158.67%
YoY
|
$7.890M
-139.33%
YoY
|
$10.78M
-117.76%
YoY
|
$28.53M
-201.0%
YoY
|
$43.35M
-20.36%
YoY
|
-$20.06M
-59.42%
YoY
|
-$60.70M
75.1%
YoY
|
-$28.25M
-190.4%
YoY
|
$54.43M
-840.9%
YoY
|
-$49.44M
37.14%
YoY
|
-$34.67M
-81.97%
YoY
|
$31.25M
36.7%
YoY
|
-$7.347M
-76.03%
YoY
|
-$36.05M
-17.01%
YoY
|
-$192.2M
4051.99%
YoY
|
$22.86M
601.23%
YoY
|
-$30.65M
124.73%
YoY
|
-$43.44M
-813.3%
YoY
|
| Cash From Financing Activities |
-$23.39M
75.76%
YoY
|
-$7.940M
-78.08%
YoY
|
-$33.24M
-35.64%
YoY
|
-$6.484M
-2603.47%
YoY
|
-$13.31M
-14108.42%
YoY
|
-$36.22M
-20000.0%
YoY
|
-$51.65M
-556.33%
YoY
|
$259.0K
-102.31%
YoY
|
$95.00K
-93.18%
YoY
|
$182.0K
-94.22%
YoY
|
$11.32M
-229.42%
YoY
|
-$11.19M
-1280.7%
YoY
|
$1.392M
-99.19%
YoY
|
$3.147M
194.39%
YoY
|
-$8.745M
-503.37%
YoY
|
$948.0K
-98.26%
YoY
|
$171.5M
-1484.08%
YoY
|
$1.069M
-90.07%
YoY
|
$2.168M
-214.11%
YoY
|
$54.33M
-10350.94%
YoY
|
| Net Change In Cash |
-$34.25M
-1992.32%
YoY
|
$10.76M
25.75%
YoY
|
-$37.38M
29.67%
YoY
|
-$5.644M
-56.27%
YoY
|
$1.810M
-117.42%
YoY
|
$8.553M
-28.59%
YoY
|
-$28.83M
-130.24%
YoY
|
-$12.91M
-69.88%
YoY
|
-$10.39M
-312.28%
YoY
|
$11.98M
-82.66%
YoY
|
$95.35M
890.19%
YoY
|
-$42.85M
271.03%
YoY
|
$4.895M
-39.46%
YoY
|
$69.07M
81.27%
YoY
|
$9.629M
-169.48%
YoY
|
-$11.55M
-147.41%
YoY
|
$8.086M
-297.22%
YoY
|
$38.10M
84.79%
YoY
|
-$13.86M
-9.95%
YoY
|
$24.36M
202.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.80M
402.44%
YoY
|
$5.885M
-63.76%
YoY
|
$21.29M
-203.68%
YoY
|
-$7.050M
-202.22%
YoY
|
$4.339M
-91.36%
YoY
|
$16.24M
-59.45%
YoY
|
-$20.54M
-169.39%
YoY
|
$6.897M
-61.21%
YoY
|
$50.22M
31.56%
YoY
|
$40.05M
15.49%
YoY
|
$29.59M
15.05%
YoY
|
$17.78M
-24.52%
YoY
|
$38.17M
32.37%
YoY
|
$34.67M
144.63%
YoY
|
$25.72M
75.86%
YoY
|
$23.55M
74.86%
YoY
|
$28.84M
123.19%
YoY
|
$14.17M
115.08%
YoY
|
$14.63M
9650.67%
YoY
|
$13.47M
438.8%
YoY
|
| Capital Expenditures |
$333.0K
-75.5%
YoY
|
$654.0K
-84.92%
YoY
|
$1.073M
55.06%
YoY
|
$1.698M
286.79%
YoY
|
$1.359M
383.63%
YoY
|
$4.336M
4109.71%
YoY
|
$692.0K
733.73%
YoY
|
$439.0K
227.61%
YoY
|
$281.0K
5.24%
YoY
|
$103.0K
-129.43%
YoY
|
$83.00K
-146.89%
YoY
|
$134.0K
-153.17%
YoY
|
$267.0K
-302.27%
YoY
|
-$350.0K
150.0%
YoY
|
-$177.0K
-17.67%
YoY
|
-$252.0K
80.0%
YoY
|
-$132.0K
88.57%
YoY
|
-$140.0K
-50.0%
YoY
|
-$215.0K
437.5%
YoY
|
-$140.0K
100.0%
YoY
|
| Free Cash Flow |
$21.47M
620.4%
YoY
|
$5.231M
-56.05%
YoY
|
$20.22M
-195.25%
YoY
|
-$8.748M
-235.46%
YoY
|
$2.980M
-94.03%
YoY
|
$11.90M
-70.2%
YoY
|
-$21.23M
-171.93%
YoY
|
$6.458M
-63.4%
YoY
|
$49.94M
31.75%
YoY
|
$39.94M
14.04%
YoY
|
$29.51M
13.95%
YoY
|
$17.65M
-25.88%
YoY
|
$37.90M
30.84%
YoY
|
$35.02M
144.68%
YoY
|
$25.90M
74.5%
YoY
|
$23.81M
74.92%
YoY
|
$28.97M
123.0%
YoY
|
$14.31M
108.36%
YoY
|
$14.84M
7711.05%
YoY
|
$13.61M
429.57%
YoY
|
Loading...