|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$63.30B
8.61%
YoY
|
$58.28B
1.79%
YoY
|
$57.25B
12.5%
YoY
|
$50.89B
67.42%
YoY
|
$30.40B
21.18%
YoY
|
| Cost Of Revenue |
$55.88B
8.08%
YoY
|
$51.70B
1.38%
YoY
|
$51.00B
11.75%
YoY
|
$45.64B
69.82%
YoY
|
$26.87B
20.96%
YoY
|
| Gross Profit |
$7.417B
12.76%
YoY
|
$6.577B
5.15%
YoY
|
$6.255B
19.0%
YoY
|
$5.256B
49.11%
YoY
|
$3.525B
22.86%
YoY
|
| Selling, General & Admin |
$228.2M
2.98%
YoY
|
$221.6M
0.0%
YoY
|
$221.6M
-90.97%
YoY
|
$2.454B
55.05%
YoY
|
$1.583B
1325.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$455.3M
28.18%
YoY
|
$355.2M
12.51%
YoY
|
$315.7M
12.87%
YoY
|
$279.7M
30.76%
YoY
|
$213.9M
19.83%
YoY
|
| Operating Expenses |
$6.600B
14.77%
YoY
|
$5.751B
4.77%
YoY
|
$5.489B
11.36%
YoY
|
$4.929B
48.26%
YoY
|
$3.325B
12.0%
YoY
|
| Operating Profit |
$816.3M
-1.22%
YoY
|
$826.4M
7.91%
YoY
|
$765.8M
133.9%
YoY
|
$327.4M
63.13%
YoY
|
$200.7M
-302.73%
YoY
|
| Interest Expense |
$358.4M
54.35%
YoY
|
$232.2M
6.51%
YoY
|
$218.0M
19.19%
YoY
|
$182.9M
20.01%
YoY
|
$152.4M
30.37%
YoY
|
| Other Income/Expense, Net |
-$357.5M
55.71%
YoY
|
-$229.6M
3.52%
YoY
|
-$221.8M
38.37%
YoY
|
-$160.3M
9.79%
YoY
|
-$146.0M
18.51%
YoY
|
| Pretax Income |
$458.8M
-23.12%
YoY
|
$596.8M
9.71%
YoY
|
$544.0M
225.55%
YoY
|
$167.1M
205.48%
YoY
|
$54.70M
-124.62%
YoY
|
| Income Tax |
$118.6M
-26.29%
YoY
|
$160.9M
9.6%
YoY
|
$146.8M
168.86%
YoY
|
$54.60M
290.0%
YoY
|
$14.00M
-112.95%
YoY
|
| Net Earnings |
$340.2M
-21.95%
YoY
|
$435.9M
9.74%
YoY
|
$397.2M
253.07%
YoY
|
$112.5M
176.41%
YoY
|
$40.70M
-135.67%
YoY
|
| Basic Earnings Per Share |
$2.20
-21.99%
YoY
|
$2.82
9.3%
YoY
|
$2.58
244.0%
YoY
|
$0.75
141.94%
YoY
|
$0.31
-130.69%
YoY
|
| Diluted Earnings Per Share |
$2.18
-21.86%
YoY
|
$2.79
9.84%
YoY
|
$2.54
243.24%
YoY
|
$0.74
146.67%
YoY
|
$0.30
-129.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
154.8M
0.26%
YoY
|
154.4M
0.13%
YoY
|
154.2M
2.94%
YoY
|
149.8M
13.4%
YoY
|
132.1M
16.9%
YoY
|
| Diluted Shares Outstanding |
156.4M
0.26%
YoY
|
156.0M
-0.06%
YoY
|
156.1M
3.17%
YoY
|
151.3M
13.42%
YoY
|
133.4M
18.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$16.29B
6.43%
YoY
|
$16.44B
5.16%
YoY
|
$17.08B
10.77%
YoY
|
$16.94B
11.52%
YoY
|
$15.31B
10.45%
YoY
|
$15.64B
9.39%
YoY
|
$15.42B
3.7%
YoY
|
$15.19B
10.3%
YoY
|
$13.86B
N/A
|
$14.30B
-2.88%
YoY
|
$14.87B
1.89%
YoY
|
$13.77B
5.29%
YoY
|
$14.72B
41.72%
YoY
|
$14.59B
56.81%
YoY
|
$13.08B
N/A
|
$12.84B
78.25%
YoY
|
$10.39B
51.73%
YoY
|
$9.304B
32.04%
YoY
|
| Cost Of Revenue |
$14.35B
6.43%
YoY
|
$14.48B
4.84%
YoY
|
$15.06B
10.31%
YoY
|
$14.94B
11.12%
YoY
|
$13.48B
9.73%
YoY
|
$13.81B
8.76%
YoY
|
$13.65B
3.44%
YoY
|
$13.44B
9.65%
YoY
|
$12.29B
N/A
|
$12.70B
-3.4%
YoY
|
$13.20B
0.74%
YoY
|
$12.26B
4.48%
YoY
|
$13.14B
42.19%
YoY
|
$13.10B
59.19%
YoY
|
$11.73B
N/A
|
$11.56B
81.48%
YoY
|
$9.244B
53.2%
YoY
|
$8.229B
32.32%
YoY
|
| Gross Profit |
$1.939B
6.39%
YoY
|
$1.966B
7.58%
YoY
|
$2.017B
14.31%
YoY
|
$2.002B
14.59%
YoY
|
$1.822B
16.16%
YoY
|
$1.828B
14.37%
YoY
|
$1.764B
5.75%
YoY
|
$1.747B
15.56%
YoY
|
$1.569B
N/A
|
$1.598B
1.46%
YoY
|
$1.668B
11.99%
YoY
|
$1.512B
12.36%
YoY
|
$1.575B
37.89%
YoY
|
$1.490B
38.58%
YoY
|
$1.346B
N/A
|
$1.279B
53.57%
YoY
|
$1.142B
40.83%
YoY
|
$1.075B
29.93%
YoY
|
| Selling, General & Admin |
N/A
|
$56.50M
-0.53%
YoY
|
$58.40M
6.38%
YoY
|
$59.00M
9.26%
YoY
|
$57.50M
5.5%
YoY
|
$56.80M
-2.57%
YoY
|
$54.90M
-1.61%
YoY
|
$54.00M
-5.59%
YoY
|
$54.50M
N/A
|
$58.30M
6.58%
YoY
|
$55.80M
12.73%
YoY
|
$57.20M
4.95%
YoY
|
$54.70M
84.8%
YoY
|
$49.50M
-96.67%
YoY
|
$54.50M
N/A
|
$38.70M
22.08%
YoY
|
$29.60M
-5.73%
YoY
|
$1.487B
4419.15%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$338.6M
8.94%
YoY
|
$199.9M
9.53%
YoY
|
$128.7M
32.14%
YoY
|
$195.6M
35.08%
YoY
|
$310.8M
123.12%
YoY
|
$182.5M
27.36%
YoY
|
$97.40M
-23.61%
YoY
|
$144.8M
16.03%
YoY
|
$139.3M
N/A
|
$143.3M
88.3%
YoY
|
$127.5M
3.24%
YoY
|
$124.8M
0.56%
YoY
|
$76.10M
-22.9%
YoY
|
$123.5M
34.53%
YoY
|
$124.1M
N/A
|
$116.5M
44.18%
YoY
|
$98.70M
17.22%
YoY
|
$91.80M
73.86%
YoY
|
| Operating Expenses |
$1.790B
8.61%
YoY
|
$1.776B
6.43%
YoY
|
$1.792B
15.69%
YoY
|
$1.734B
18.32%
YoY
|
$1.648B
16.55%
YoY
|
$1.669B
17.19%
YoY
|
$1.549B
10.12%
YoY
|
$1.466B
9.14%
YoY
|
$1.414B
N/A
|
$1.424B
2.91%
YoY
|
$1.407B
5.21%
YoY
|
$1.343B
5.18%
YoY
|
$1.384B
26.49%
YoY
|
$1.337B
35.41%
YoY
|
$1.277B
N/A
|
$1.221B
50.87%
YoY
|
$1.094B
45.84%
YoY
|
$987.3M
26.63%
YoY
|
| Operating Profit |
$148.9M
-14.62%
YoY
|
$190.1M
19.71%
YoY
|
$224.7M
4.37%
YoY
|
$267.8M
-4.83%
YoY
|
$174.4M
12.59%
YoY
|
$158.8M
-8.68%
YoY
|
$215.3M
-17.76%
YoY
|
$281.4M
66.71%
YoY
|
$154.9M
N/A
|
$173.9M
-9.05%
YoY
|
$261.8M
71.34%
YoY
|
$168.8M
146.06%
YoY
|
$191.2M
296.68%
YoY
|
$152.8M
74.23%
YoY
|
$68.60M
N/A
|
$57.80M
147.01%
YoY
|
$48.20M
-20.85%
YoY
|
$87.70M
144.97%
YoY
|
| Interest Expense |
$102.9M
6.19%
YoY
|
$104.5M
4.29%
YoY
|
$104.4M
56.29%
YoY
|
-$94.50M
64.06%
YoY
|
$96.90M
69.7%
YoY
|
$100.2M
63.19%
YoY
|
$66.80M
-219.29%
YoY
|
-$57.60M
-203.04%
YoY
|
$57.10M
N/A
|
$61.40M
21.83%
YoY
|
-$56.00M
17.15%
YoY
|
$55.90M
21.79%
YoY
|
$50.40M
14.55%
YoY
|
-$47.80M
24.48%
YoY
|
$45.90M
N/A
|
$45.20M
21.83%
YoY
|
$44.00M
15.49%
YoY
|
-$38.40M
-198.97%
YoY
|
| Other Income/Expense, Net |
-$93.00M
-3.02%
YoY
|
-$103.4M
1.27%
YoY
|
-$103.2M
50.88%
YoY
|
$3.400M
183.33%
YoY
|
-$95.90M
65.06%
YoY
|
-$102.1M
64.15%
YoY
|
-$68.40M
-22900.0%
YoY
|
$1.200M
-102.11%
YoY
|
-$58.10M
N/A
|
-$62.20M
1.47%
YoY
|
$300.0K
-97.32%
YoY
|
-$57.00M
64.74%
YoY
|
-$61.30M
-4815.38%
YoY
|
$11.20M
558.82%
YoY
|
-$34.60M
N/A
|
-$46.40M
30.7%
YoY
|
$1.300M
-103.61%
YoY
|
$1.700M
-104.5%
YoY
|
| Pretax Income |
$55.90M
-28.79%
YoY
|
$86.70M
52.91%
YoY
|
$121.5M
-17.29%
YoY
|
$176.7M
-21.47%
YoY
|
$78.50M
-18.9%
YoY
|
$56.70M
-49.24%
YoY
|
$146.9M
-28.72%
YoY
|
$225.0M
101.25%
YoY
|
$96.80M
N/A
|
$111.7M
-14.01%
YoY
|
$206.1M
77.37%
YoY
|
$111.8M
228.82%
YoY
|
$129.9M
2261.82%
YoY
|
$116.2M
164.69%
YoY
|
$34.00M
N/A
|
$11.40M
-194.21%
YoY
|
$5.500M
-77.91%
YoY
|
$43.90M
-2295.0%
YoY
|
| Income Tax |
$14.20M
-29.7%
YoY
|
$25.00M
74.83%
YoY
|
$27.90M
-28.28%
YoY
|
$45.20M
-22.74%
YoY
|
$20.20M
-23.48%
YoY
|
$14.30M
-57.19%
YoY
|
$38.90M
-30.54%
YoY
|
$58.50M
85.71%
YoY
|
$26.40M
N/A
|
$33.40M
-2.34%
YoY
|
$56.00M
39.3%
YoY
|
$31.50M
197.17%
YoY
|
$34.20M
4175.0%
YoY
|
$40.20M
221.6%
YoY
|
$10.60M
N/A
|
$3.000M
-166.67%
YoY
|
$800.0K
-89.04%
YoY
|
$12.50M
-1061.54%
YoY
|
| Net Earnings |
$41.70M
-28.47%
YoY
|
$61.70M
45.52%
YoY
|
$93.60M
-13.33%
YoY
|
$131.5M
-21.02%
YoY
|
$58.30M
-17.19%
YoY
|
$42.40M
-45.85%
YoY
|
$108.0M
-28.05%
YoY
|
$166.5M
107.35%
YoY
|
$70.40M
N/A
|
$78.30M
-18.18%
YoY
|
$150.1M
97.5%
YoY
|
$80.30M
243.16%
YoY
|
$95.70M
1936.17%
YoY
|
$76.00M
142.04%
YoY
|
$23.40M
N/A
|
$8.400M
-210.53%
YoY
|
$4.700M
-73.3%
YoY
|
$31.40M
-4585.71%
YoY
|
| Basic Earnings Per Share |
$0.27
-28.95%
YoY
|
$0.40
48.15%
YoY
|
$0.60
-14.29%
YoY
|
N/A
|
$0.38
-17.39%
YoY
|
$0.27
-47.06%
YoY
|
$0.70
-10.26%
YoY
|
N/A
|
$0.46
N/A
|
$0.51
-17.74%
YoY
|
$0.78
N/A
|
$0.52
246.67%
YoY
|
$0.62
1966.67%
YoY
|
N/A
|
$0.15
N/A
|
$0.05
-183.33%
YoY
|
$0.03
-76.92%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.27
-27.03%
YoY
|
$0.39
44.44%
YoY
|
$0.60
-13.04%
YoY
|
$0.84
-21.47%
YoY
|
$0.37
-17.78%
YoY
|
$0.27
-46.0%
YoY
|
$0.69
-28.24%
YoY
|
$1.07
110.08%
YoY
|
$0.45
N/A
|
$0.50
-19.35%
YoY
|
$0.96
-100.0%
YoY
|
$0.51
240.0%
YoY
|
$0.62
1966.67%
YoY
|
$491.6K
109.79%
YoY
|
$0.15
N/A
|
$0.05
-183.33%
YoY
|
$0.03
-76.92%
YoY
|
$234.3K
-2343283682.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
157.1M
0.56%
YoY
|
156.8M
0.65%
YoY
|
156.5M
0.44%
YoY
|
156.1M
0.31%
YoY
|
156.2M
0.41%
YoY
|
155.8M
0.13%
YoY
|
155.8M
-0.23%
YoY
|
155.6M
0.72%
YoY
|
155.6M
-0.36%
YoY
|
155.6M
1.17%
YoY
|
156.2M
0.59%
YoY
|
154.5M
0.78%
YoY
|
153.8M
10.09%
YoY
|
155.3M
N/A
|
153.3M
N/A
|
152.9M
15.57%
YoY
|
139.7M
5.83%
YoY
|
N/A
|
| Diluted Shares Outstanding |
157.0M
0.32%
YoY
|
156.8M
0.32%
YoY
|
156.9M
0.45%
YoY
|
N/A
|
156.5M
0.26%
YoY
|
156.3M
0.39%
YoY
|
156.2M
-0.26%
YoY
|
N/A
|
156.1M
N/A
|
155.7M
0.06%
YoY
|
156.6M
N/A
|
156.5M
1.03%
YoY
|
155.6M
10.2%
YoY
|
N/A
|
154.9M
N/A
|
154.3M
16.63%
YoY
|
141.2M
6.01%
YoY
|
N/A
|
Loading...