|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$942.8K
37.48%
YoY
|
$5.080M
591.69%
YoY
|
$685.8K
465.06%
YoY
|
$734.4K
N/A
|
$121.4K
952.81%
YoY
|
| Cash & Equivalents |
$942.8K
37.48%
YoY
|
N/A
|
$685.8K
465.06%
YoY
|
N/A
|
$121.4K
952.81%
YoY
|
| Short-Term Investments |
N/A
|
$366.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$33.80K
196.49%
YoY
|
$347.0K
31445.45%
YoY
|
$11.40K
N/A
|
$1.100K
N/A
|
N/A
|
| Inventory |
$25.07K
18.5%
YoY
|
$86.50K
55.58%
YoY
|
$21.16K
-66.95%
YoY
|
$55.60K
N/A
|
$64.01K
N/A
|
| Prepaid Expenses |
$33.83K
196.48%
YoY
|
N/A
|
$11.41K
-13.51%
YoY
|
N/A
|
$13.19K
N/A
|
| Receivables |
$4.152M
40.52%
YoY
|
$2.354M
3.63%
YoY
|
$2.955M
54.38%
YoY
|
$2.272M
N/A
|
$1.914M
N/A
|
| Other Receivables |
$168.0K
-27.07%
YoY
|
$105.1K
634.97%
YoY
|
$230.4K
N/A
|
$14.30K
N/A
|
N/A
|
| Total Short-Term Assets |
$5.322M
36.33%
YoY
|
$7.973M
159.09%
YoY
|
$3.903M
83.63%
YoY
|
$3.077M
N/A
|
$2.126M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$2.474M
225.44%
YoY
|
$872.2K
-20.76%
YoY
|
$760.1K
-25.85%
YoY
|
$1.101M
N/A
|
$1.025M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.732M
574.57%
YoY
|
N/A
|
$256.8K
-39.33%
YoY
|
N/A
|
$423.3K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$83.00K
-84.1%
YoY
|
N/A
|
$522.1K
N/A
|
$130.3K
N/A
|
N/A
|
| Total Long-Term Assets |
$4.965M
191.84%
YoY
|
$1.071M
-31.89%
YoY
|
$1.701M
0.61%
YoY
|
$1.573M
N/A
|
$1.691M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$5.322M
36.33%
YoY
|
$7.973M
159.09%
YoY
|
$3.903M
83.63%
YoY
|
$3.077M
N/A
|
$2.126M
N/A
|
| Total Long-Term Assets |
$4.965M
|
$1.071M
|
$1.701M
|
$1.573M
|
$1.691M
|
| Total Assets |
$10.29M
83.53%
YoY
|
$9.044M
94.5%
YoY
|
$5.605M
46.85%
YoY
|
$4.650M
N/A
|
$3.817M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$1.373M
-24.48%
YoY
|
$913.2K
-61.55%
YoY
|
$1.818M
-24.07%
YoY
|
$2.375M
N/A
|
$2.394M
N/A
|
| Accrued Expenses |
$7.750K
103.31%
YoY
|
$45.00K
-42.01%
YoY
|
$3.812K
167.7%
YoY
|
$77.60K
N/A
|
$1.424K
N/A
|
| Deferred Revenue |
$14.59K
-84.47%
YoY
|
N/A
|
$93.95K
852.33%
YoY
|
N/A
|
$9.865K
-86.64%
YoY
|
| Short-Term Debt |
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
$800.00
N/A
|
$800.00
N/A
|
N/A
|
| Long-Term Debt Due |
$22.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.415M
-16.82%
YoY
|
$1.375M
-56.51%
YoY
|
$2.904M
-2.49%
YoY
|
$3.162M
N/A
|
$2.978M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$999.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$510.7K
380.89%
YoY
|
$101.1K
-25.28%
YoY
|
$106.2K
N/A
|
$135.3K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.510M
1321.75%
YoY
|
$101.1K
-25.28%
YoY
|
$106.2K
N/A
|
$135.3K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$2.415M
-16.82%
YoY
|
$1.375M
-56.51%
YoY
|
$2.904M
-2.49%
YoY
|
$3.162M
N/A
|
$2.978M
N/A
|
| Total Long-Term Liabilities |
$1.510M
1321.75%
YoY
|
$101.1K
-25.28%
YoY
|
$106.2K
N/A
|
$135.3K
N/A
|
N/A
|
| Total Liabilities |
$3.925M
28.53%
YoY
|
$1.476M
-56.69%
YoY
|
$3.054M
-6.33%
YoY
|
$3.409M
N/A
|
$3.260M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$1.083M
-231.96%
YoY
|
N/A
|
$820.8K
53.52%
YoY
|
N/A
|
$534.6K
N/A
|
| Common Stock |
$5.227M
-1217.87%
YoY
|
N/A
|
-$467.6K
-79.38%
YoY
|
N/A
|
-$2.268M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.173M
794.45%
YoY
|
$7.568M
509.62%
YoY
|
$466.6K
-127.27%
YoY
|
$1.241M
N/A
|
-$1.711M
-33.75%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.29M
83.53%
YoY
|
$9.044M
94.5%
YoY
|
$5.605M
46.85%
YoY
|
$4.650M
N/A
|
$3.817M
N/A
|
Loading...