|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.399M
-23.33%
YoY
|
-$10.96M
25.67%
YoY
|
-$8.718M
73.83%
YoY
|
-$5.015M
42.36%
YoY
|
-$3.523M
69.14%
YoY
|
| Depreciation, Depletion And Amortization |
$174.6K
37.64%
YoY
|
$126.9K
10.85%
YoY
|
$114.4K
75.64%
YoY
|
$65.15K
-24.86%
YoY
|
$86.71K
-84.5%
YoY
|
| Cash From Operating Activities |
-$5.322M
-28.27%
YoY
|
-$7.420M
9.2%
YoY
|
-$6.794M
62.74%
YoY
|
-$4.175M
444.2%
YoY
|
-$767.2K
54.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.43K
-79.48%
YoY
|
$309.1K
-27.09%
YoY
|
$423.9K
-331.43%
YoY
|
-$183.2K
14.37%
YoY
|
-$160.2K
110.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$563.4K
82.28%
YoY
|
-$309.1K
-27.09%
YoY
|
-$423.9K
131.43%
YoY
|
-$183.2K
14.37%
YoY
|
-$160.2K
151.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.050M
N/A
|
$0.00
-100.0%
YoY
|
$1.593M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.026M
-17.92%
YoY
|
$7.341M
362.59%
YoY
|
$1.587M
-84.8%
YoY
|
$10.44M
1010.4%
YoY
|
$940.3K
66.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.322M
-28.27%
YoY
|
-$7.420M
9.2%
YoY
|
-$6.794M
62.74%
YoY
|
-$4.175M
444.2%
YoY
|
-$767.2K
54.02%
YoY
|
| Cash From Investing Activities |
-$563.4K
82.28%
YoY
|
-$309.1K
-27.09%
YoY
|
-$423.9K
131.43%
YoY
|
-$183.2K
14.37%
YoY
|
-$160.2K
151.43%
YoY
|
| Cash From Financing Activities |
$6.026M
-17.92%
YoY
|
$7.341M
362.59%
YoY
|
$1.587M
-84.8%
YoY
|
$10.44M
1010.4%
YoY
|
$940.3K
66.16%
YoY
|
| Net Change In Cash |
$140.3K
-136.16%
YoY
|
-$387.9K
-93.11%
YoY
|
-$5.632M
-192.57%
YoY
|
$6.083M
46694.23%
YoY
|
$13.00K
215.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.322M
-28.27%
YoY
|
-$7.420M
9.2%
YoY
|
-$6.794M
62.74%
YoY
|
-$4.175M
444.2%
YoY
|
-$767.2K
54.02%
YoY
|
| Capital Expenditures |
$63.43K
-79.48%
YoY
|
$309.1K
-27.09%
YoY
|
$423.9K
-331.43%
YoY
|
-$183.2K
14.37%
YoY
|
-$160.2K
110.24%
YoY
|
| Free Cash Flow |
-$5.385M
-30.32%
YoY
|
-$7.729M
7.07%
YoY
|
-$7.218M
80.83%
YoY
|
-$3.992M
557.61%
YoY
|
-$607.0K
43.87%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.191M
24.72%
YoY
|
-$3.008M
38.26%
YoY
|
-$2.311M
12.9%
YoY
|
-$2.420M
-8.72%
YoY
|
-$1.757M
0.41%
YoY
|
-$2.175M
-40.58%
YoY
|
-$2.047M
-29.25%
YoY
|
-$2.651M
13.82%
YoY
|
-$1.750M
-24.3%
YoY
|
-$3.661M
73.38%
YoY
|
-$2.894M
47.22%
YoY
|
-$2.329M
31.08%
YoY
|
-$2.312M
40.77%
YoY
|
-$2.112M
91.01%
YoY
|
-$1.965M
300.59%
YoY
|
-$1.777M
450.05%
YoY
|
-$1.642M
58.24%
YoY
|
-$1.105M
-17.99%
YoY
|
-$490.6K
-39.73%
YoY
|
| Depreciation, Depletion And Amortization |
$14.06K
-54.2%
YoY
|
$17.66K
-44.22%
YoY
|
$117.9K
251.94%
YoY
|
$76.00K
129.19%
YoY
|
$30.70K
8.52%
YoY
|
$31.66K
5.26%
YoY
|
$33.50K
7.54%
YoY
|
$33.16K
46.47%
YoY
|
$28.29K
-8.86%
YoY
|
$30.08K
4.73%
YoY
|
$31.15K
13.05%
YoY
|
$22.64K
3.0%
YoY
|
$31.04K
100.48%
YoY
|
$28.72K
103.83%
YoY
|
$27.55K
102.61%
YoY
|
$21.98K
61.03%
YoY
|
$15.48K
24.94%
YoY
|
$14.09K
59.03%
YoY
|
$13.60K
-73.75%
YoY
|
| Cash From Operating Activities |
-$1.467M
52.59%
YoY
|
-$2.194M
37.12%
YoY
|
-$1.634M
6.75%
YoY
|
-$1.230M
-19.3%
YoY
|
-$961.2K
-25.52%
YoY
|
-$1.600M
-34.55%
YoY
|
-$1.530M
-29.26%
YoY
|
-$1.524M
17.76%
YoY
|
-$1.291M
-26.28%
YoY
|
-$2.445M
19.39%
YoY
|
-$2.163M
27.13%
YoY
|
-$1.294M
-5.49%
YoY
|
-$1.751M
19.47%
YoY
|
-$2.048M
88.87%
YoY
|
-$1.702M
565.09%
YoY
|
-$1.369M
-14247.52%
YoY
|
-$1.465M
381.17%
YoY
|
-$1.084M
357.54%
YoY
|
-$255.9K
8.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.200K
-122.03%
YoY
|
$12.90K
279.41%
YoY
|
N/A
N/A
|
$521.2K
1678.84%
YoY
|
$23.60K
-87.32%
YoY
|
$3.400K
-92.21%
YoY
|
$15.18K
-67.97%
YoY
|
$29.30K
-77.48%
YoY
|
$186.2K
-11.46%
YoY
|
$43.62K
-174.35%
YoY
|
$47.39K
90.36%
YoY
|
$130.1K
-280.37%
YoY
|
$210.3K
-380.94%
YoY
|
-$58.67K
94.59%
YoY
|
$24.90K
N/A
|
-$72.12K
3656.25%
YoY
|
-$74.85K
50.39%
YoY
|
-$30.15K
-51.45%
YoY
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$19.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$5.200K
-122.03%
YoY
|
$6.600K
-294.12%
YoY
|
N/A
N/A
|
-$521.2K
1678.84%
YoY
|
-$23.60K
-87.32%
YoY
|
-$3.400K
-92.21%
YoY
|
-$15.18K
-67.97%
YoY
|
-$29.30K
-77.48%
YoY
|
-$186.2K
-11.46%
YoY
|
-$43.62K
-25.65%
YoY
|
-$47.39K
90.36%
YoY
|
-$130.1K
80.37%
YoY
|
-$210.3K
180.94%
YoY
|
-$58.67K
94.59%
YoY
|
-$24.90K
310.64%
YoY
|
-$72.12K
2905.0%
YoY
|
-$74.85K
50.39%
YoY
|
-$30.15K
-51.45%
YoY
|
-$6.063K
-86.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.323M
-32.39%
YoY
|
N/A
N/A
|
$145.8K
N/A
|
N/A
N/A
|
$1.956M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$343.1K
559.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$711.7K
-19.81%
YoY
|
-$348.1K
-120.27%
YoY
|
$4.710M
220.26%
YoY
|
$1.950M
24.94%
YoY
|
$887.5K
-40.89%
YoY
|
$1.718M
-26.24%
YoY
|
$1.471M
-24.75%
YoY
|
$1.561M
2.34%
YoY
|
$1.502M
-93363.35%
YoY
|
$2.329M
3483.99%
YoY
|
$1.954M
-125143.31%
YoY
|
$1.525M
-28821.28%
YoY
|
-$1.610K
-100.58%
YoY
|
$64.97K
-99.34%
YoY
|
-$1.563K
-100.41%
YoY
|
-$5.310K
-97.53%
YoY
|
$276.5K
-34.1%
YoY
|
$9.789M
2811.08%
YoY
|
$381.4K
-4.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.467M
52.59%
YoY
|
-$2.194M
37.12%
YoY
|
-$1.634M
6.75%
YoY
|
-$1.230M
-19.3%
YoY
|
-$961.2K
-25.52%
YoY
|
-$1.600M
-34.55%
YoY
|
-$1.530M
-29.26%
YoY
|
-$1.524M
17.76%
YoY
|
-$1.291M
-26.28%
YoY
|
-$2.445M
19.39%
YoY
|
-$2.163M
27.13%
YoY
|
-$1.294M
-5.49%
YoY
|
-$1.751M
19.47%
YoY
|
-$2.048M
88.87%
YoY
|
-$1.702M
565.09%
YoY
|
-$1.369M
-14247.52%
YoY
|
-$1.465M
381.17%
YoY
|
-$1.084M
357.54%
YoY
|
-$255.9K
8.72%
YoY
|
| Cash From Investing Activities |
$5.200K
-122.03%
YoY
|
$6.600K
-294.12%
YoY
|
N/A
N/A
|
-$521.2K
1678.84%
YoY
|
-$23.60K
-87.32%
YoY
|
-$3.400K
-92.21%
YoY
|
-$15.18K
-67.97%
YoY
|
-$29.30K
-77.48%
YoY
|
-$186.2K
-11.46%
YoY
|
-$43.62K
-25.65%
YoY
|
-$47.39K
90.36%
YoY
|
-$130.1K
80.37%
YoY
|
-$210.3K
180.94%
YoY
|
-$58.67K
94.59%
YoY
|
-$24.90K
310.64%
YoY
|
-$72.12K
2905.0%
YoY
|
-$74.85K
50.39%
YoY
|
-$30.15K
-51.45%
YoY
|
-$6.063K
-86.79%
YoY
|
| Cash From Financing Activities |
$711.7K
-19.81%
YoY
|
-$348.1K
-120.27%
YoY
|
$4.710M
220.26%
YoY
|
$1.950M
24.94%
YoY
|
$887.5K
-40.89%
YoY
|
$1.718M
-26.24%
YoY
|
$1.471M
-24.75%
YoY
|
$1.561M
2.34%
YoY
|
$1.502M
-93363.35%
YoY
|
$2.329M
3483.99%
YoY
|
$1.954M
-125143.31%
YoY
|
$1.525M
-28821.28%
YoY
|
-$1.610K
-100.58%
YoY
|
$64.97K
-99.34%
YoY
|
-$1.563K
-100.41%
YoY
|
-$5.310K
-97.53%
YoY
|
$276.5K
-34.1%
YoY
|
$9.789M
2811.08%
YoY
|
$381.4K
-4.45%
YoY
|
| Net Change In Cash |
-$749.8K
670.61%
YoY
|
-$2.536M
-2328.38%
YoY
|
$3.076M
-4202.14%
YoY
|
$198.8K
2619.56%
YoY
|
-$97.30K
-491.71%
YoY
|
$113.8K
-171.1%
YoY
|
-$74.99K
-70.75%
YoY
|
$7.310K
-92.75%
YoY
|
$24.84K
-101.27%
YoY
|
-$160.1K
-92.16%
YoY
|
-$256.3K
-85.17%
YoY
|
$100.8K
-106.97%
YoY
|
-$1.963M
55.3%
YoY
|
-$2.042M
-123.54%
YoY
|
-$1.728M
-1546.09%
YoY
|
-$1.447M
597.71%
YoY
|
-$1.264M
-2037.64%
YoY
|
$8.674M
23230.77%
YoY
|
$119.5K
1.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.467M
52.59%
YoY
|
-$2.194M
37.12%
YoY
|
-$1.634M
6.75%
YoY
|
-$1.230M
-19.3%
YoY
|
-$961.2K
-25.52%
YoY
|
-$1.600M
-34.55%
YoY
|
-$1.530M
-29.26%
YoY
|
-$1.524M
17.76%
YoY
|
-$1.291M
-26.28%
YoY
|
-$2.445M
19.39%
YoY
|
-$2.163M
27.13%
YoY
|
-$1.294M
-5.49%
YoY
|
-$1.751M
19.47%
YoY
|
-$2.048M
88.87%
YoY
|
-$1.702M
565.09%
YoY
|
-$1.369M
-14247.52%
YoY
|
-$1.465M
381.17%
YoY
|
-$1.084M
357.54%
YoY
|
-$255.9K
8.72%
YoY
|
| Capital Expenditures |
-$5.200K
-122.03%
YoY
|
$12.90K
279.41%
YoY
|
N/A
N/A
|
$521.2K
1678.84%
YoY
|
$23.60K
-87.32%
YoY
|
$3.400K
-92.21%
YoY
|
$15.18K
-67.97%
YoY
|
$29.30K
-77.48%
YoY
|
$186.2K
-11.46%
YoY
|
$43.62K
-174.35%
YoY
|
$47.39K
90.36%
YoY
|
$130.1K
-280.37%
YoY
|
$210.3K
-380.94%
YoY
|
-$58.67K
94.59%
YoY
|
$24.90K
N/A
|
-$72.12K
3656.25%
YoY
|
-$74.85K
50.39%
YoY
|
-$30.15K
-51.45%
YoY
|
N/A
N/A
|
| Free Cash Flow |
-$1.462M
48.41%
YoY
|
-$2.207M
37.64%
YoY
|
-$1.634M
5.7%
YoY
|
-$1.751M
12.73%
YoY
|
-$984.8K
-33.31%
YoY
|
-$1.604M
-35.56%
YoY
|
-$1.546M
-30.09%
YoY
|
-$1.553M
9.06%
YoY
|
-$1.477M
-24.69%
YoY
|
-$2.489M
25.1%
YoY
|
-$2.211M
28.04%
YoY
|
-$1.424M
9.79%
YoY
|
-$1.961M
41.03%
YoY
|
-$1.989M
88.71%
YoY
|
-$1.727M
574.82%
YoY
|
-$1.297M
-11284.14%
YoY
|
-$1.390M
445.78%
YoY
|
-$1.054M
502.77%
YoY
|
-$255.9K
35.4%
YoY
|
Loading...