|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.904M
-765.37%
YoY
|
$286.1K
-68.82%
YoY
|
$917.7K
-547.31%
YoY
|
-$205.2K
N/A
|
| Depreciation, Depletion And Amortization |
$164.6K
-17.58%
YoY
|
$199.7K
60.49%
YoY
|
$124.4K
3619.37%
YoY
|
$3.345K
N/A
|
| Cash From Operating Activities |
-$3.600M
-1861.71%
YoY
|
$204.3K
227.74%
YoY
|
$62.35K
-168.82%
YoY
|
-$90.60K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.726M
117.01%
YoY
|
$795.2K
26197.42%
YoY
|
$3.024K
-82.47%
YoY
|
$17.25K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.755M
150.81%
YoY
|
-$1.099M
36227.81%
YoY
|
-$3.024K
-82.47%
YoY
|
-$17.25K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.381M
254.5%
YoY
|
$1.800M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.679M
349.83%
YoY
|
$1.485M
3718.24%
YoY
|
$38.89K
-58.54%
YoY
|
$93.80K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.600M
-1861.71%
YoY
|
$204.3K
227.74%
YoY
|
$62.35K
-168.82%
YoY
|
-$90.60K
N/A
|
| Cash From Investing Activities |
-$2.755M
150.81%
YoY
|
-$1.099M
36227.81%
YoY
|
-$3.024K
-82.47%
YoY
|
-$17.25K
N/A
|
| Cash From Financing Activities |
$6.679M
349.83%
YoY
|
$1.485M
3718.24%
YoY
|
$38.89K
-58.54%
YoY
|
$93.80K
N/A
|
| Net Change In Cash |
$257.0K
-54.46%
YoY
|
$564.4K
413.86%
YoY
|
$109.8K
1700.07%
YoY
|
$6.102K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.600M
-1861.71%
YoY
|
$204.3K
227.74%
YoY
|
$62.35K
-168.82%
YoY
|
-$90.60K
N/A
|
| Capital Expenditures |
$1.726M
117.01%
YoY
|
$795.2K
26197.42%
YoY
|
$3.024K
-82.47%
YoY
|
$17.25K
N/A
|
| Free Cash Flow |
-$5.326M
801.31%
YoY
|
-$590.9K
-1095.98%
YoY
|
$59.33K
-155.01%
YoY
|
-$107.9K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.904M
-765.47%
YoY
|
-$808.7K
169.39%
YoY
|
$286.1K
-68.82%
YoY
|
-$300.2K
700.53%
YoY
|
$917.7K
N/A
|
| Depreciation, Depletion And Amortization |
$11.90K
-93.02%
YoY
|
N/A
|
$170.4K
21.8%
YoY
|
$172.6K
8530.0%
YoY
|
$139.9K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$702.7K
1075.08%
YoY
|
-$498.4K
-19269.23%
YoY
|
$59.80K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.094M
36373.33%
YoY
|
$4.400K
N/A
|
$3.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.094M
36373.33%
YoY
|
-$4.400K
N/A
|
-$3.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$398.2K
-10862.16%
YoY
|
$1.087M
2450.94%
YoY
|
-$3.700K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$702.7K
1075.08%
YoY
|
-$498.4K
-19269.23%
YoY
|
$59.80K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.094M
36373.33%
YoY
|
-$4.400K
N/A
|
-$3.000K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$398.2K
-10862.16%
YoY
|
$1.087M
2450.94%
YoY
|
-$3.700K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
$6.700K
-87.38%
YoY
|
$583.9K
1191.81%
YoY
|
$53.10K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$702.7K
1075.08%
YoY
|
-$498.4K
-19269.23%
YoY
|
$59.80K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$1.094M
36373.33%
YoY
|
$4.400K
N/A
|
$3.000K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$391.5K
-789.26%
YoY
|
-$502.8K
-19438.46%
YoY
|
$56.80K
N/A
|
Loading...