2018 Q3 Form 10-Q Financial Statement
#000143774918019023 Filed on October 30, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $71.40M | $66.71M |
YoY Change | 7.02% | 9.74% |
Cost Of Revenue | $46.14M | $43.23M |
YoY Change | 6.73% | 1.18% |
Gross Profit | $25.26M | $23.48M |
YoY Change | 7.56% | 29.98% |
Gross Profit Margin | 35.37% | 35.2% |
Selling, General & Admin | $11.50M | $10.70M |
YoY Change | 7.48% | 5.63% |
% of Gross Profit | 45.54% | 45.57% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $552.0K | $527.0K |
YoY Change | 4.74% | 158.33% |
% of Gross Profit | 2.19% | 2.24% |
Operating Expenses | $12.05M | $11.23M |
YoY Change | 7.31% | 8.69% |
Operating Profit | $13.20M | $12.25M |
YoY Change | 7.8% | 58.43% |
Interest Expense | $430.0K | $140.0K |
YoY Change | 207.14% | 366.67% |
% of Operating Profit | 3.26% | 1.14% |
Other Income/Expense, Net | $683.0K | $392.0K |
YoY Change | 74.23% | 612.73% |
Pretax Income | $13.89M | $12.64M |
YoY Change | 9.86% | 62.34% |
Income Tax | $3.134M | $3.880M |
% Of Pretax Income | 22.57% | 30.7% |
Net Earnings | $10.75M | $8.760M |
YoY Change | 22.74% | 78.81% |
Net Earnings / Revenue | 15.06% | 13.13% |
Basic Earnings Per Share | $0.53 | $0.43 |
Diluted Earnings Per Share | $0.52 | $0.43 |
COMMON SHARES | ||
Basic Shares Outstanding | 20.46M | 20.35M |
Diluted Shares Outstanding | 20.52M | 20.44M |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $87.10M | $68.40M |
YoY Change | 27.34% | 31.79% |
Cash & Equivalents | $87.13M | $68.44M |
Short-Term Investments | ||
Other Short-Term Assets | $1.000M | $1.100M |
YoY Change | -9.09% | -83.08% |
Inventory | $28.60M | $23.00M |
Prepaid Expenses | ||
Receivables | $1.786M | $2.012M |
Other Receivables | $600.0K | $0.00 |
Total Short-Term Assets | $119.1M | $94.57M |
YoY Change | 25.97% | 26.76% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $28.08M | $29.46M |
YoY Change | -4.66% | 42.99% |
Goodwill | ||
YoY Change | ||
Intangibles | $860.0K | $860.0K |
YoY Change | 0.0% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $28.94M | $30.32M |
YoY Change | -4.53% | 38.43% |
TOTAL ASSETS | ||
Total Short-Term Assets | $119.1M | $94.57M |
Total Long-Term Assets | $28.94M | $30.32M |
Total Assets | $148.1M | $124.9M |
YoY Change | 18.57% | 29.41% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $14.28M | $10.38M |
YoY Change | 37.61% | 70.1% |
Accrued Expenses | $2.800M | $2.900M |
YoY Change | -3.45% | 20.83% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $17.05M | $19.26M |
YoY Change | -11.48% | 123.9% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $17.05M | $19.26M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $18.23M | $20.56M |
YoY Change | -11.33% | 139.06% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $118.9M | $96.34M |
YoY Change | 23.45% | |
Common Stock | $21.00K | $21.00K |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $129.8M | $104.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $148.1M | $124.9M |
YoY Change | 18.57% | 29.41% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $10.75M | $8.760M |
YoY Change | 22.74% | 78.81% |
Depreciation, Depletion And Amortization | $552.0K | $527.0K |
YoY Change | 4.74% | 158.33% |
Cash From Operating Activities | -$1.630M | $4.400M |
YoY Change | -137.05% | -70.03% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$140.0K | -$310.0K |
YoY Change | -54.84% | -90.49% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$140.0K | -$310.0K |
YoY Change | -54.84% | -90.49% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -5.660M | -4.180M |
YoY Change | 35.41% | 8.85% |
NET CHANGE | ||
Cash From Operating Activities | -1.630M | 4.400M |
Cash From Investing Activities | -140.0K | -310.0K |
Cash From Financing Activities | -5.660M | -4.180M |
Net Change In Cash | -7.430M | -90.00K |
YoY Change | 8155.56% | -101.19% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.630M | $4.400M |
Capital Expenditures | -$140.0K | -$310.0K |
Free Cash Flow | -$1.490M | $4.710M |
YoY Change | -131.63% | -73.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | pets |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
2767000 | |
CY2018Q1 | pets |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
2835000 | |
CY2018Q3 | pets |
Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
|
1 | |
CY2017Q3 | pets |
Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
|
1 | |
pets |
Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
|
1 | ||
pets |
Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
|
1 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1500000 | ||
CY2018Q3 | pets |
Revenue From Contract With Customer Variance
RevenueFromContractWithCustomerVariance
|
4685000 | |
pets |
Revenue From Contract With Customer Variance
RevenueFromContractWithCustomerVariance
|
12418000 | ||
CY2018Q3 | pets |
Revenue From Contract With Customer Variance Percentage
RevenueFromContractWithCustomerVariancePercentage
|
0.07 | |
pets |
Revenue From Contract With Customer Variance Percentage
RevenueFromContractWithCustomerVariancePercentage
|
0.085 | ||
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14278000 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15274000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1786000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2292000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
10881000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9381000 | |
CY2018Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
5300000 | |
CY2017Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
4526000 | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
12007000 | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
10818000 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
781000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
652000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1100000 | ||
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
37000 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
35000 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
46868 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
79200 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
46868 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
79200 | ||
CY2018Q3 | us-gaap |
Assets
Assets
|
148071000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
134836000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
119128000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
105235000 | |
CY2018Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
28943000 | |
CY2018Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
29601000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
87132000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77936000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58730000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68443000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9196000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9713000 | ||
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.27 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.52 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.40 | ||
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20674000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20601000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20674000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20601000 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
21000 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
21000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10752000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8760000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
23334000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18036000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
46141000 | |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
43232000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
103577000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
95424000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
189000 | ||
us-gaap |
Depreciation
Depreciation
|
1058000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
216000 | ||
CY2018Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1185000 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
996000 | |
us-gaap |
Depreciation
Depreciation
|
1108000 | ||
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
552000 | |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
527000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.14 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.14 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.88 | ||
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.226 | |
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.307 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.231 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.341 | ||
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6200000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6178000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13134000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12404000 | ||
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
25255000 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
23479000 | |
us-gaap |
Gross Profit
GrossProfit
|
55209000 | ||
us-gaap |
Gross Profit
GrossProfit
|
50944000 | ||
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13886000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12640000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30339000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27380000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3134000 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3880000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7005000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9344000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6645000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3780000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-996000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4845000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-457000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
250000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
|||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
5349000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-36000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
411000 | ||
us-gaap |
Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
5279000 | ||
us-gaap |
Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
2777000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
94000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
87000 | ||
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-170000 | ||
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
|||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
10000 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
10000 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
10000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
10000 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
47000 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
78000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
39000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
111000 | ||
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
860000 | |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
860000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
28616000 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
23337000 | |
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
428000 | |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
143000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
807000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
226000 | ||
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
18230000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
19105000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
148071000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
134836000 | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
207000 | ||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
202000 | ||
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17045000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18109000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10756000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8240000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-450000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-350000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
20402000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
18303000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
23334000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
18036000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10752000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8760000 | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
683000 | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
392000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1379000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
716000 | ||
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
12052000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11231000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
26249000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
24280000 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13203000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12248000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28960000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26664000 | ||
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
255000 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
249000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
572000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
490000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
10756000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
8240000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
450000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
350000 | ||
CY2018Q3 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
4 | |
CY2018Q1 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
4 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3000 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3000 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3000 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
9000 | |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
9000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
976000 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
882000 | |
CY2018Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
618000 | |
CY2018Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
788000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28083000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28741000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
49000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
46000 | ||
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
118930000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
106320000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
71396000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
66711000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
158786000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
146368000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1500000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1146000 | ||
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
129841000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
115731000 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt;">Use of Estimates</div> <div style=" margin: 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </div> <div style=" margin: 0pt; text-align: justify; text-indent: 18pt; font-family: "Times New Roman", Times, serif; font-size: 10pt;">The preparation of Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div></div></div></div></div> | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20520000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20437000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20485000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20442000 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20463000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20349000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20436000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20321000 |