|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$59.19M
596.48%
YoY
|
$8.498M
-68.96%
YoY
|
$27.38M
-28.12%
YoY
|
$38.09M
-12.48%
YoY
|
$43.52M
48.26%
YoY
|
| Depreciation, Depletion And Amortization |
$9.814M
35.63%
YoY
|
$7.236M
149.6%
YoY
|
$2.899M
-16.0%
YoY
|
$3.451M
8.18%
YoY
|
$3.190M
-9.12%
YoY
|
| Cash From Operating Activities |
$54.28M
59.99%
YoY
|
$33.92M
2.02%
YoY
|
$33.25M
-21.5%
YoY
|
$42.36M
3.89%
YoY
|
$40.77M
9.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.93M
324.62%
YoY
|
$2.575M
-56.54%
YoY
|
$5.925M
-24.34%
YoY
|
$7.831M
60.31%
YoY
|
$4.885M
113.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.50M
-103.47%
YoY
|
$389.7M
-2065.41%
YoY
|
-$19.83M
-95.69%
YoY
|
-$460.0M
5.69%
YoY
|
-$435.2M
118.76%
YoY
|
| Cash From Investing Activities |
-$24.44M
-106.31%
YoY
|
$387.1M
-1603.25%
YoY
|
-$25.75M
-94.49%
YoY
|
-$467.8M
6.3%
YoY
|
-$440.1M
118.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$40.89M
75.6%
YoY
|
$23.29M
4095.86%
YoY
|
$555.0K
-74.26%
YoY
|
$2.156M
-82.12%
YoY
|
$12.06M
-32.88%
YoY
|
| Cash From Financing Activities |
$103.3M
-121.86%
YoY
|
-$472.6M
-432.81%
YoY
|
$142.0M
-22.57%
YoY
|
$183.4M
-59.34%
YoY
|
$451.1M
24.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$54.28M
59.99%
YoY
|
$33.92M
2.02%
YoY
|
$33.25M
-21.5%
YoY
|
$42.36M
3.89%
YoY
|
$40.77M
9.66%
YoY
|
| Cash From Investing Activities |
-$24.44M
-106.31%
YoY
|
$387.1M
-1603.25%
YoY
|
-$25.75M
-94.49%
YoY
|
-$467.8M
6.3%
YoY
|
-$440.1M
118.7%
YoY
|
| Cash From Financing Activities |
$103.3M
-121.86%
YoY
|
-$472.6M
-432.81%
YoY
|
$142.0M
-22.57%
YoY
|
$183.4M
-59.34%
YoY
|
$451.1M
24.92%
YoY
|
| Net Change In Cash |
$133.1M
-358.44%
YoY
|
-$51.51M
-134.46%
YoY
|
$149.5M
-161.76%
YoY
|
-$242.1M
-567.84%
YoY
|
$51.74M
-73.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.28M
59.99%
YoY
|
$33.92M
2.02%
YoY
|
$33.25M
-21.5%
YoY
|
$42.36M
3.89%
YoY
|
$40.77M
9.66%
YoY
|
| Capital Expenditures |
$10.93M
324.62%
YoY
|
$2.575M
-56.54%
YoY
|
$5.925M
-24.34%
YoY
|
$7.831M
60.31%
YoY
|
$4.885M
113.13%
YoY
|
| Free Cash Flow |
$43.34M
38.26%
YoY
|
$31.35M
14.71%
YoY
|
$27.33M
-20.85%
YoY
|
$34.53M
-3.79%
YoY
|
$35.89M
2.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.75M
-1.75%
YoY
|
$11.98M
96.75%
YoY
|
$15.25M
-451.53%
YoY
|
$16.96M
416.64%
YoY
|
$15.01M
333.04%
YoY
|
$6.087M
67.69%
YoY
|
-$4.337M
-164.29%
YoY
|
$3.282M
-65.18%
YoY
|
$3.466M
-54.27%
YoY
|
$3.630M
-60.28%
YoY
|
$6.746M
-32.32%
YoY
|
$9.425M
0.77%
YoY
|
$7.579M
-21.3%
YoY
|
$9.139M
-44.31%
YoY
|
$9.968M
9.59%
YoY
|
$9.353M
9.64%
YoY
|
$9.630M
1.6%
YoY
|
$16.41M
100.49%
YoY
|
$9.096M
9.43%
YoY
|
| Depreciation, Depletion And Amortization |
$2.455M
-11.21%
YoY
|
$2.423M
1.21%
YoY
|
$2.362M
-23.44%
YoY
|
$2.701M
272.55%
YoY
|
$2.765M
269.16%
YoY
|
$2.394M
215.42%
YoY
|
$3.085M
353.68%
YoY
|
$725.0K
-0.14%
YoY
|
$749.0K
2.32%
YoY
|
$759.0K
-31.68%
YoY
|
$680.0K
-41.02%
YoY
|
$726.0K
69.63%
YoY
|
$732.0K
-3.56%
YoY
|
$1.111M
19.46%
YoY
|
$1.153M
74.7%
YoY
|
$428.0K
-45.82%
YoY
|
$759.0K
-6.3%
YoY
|
$930.0K
-1.06%
YoY
|
$660.0K
-17.5%
YoY
|
| Cash From Operating Activities |
$8.296M
-8.54%
YoY
|
$16.09M
384.44%
YoY
|
$15.22M
-40.64%
YoY
|
$13.89M
698.91%
YoY
|
$9.071M
181.18%
YoY
|
$3.322M
-62.85%
YoY
|
$25.64M
279.79%
YoY
|
$1.739M
-86.64%
YoY
|
$3.226M
-29.08%
YoY
|
$8.942M
-26.29%
YoY
|
$6.750M
-41.24%
YoY
|
$13.01M
35.52%
YoY
|
$4.549M
-50.21%
YoY
|
$12.13M
-19.44%
YoY
|
$11.49M
-9.62%
YoY
|
$9.602M
611.26%
YoY
|
$9.136M
-21.61%
YoY
|
$15.06M
-55.17%
YoY
|
$12.71M
-179.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.811M
262.93%
YoY
|
$2.856M
-221.48%
YoY
|
$2.188M
-49.26%
YoY
|
$5.391M
1254.52%
YoY
|
$499.0K
131.02%
YoY
|
-$2.351M
-1144.89%
YoY
|
$4.312M
253.44%
YoY
|
$398.0K
-79.8%
YoY
|
$216.0K
-91.38%
YoY
|
$225.0K
-90.8%
YoY
|
$1.220M
-148.68%
YoY
|
$1.970M
-223.43%
YoY
|
$2.506M
95.17%
YoY
|
$2.445M
-300.41%
YoY
|
-$2.506M
-12.07%
YoY
|
-$1.596M
432.0%
YoY
|
$1.284M
146.45%
YoY
|
-$1.220M
74.29%
YoY
|
-$2.850M
650.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$78.45M
-290.58%
YoY
|
-$15.89M
-113.56%
YoY
|
-$38.28M
-113.62%
YoY
|
-$502.0K
-85.53%
YoY
|
$41.16M
-909.48%
YoY
|
$117.2M
420.01%
YoY
|
$281.1M
-1274.73%
YoY
|
-$3.470M
-48.22%
YoY
|
-$5.085M
-56.65%
YoY
|
$22.53M
-121.69%
YoY
|
-$23.93M
-37.52%
YoY
|
-$6.701M
-96.14%
YoY
|
-$11.73M
-91.86%
YoY
|
-$103.9M
-51.32%
YoY
|
-$38.30M
-68.62%
YoY
|
-$173.7M
232.83%
YoY
|
-$144.1M
202.74%
YoY
|
-$213.4M
407.42%
YoY
|
-$122.1M
-499.28%
YoY
|
| Cash From Investing Activities |
-$80.26M
-297.38%
YoY
|
-$18.74M
-115.68%
YoY
|
-$40.47M
-114.62%
YoY
|
-$5.893M
52.35%
YoY
|
$40.66M
-867.08%
YoY
|
$119.5M
436.03%
YoY
|
$276.8M
-1201.04%
YoY
|
-$3.868M
-55.39%
YoY
|
-$5.301M
-62.76%
YoY
|
$22.30M
-120.97%
YoY
|
-$25.14M
-38.39%
YoY
|
-$8.671M
-95.05%
YoY
|
-$14.24M
-90.21%
YoY
|
-$106.3M
-50.45%
YoY
|
-$40.81M
-67.33%
YoY
|
-$175.3M
234.03%
YoY
|
-$145.4M
202.12%
YoY
|
-$214.6M
401.94%
YoY
|
-$124.9M
-513.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$19.63M
90.17%
YoY
|
N/A
|
N/A
|
N/A
|
$10.32M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$555.0K
4.91%
YoY
|
N/A
|
N/A
|
N/A
|
$529.0K
4.75%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$131.6M
-221.3%
YoY
|
$91.71M
-133.66%
YoY
|
$29.43M
-143.98%
YoY
|
$90.64M
-256.59%
YoY
|
-$108.5M
44.03%
YoY
|
-$272.5M
176.85%
YoY
|
-$66.93M
-149.12%
YoY
|
-$57.88M
602.72%
YoY
|
-$75.32M
-167.01%
YoY
|
-$98.41M
-616.59%
YoY
|
$136.2M
44.02%
YoY
|
-$8.237M
-111.45%
YoY
|
$112.4M
-5265.53%
YoY
|
$19.05M
-83.97%
YoY
|
$94.60M
-57.91%
YoY
|
$71.93M
-1837.37%
YoY
|
-$2.176M
-101.95%
YoY
|
$118.9M
67.09%
YoY
|
$224.7M
124.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.296M
-8.54%
YoY
|
$16.09M
384.44%
YoY
|
$15.22M
-40.64%
YoY
|
$13.89M
698.91%
YoY
|
$9.071M
181.18%
YoY
|
$3.322M
-62.85%
YoY
|
$25.64M
279.79%
YoY
|
$1.739M
-86.64%
YoY
|
$3.226M
-29.08%
YoY
|
$8.942M
-26.29%
YoY
|
$6.750M
-41.24%
YoY
|
$13.01M
35.52%
YoY
|
$4.549M
-50.21%
YoY
|
$12.13M
-19.44%
YoY
|
$11.49M
-9.62%
YoY
|
$9.602M
611.26%
YoY
|
$9.136M
-21.61%
YoY
|
$15.06M
-55.17%
YoY
|
$12.71M
-179.14%
YoY
|
| Cash From Investing Activities |
-$80.26M
-297.38%
YoY
|
-$18.74M
-115.68%
YoY
|
-$40.47M
-114.62%
YoY
|
-$5.893M
52.35%
YoY
|
$40.66M
-867.08%
YoY
|
$119.5M
436.03%
YoY
|
$276.8M
-1201.04%
YoY
|
-$3.868M
-55.39%
YoY
|
-$5.301M
-62.76%
YoY
|
$22.30M
-120.97%
YoY
|
-$25.14M
-38.39%
YoY
|
-$8.671M
-95.05%
YoY
|
-$14.24M
-90.21%
YoY
|
-$106.3M
-50.45%
YoY
|
-$40.81M
-67.33%
YoY
|
-$175.3M
234.03%
YoY
|
-$145.4M
202.12%
YoY
|
-$214.6M
401.94%
YoY
|
-$124.9M
-513.64%
YoY
|
| Cash From Financing Activities |
$131.6M
-221.3%
YoY
|
$91.71M
-133.66%
YoY
|
$29.43M
-143.98%
YoY
|
$90.64M
-256.59%
YoY
|
-$108.5M
44.03%
YoY
|
-$272.5M
176.85%
YoY
|
-$66.93M
-149.12%
YoY
|
-$57.88M
602.72%
YoY
|
-$75.32M
-167.01%
YoY
|
-$98.41M
-616.59%
YoY
|
$136.2M
44.02%
YoY
|
-$8.237M
-111.45%
YoY
|
$112.4M
-5265.53%
YoY
|
$19.05M
-83.97%
YoY
|
$94.60M
-57.91%
YoY
|
$71.93M
-1837.37%
YoY
|
-$2.176M
-101.95%
YoY
|
$118.9M
67.09%
YoY
|
$224.7M
124.43%
YoY
|
| Net Change In Cash |
$59.63M
-201.5%
YoY
|
$89.06M
-159.53%
YoY
|
$4.184M
-98.22%
YoY
|
$98.64M
-264.36%
YoY
|
-$58.75M
-24.09%
YoY
|
-$149.6M
122.74%
YoY
|
$235.5M
99.84%
YoY
|
-$60.01M
1440.74%
YoY
|
-$77.40M
-175.35%
YoY
|
-$67.17M
-10.61%
YoY
|
$117.9M
80.54%
YoY
|
-$3.895M
-95.85%
YoY
|
$102.7M
-174.2%
YoY
|
-$75.14M
-6.83%
YoY
|
$65.28M
-41.99%
YoY
|
-$93.77M
69.66%
YoY
|
-$138.4M
-284.26%
YoY
|
-$80.65M
-230.12%
YoY
|
$112.5M
-1.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.296M
-8.54%
YoY
|
$16.09M
384.44%
YoY
|
$15.22M
-40.64%
YoY
|
$13.89M
698.91%
YoY
|
$9.071M
181.18%
YoY
|
$3.322M
-62.85%
YoY
|
$25.64M
279.79%
YoY
|
$1.739M
-86.64%
YoY
|
$3.226M
-29.08%
YoY
|
$8.942M
-26.29%
YoY
|
$6.750M
-41.24%
YoY
|
$13.01M
35.52%
YoY
|
$4.549M
-50.21%
YoY
|
$12.13M
-19.44%
YoY
|
$11.49M
-9.62%
YoY
|
$9.602M
611.26%
YoY
|
$9.136M
-21.61%
YoY
|
$15.06M
-55.17%
YoY
|
$12.71M
-179.14%
YoY
|
| Capital Expenditures |
$1.811M
262.93%
YoY
|
$2.856M
-221.48%
YoY
|
$2.188M
-49.26%
YoY
|
$5.391M
1254.52%
YoY
|
$499.0K
131.02%
YoY
|
-$2.351M
-1144.89%
YoY
|
$4.312M
253.44%
YoY
|
$398.0K
-79.8%
YoY
|
$216.0K
-91.38%
YoY
|
$225.0K
-90.8%
YoY
|
$1.220M
-148.68%
YoY
|
$1.970M
-223.43%
YoY
|
$2.506M
95.17%
YoY
|
$2.445M
-300.41%
YoY
|
-$2.506M
-12.07%
YoY
|
-$1.596M
432.0%
YoY
|
$1.284M
146.45%
YoY
|
-$1.220M
74.29%
YoY
|
-$2.850M
650.0%
YoY
|
| Free Cash Flow |
$6.485M
-24.35%
YoY
|
$13.24M
133.33%
YoY
|
$13.03M
-38.9%
YoY
|
$8.502M
534.0%
YoY
|
$8.572M
184.78%
YoY
|
$5.673M
-34.92%
YoY
|
$21.32M
285.61%
YoY
|
$1.341M
-87.86%
YoY
|
$3.010M
47.33%
YoY
|
$8.717M
-10.01%
YoY
|
$5.530M
-60.48%
YoY
|
$11.04M
-1.38%
YoY
|
$2.043M
-73.98%
YoY
|
$9.687M
-40.5%
YoY
|
$13.99M
-10.07%
YoY
|
$11.20M
578.67%
YoY
|
$7.852M
-29.47%
YoY
|
$16.28M
-52.52%
YoY
|
$15.56M
-199.23%
YoY
|
Loading...