|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.626M
-3.1%
YoY
|
$1.678M
8.19%
YoY
|
$1.551M
-6.79%
YoY
|
$1.664M
-8.77%
YoY
|
$1.824M
-6.65%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$6.155M
185.22%
YoY
|
$2.158M
160.0%
YoY
|
$830.0K
-47.5%
YoY
|
| Other Income/Expense, Net |
$2.023M
10.13%
YoY
|
$1.837M
-3.16%
YoY
|
$1.897M
21.29%
YoY
|
$1.564M
-8.96%
YoY
|
$1.718M
11.41%
YoY
|
| Pretax Income |
$4.811M
-42.59%
YoY
|
$8.380M
-25.76%
YoY
|
$11.29M
73.38%
YoY
|
$6.510M
-24.66%
YoY
|
$8.641M
-414.1%
YoY
|
| Income Tax |
$900.0K
-106.76%
YoY
|
-$13.32M
-728.15%
YoY
|
$2.121M
-187.25%
YoY
|
-$2.431M
-4020.97%
YoY
|
$62.00K
N/A
|
| Net Earnings |
$3.911M
-81.98%
YoY
|
$21.70M
136.78%
YoY
|
$9.166M
2.52%
YoY
|
$8.941M
4.22%
YoY
|
$8.579M
-411.85%
YoY
|
| Basic Earnings Per Share |
$0.85
-81.76%
YoY
|
$4.66
137.76%
YoY
|
$1.96
2.62%
YoY
|
$1.91
3.8%
YoY
|
$1.84
-453.85%
YoY
|
| Diluted Earnings Per Share |
$0.85
-81.76%
YoY
|
$4.66
137.68%
YoY
|
$1.96
2.58%
YoY
|
$1.91
-100.0%
YoY
|
$1.773M
-415.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.617M
-0.84%
YoY
|
4.656M
-0.4%
YoY
|
4.675M
-0.07%
YoY
|
4.678M
-3.43%
YoY
|
4.844M
-1.0%
YoY
|
| Diluted Shares Outstanding |
4.617M
-0.84%
YoY
|
4.656M
-0.4%
YoY
|
4.675M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$402.0K
-4.29%
YoY
|
$413.0K
-6.35%
YoY
|
$408.0K
-9.93%
YoY
|
$431.0K
0.7%
YoY
|
$420.0K
4.48%
YoY
|
$441.0K
0.46%
YoY
|
$453.0K
-42.66%
YoY
|
$428.0K
N/A
|
$402.0K
8.94%
YoY
|
$439.0K
46.33%
YoY
|
$790.0K
59.27%
YoY
|
N/A
|
$369.0K
-16.33%
YoY
|
$300.0K
-33.33%
YoY
|
$496.0K
10.22%
YoY
|
$448.0K
-4.68%
YoY
|
$441.0K
-2.0%
YoY
|
$450.0K
-6.25%
YoY
|
$450.0K
-10.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.236M
61.21%
YoY
|
N/A
|
$1.490M
86.02%
YoY
|
$1.448M
446.42%
YoY
|
$1.387M
772.33%
YoY
|
N/A
|
$801.0K
416.77%
YoY
|
$265.0K
-0.75%
YoY
|
$159.0K
-40.23%
YoY
|
N/A
|
$155.0K
-51.56%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.848M
9.67%
YoY
|
$853.0K
-55.11%
YoY
|
$786.0K
-41.08%
YoY
|
$1.487M
-29.19%
YoY
|
$1.685M
-44.68%
YoY
|
$1.900M
-15.85%
YoY
|
$1.334M
-40.39%
YoY
|
$2.100M
-43.56%
YoY
|
$3.046M
-0.78%
YoY
|
$2.258M
-19.9%
YoY
|
$2.238M
27.96%
YoY
|
$3.721M
252.7%
YoY
|
$3.070M
246.11%
YoY
|
$2.819M
27.56%
YoY
|
$1.749M
33.41%
YoY
|
$1.055M
33.71%
YoY
|
$887.0K
-79.52%
YoY
|
$2.210M
229.85%
YoY
|
$1.311M
-130.76%
YoY
|
| Income Tax |
$402.0K
7.2%
YoY
|
$137.0K
-63.17%
YoY
|
$143.0K
-101.01%
YoY
|
$245.0K
-206.99%
YoY
|
$375.0K
-40.57%
YoY
|
$372.0K
-30.47%
YoY
|
-$14.10M
-4397.87%
YoY
|
-$229.0K
-128.24%
YoY
|
$631.0K
41.16%
YoY
|
$535.0K
-122.01%
YoY
|
$328.0K
N/A
|
$811.0K
N/A
|
$447.0K
N/A
|
-$2.431M
1636.43%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$140.0K
N/A
|
$204.0K
N/A
|
| Net Earnings |
$1.446M
10.38%
YoY
|
$716.0K
-53.14%
YoY
|
$643.0K
-95.83%
YoY
|
$1.242M
-46.67%
YoY
|
$1.310M
-45.76%
YoY
|
$1.528M
-11.32%
YoY
|
$15.43M
707.91%
YoY
|
$2.329M
-19.97%
YoY
|
$2.415M
-7.93%
YoY
|
$1.723M
-67.18%
YoY
|
$1.910M
9.21%
YoY
|
$2.910M
175.83%
YoY
|
$2.623M
195.72%
YoY
|
$5.250M
123.4%
YoY
|
$1.749M
57.99%
YoY
|
$1.055M
33.71%
YoY
|
$887.0K
-79.52%
YoY
|
$2.350M
250.75%
YoY
|
$1.107M
-125.97%
YoY
|
| Basic Earnings Per Share |
$0.31
10.71%
YoY
|
N/A
|
$0.14
-95.77%
YoY
|
$0.27
-46.0%
YoY
|
$0.28
-46.15%
YoY
|
N/A
|
$3.31
707.32%
YoY
|
$0.50
-19.35%
YoY
|
$0.52
-99.07%
YoY
|
N/A
|
$0.41
-98.89%
YoY
|
$0.62
169.57%
YoY
|
$56.00
29373.68%
YoY
|
N/A
|
$37.00
60.87%
YoY
|
$0.23
N/A
|
$0.19
-78.65%
YoY
|
N/A
|
$23.00
N/A
|
| Diluted Earnings Per Share |
$0.31
10.71%
YoY
|
$0.16
-51.67%
YoY
|
$0.14
-95.77%
YoY
|
$0.27
-46.0%
YoY
|
$0.28
-46.33%
YoY
|
$0.33
-10.9%
YoY
|
$3.31
710.66%
YoY
|
$0.50
N/A
|
$0.52
-7.6%
YoY
|
$0.37
-67.1%
YoY
|
$0.41
-100.0%
YoY
|
N/A
|
$0.56
-100.0%
YoY
|
$1.12
-100.0%
YoY
|
$373.9K
64.36%
YoY
|
$225.5K
39.31%
YoY
|
$189.6K
-78.63%
YoY
|
$495.8K
261.11%
YoY
|
$227.5K
-126.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.617M
0.0%
YoY
|
4.617M
-0.95%
YoY
|
4.617M
-0.95%
YoY
|
4.617M
-0.95%
YoY
|
4.617M
-0.95%
YoY
|
4.662M
-0.24%
YoY
|
4.662M
-0.35%
YoY
|
4.662M
-0.35%
YoY
|
4.662M
-0.35%
YoY
|
4.673M
-68.85%
YoY
|
4.678M
0.0%
YoY
|
4.678M
0.0%
YoY
|
4.678M
0.0%
YoY
|
15.00M
208.07%
YoY
|
4.678M
-4.11%
YoY
|
4.678M
N/A
|
4.678M
-4.11%
YoY
|
4.869M
N/A
|
4.879M
-0.1%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...