2023 Q3 Form 10-Q Financial Statement
#000104013023000052 Filed on August 02, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
Revenue | $71.00M | $78.24M | $62.41M |
YoY Change | 8.57% | 11.48% | -5.45% |
Cost Of Revenue | $50.94M | $55.72M | $45.03M |
YoY Change | 8.51% | 10.89% | -3.39% |
Gross Profit | $20.06M | $22.53M | $17.38M |
YoY Change | 8.73% | 12.95% | -10.39% |
Gross Profit Margin | 28.26% | 28.79% | 27.85% |
Selling, General & Admin | $18.79M | $22.98M | $23.50M |
YoY Change | 28.42% | 46.34% | 101.66% |
% of Gross Profit | 93.66% | 102.0% | 135.2% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.713M | $1.678M | $994.0K |
YoY Change | 99.65% | 122.84% | 44.69% |
% of Gross Profit | 8.54% | 7.45% | 5.72% |
Operating Expenses | $20.50M | $24.65M | $24.49M |
YoY Change | 32.36% | 49.85% | 98.49% |
Operating Profit | -$441.0K | -$2.128M | -$7.112M |
YoY Change | -114.89% | -160.97% | -200.78% |
Interest Expense | $570.0K | $620.0K | $857.0K |
YoY Change | 46.91% | 429.91% | 831.52% |
% of Operating Profit | |||
Other Income/Expense, Net | $824.0K | $506.0K | $226.0K |
YoY Change | 26.96% | 60.63% | -20.7% |
Pretax Income | $383.0K | -$1.002M | -$6.029M |
YoY Change | -89.39% | -126.33% | -181.1% |
Income Tax | $500.0K | -$115.0K | -$927.0K |
% Of Pretax Income | 130.55% | ||
Net Earnings | -$70.00K | -$887.0K | -$5.102M |
YoY Change | -102.71% | -131.96% | -184.11% |
Net Earnings / Revenue | -0.1% | -1.13% | -8.18% |
Basic Earnings Per Share | $0.00 | -$0.04 | |
Diluted Earnings Per Share | $0.00 | -$0.04 | -$0.25 |
COMMON SHARES | |||
Basic Shares Outstanding | 21.17M shares | 21.17M shares | 21.08M shares |
Diluted Shares Outstanding | 20.38M shares | 20.33M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $53.50M | $61.53M | $104.1M |
YoY Change | -44.59% | -41.63% | -6.3% |
Cash & Equivalents | $53.50M | $61.53M | $104.1M |
Short-Term Investments | |||
Other Short-Term Assets | $11.10M | $10.08M | $6.602M |
YoY Change | 83.23% | 128.27% | 19.02% |
Inventory | $18.90M | $32.32M | $19.02M |
Prepaid Expenses | |||
Receivables | $2.174M | $1.894M | $1.740M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $85.66M | $105.8M | $131.5M |
YoY Change | -38.02% | -21.13% | -12.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $26.97M | $29.23M | $26.18M |
YoY Change | 7.06% | 18.38% | 7.01% |
Goodwill | $22.45M | $20.74M | $0.00 |
YoY Change | |||
Intangibles | $12.18M | $12.67M | $5.860M |
YoY Change | 1373.37% | 581.4% | |
Long-Term Investments | $5.000M | ||
YoY Change | |||
Other Assets | $5.200M | $7.270M | $628.0K |
YoY Change | 45.4% | ||
Total Long-Term Assets | $73.61M | $74.91M | $32.67M |
YoY Change | 137.08% | 145.17% | 28.99% |
TOTAL ASSETS | |||
Total Short-Term Assets | $85.66M | $105.8M | $131.5M |
Total Long-Term Assets | $73.61M | $74.91M | $32.67M |
Total Assets | $159.3M | $180.7M | $164.1M |
YoY Change | -5.9% | 9.71% | -6.92% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $25.38M | $40.04M | $25.21M |
YoY Change | 5.83% | 135.08% | -8.33% |
Accrued Expenses | $11.70M | $14.04M | $11.29M |
YoY Change | 77.68% | 132.94% | 98.16% |
Deferred Revenue | $3.600M | $3.200M | $0.00 |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $40.70M | $57.32M | $36.50M |
YoY Change | 33.14% | 139.87% | 9.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $3.825M | $5.093M | $3.825M |
YoY Change | |||
Total Long-Term Liabilities | $3.825M | $5.093M | $3.825M |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $40.70M | $57.32M | $36.50M |
Total Long-Term Liabilities | $3.825M | $5.093M | $3.825M |
Total Liabilities | $45.60M | $62.42M | $40.32M |
YoY Change | 46.57% | 154.35% | 18.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $91.88M | $98.26M | $105.5M |
YoY Change | -25.45% | -22.62% | -19.16% |
Common Stock | $21.00K | $21.00K | $21.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $113.7M | $118.3M | $123.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $159.3M | $180.7M | $164.1M |
YoY Change | -5.9% | 9.71% | -6.92% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$70.00K | -$887.0K | -$5.102M |
YoY Change | -102.71% | -131.96% | -184.11% |
Depreciation, Depletion And Amortization | $1.713M | $1.678M | $994.0K |
YoY Change | 99.65% | 122.84% | 44.69% |
Cash From Operating Activities | -$780.0K | $562.0K | $9.724M |
YoY Change | -38.68% | -91.19% | 11.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $990.0K | $1.153M | $1.931M |
YoY Change | -173.12% | 17.41% | -497.33% |
Acquisitions | $35.86M | ||
YoY Change | |||
Other Investing Activities | $0.00 | -$35.86M | $0.00 |
YoY Change | 617.18% | ||
Cash From Investing Activities | -$990.0K | -$37.01M | -$1.931M |
YoY Change | -26.88% | 518.72% | 297.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -6.300M | -6.102M | -6.135M |
YoY Change | 0.93% | 0.63% | 1.2% |
NET CHANGE | |||
Cash From Operating Activities | -780.0K | 562.0K | 9.724M |
Cash From Investing Activities | -990.0K | -37.01M | -1.931M |
Cash From Financing Activities | -6.300M | -6.102M | -6.135M |
Net Change In Cash | -8.070M | -42.55M | 1.658M |
YoY Change | -9.0% | 651.01% | -23.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$780.0K | $562.0K | $9.724M |
Capital Expenditures | $990.0K | $1.153M | $1.931M |
Free Cash Flow | -$1.770M | -$591.0K | $7.793M |
YoY Change | -2258.54% | -110.95% | -15.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15711000 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9351000 | usd |
CY2023Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
7265000 | usd |
CY2022Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
6349000 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1678000 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
753000 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
24654000 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16453000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2128000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3490000 | usd |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
620000 | usd |
CY2022Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
117000 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
506000 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
198000 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1126000 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
315000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1002000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3805000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-115000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1030000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-887000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2775000 | usd |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20333000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20208000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20333000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20291000 | shares |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-887000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2775000 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
1678000 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
753000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1760000 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1536000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-450000 | usd |
CY2022Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-294000 | usd |
CY2023Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
19000 | usd |
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
45000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
46000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-86000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
10185000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
-9880000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-335000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-681000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2390000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-451000 | usd |
CY2023Q2 | pets |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-196000 | usd |
CY2022Q2 | pets |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
0 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9115000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-10469000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1369000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
97000 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-205000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
253000 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
0 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
839000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
562000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6380000 | usd |
CY2023Q2 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
0 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
5000000 | usd |
CY2023Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
35859000 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd |
CY2023Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1153000 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
982000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37012000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5982000 | usd |
CY2023Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6102000 | usd |
CY2022Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6064000 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6102000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6064000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-42552000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5666000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
104086000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
111080000 | usd |
CY2023Q2 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
1507000 | usd |
CY2022Q2 | us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
791000 | usd |
CY2023Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
Use of Estimates The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. | |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3200000 | usd |
CY2023Q2 | us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | reportingunit |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3200000 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3200000 | usd |
CY2023Q2 | pets |
Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
|
1.000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
70187000 | usd |
CY2022Q2 | pets |
Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
|
1.000 | |
CY2023Q2 | pets |
Revenue From Contract With Customer Variance
RevenueFromContractWithCustomerVariance
|
8057000 | usd |
CY2023Q2 | pets |
Revenue From Contract With Customer Variance Percentage
RevenueFromContractWithCustomerVariancePercentage
|
0.115 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-887000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2775000 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20333000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20208000 | shares |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
73000 | shares |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
10000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20333000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20291000 | shares |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61500000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
104100000 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
13160000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
489000 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12671000 | usd |
CY2023Q2 | pets |
Intangible And Other Assets Gross
IntangibleAndOtherAssetsGross
|
18160000 | usd |
CY2023Q2 | pets |
Intangibles And Other Assets Accumulated Amortization
IntangiblesAndOtherAssetsAccumulatedAmortization
|
489000 | usd |
CY2023Q2 | pets |
Intangible And Other Assets
IntangibleAndOtherAssets
|
17671000 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
860000 | usd |
CY2023Q1 | pets |
Intangible And Other Assets Gross
IntangibleAndOtherAssetsGross
|
5860000 | usd |
CY2023Q1 | pets |
Intangibles And Other Assets Accumulated Amortization
IntangiblesAndOtherAssetsAccumulatedAmortization
|
0 | usd |
CY2023Q1 | pets |
Intangible And Other Assets
IntangibleAndOtherAssets
|
5860000 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
500000 | usd |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y4M24D | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.066 | |
CY2023Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
215000 | usd |
CY2023Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
14000 | usd |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
229000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
209000 | usd |
CY2023Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2220000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
623000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
501000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
488000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
502000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
42000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2156000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
126000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2030000 | usd |
CY2023 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
7800000 | usd |
CY2023Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
0 | shares |
CY2022Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
0 | shares |
CY2023Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
28700000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-100000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.115 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.271 | |
CY2023Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |